Newfield Exploration Reports Results for Fourth Quarter and Full-Year 2015
Newfield will host a conference call at
Fourth Quarter and Full-Year 2015 Financial Summary
For the fourth quarter, the Company recorded a net loss of
Revenues for the fourth quarter were
For the full-year 2015, Newfield posted a net loss of
Fourth Quarter and Full-Year 2015 Production Summary
Newfield's total net production in the fourth quarter of 2015 was 14.9 MMBOE, comprised of 47% oil, 16% natural gas liquids and 37% natural gas. Domestic production in the fourth quarter was 13.5 MMBOE.
For the full-year 2015, Newfield's production was 56 MMBOE, of which 5.4 MMBOE was from offshore
Proved Reserves and Costs Incurred
Newfield's year-end 2015 proved reserves were 509 MMBOE (98% domestic). Approximately 57% of proved reserves are liquids and 65% are proved developed. The largest source of reserve additions during 2015 came from the
Proved reserves were down year-over-year and were impacted by significantly lower crude oil and natural gas prices used in year-end reserve calculations. Crude oil and natural gas prices used in this calculation were
Net negative revisions to previous estimates were 174 MMBOE. Revisions included price-related negative revisions of approximately 286 MMBOE, which were offset by positive performance and cost revisions of 112 MMBOE. Proved reserve extensions, discoveries and other additions of 101 MMBOE during the year equate to a reserve replacement ratio of approximately 180%.
Newfield engaged the consulting firms DeGolyer and
Newfield invested approximately
Crude Oil and Condensate (MMBbls) |
Natural Gas (Bcf) |
Natural Gas Liquids (MMBbls) |
Total (MMBOE) |
||||
Total Company Reserves |
|||||||
December 31, 2014 |
301 |
1,607 |
76 |
645 |
|||
Revisions of previous estimates |
(112) |
(352) |
(3) |
(174) |
|||
Extensions, discoveries and other additions |
49 |
187 |
20 |
101 |
|||
Purchases of properties |
1 |
2 |
— |
1 |
|||
Sales of properties |
(5) |
(15) |
— |
(8) |
|||
Production |
(27) |
(124) |
(9) |
(56) |
|||
December 31, 2015 |
207 |
1,305 |
84 |
509 |
The following table presents costs incurred for oil and gas property acquisition, exploration and development for 2015:
Domestic |
China |
Total |
|||||
(in millions) |
|||||||
Property acquisitions: |
|||||||
Unproved |
\\$ 283 |
\\$ 1 |
\\$ 284 |
||||
Proved |
21 |
--- |
21 |
||||
Exploration |
578 |
--- |
578 |
||||
Development(1) |
630 |
15 |
645 |
||||
Total costs incurred(2) |
\\$ 1,512 |
\\$ 16 |
\\$ 1,528 |
||||
(1) |
Includes \\$4 million of asset retirement costs. |
(2) |
Total costs incurred includes approximately \\$107 million of capitalized interest and internal costs |
**This release contains forward-looking information. All information other than historical facts included in this release, such as information regarding estimated or anticipated drilling plans, planned capital expenditures, and estimated production, is forward-looking information. Although Newfield believes that these expectations are reasonable, this information is based upon assumptions and anticipated results that are subject to numerous uncertainties and risks. Actual results may vary significantly from those anticipated due to many factors, including oil and gas prices, environmental liabilities not covered by indemnity or insurance, legislation or regulatory initiatives intended to address seismic activity, industry conditions, the prices of goods and services, the availability of drilling rigs and other support services, the availability and cost of capital resources, new regulations or changes in tax legislation, labor conditions and severe weather conditions. In addition, the drilling of oil and natural gas wells and the production of hydrocarbons are subject to numerous governmental regulations and operating risks. Other factors that could impact forward-looking statements are described in "Risk Factors" in Newfield's Annual Report on Form 10-K and other subsequent public filings with the
For additional information, please contact Newfield's Investor Relations department.
Phone: 281-210-5321
Email: info@newfield.com
4Q15 Actual |
||||||||||||||||||
4Q15 Actual Results |
Domestic |
China |
Total |
|||||||||||||||
Production/Liftings1 |
||||||||||||||||||
Crude oil and condensate (MMBbls) |
5.6 |
1.4 |
7.0 |
|||||||||||||||
Natural gas (Bcf) |
32.6 |
— |
32.6 |
|||||||||||||||
NGLs (MMBbls) |
2.4 |
— |
2.4 |
|||||||||||||||
Total (MMBOE) |
13.5 |
1.4 |
14.9 |
|||||||||||||||
Average Realized Prices2, 3 |
||||||||||||||||||
Crude oil and condensate (per Bbl) |
\\$ |
50.88 |
\\$ |
39.25 |
\\$ |
48.53 |
||||||||||||
Natural gas (per Mcf) |
3.41 |
— |
3.41 |
|||||||||||||||
NGLs (per Bbl) |
18.12 |
— |
18.12 |
|||||||||||||||
Crude oil equivalent (per BOE) |
\\$ |
33.00 |
\\$ |
39.25 |
\\$ |
33.61 |
||||||||||||
Operating Expenses:3 |
||||||||||||||||||
Lease operating (in millions) |
||||||||||||||||||
Recurring |
\\$ |
47.9 |
\\$ |
13.4 |
\\$ |
61.3 |
||||||||||||
Major (workovers, etc.) |
\\$ |
4.8 |
\\$ |
0.3 |
\\$ |
5.1 |
||||||||||||
Lease operating (per BOE) |
||||||||||||||||||
Recurring |
\\$ |
3.64 |
\\$ |
9.52 |
\\$ |
4.21 |
||||||||||||
Major (workovers, etc.) |
\\$ |
0.37 |
\\$ |
0.28 |
\\$ |
0.36 |
||||||||||||
Transportation and processing (in millions) |
\\$ |
58.5 |
\\$ |
— |
\\$ |
58.5 |
||||||||||||
per BOE |
\\$ |
4.42 |
\\$ |
— |
\\$ |
3.99 |
||||||||||||
Production and other taxes (in millions) |
\\$ |
2.5 |
\\$ |
0.3 |
\\$ |
2.8 |
||||||||||||
per BOE |
\\$ |
0.19 |
\\$ |
0.16 |
\\$ |
0.19 |
||||||||||||
General and administrative (G&A), net (in millions) |
\\$ |
62.5 |
\\$ |
1.6 |
\\$ |
64.1 |
||||||||||||
per BOE |
\\$ |
4.75 |
\\$ |
1.13 |
\\$ |
4.39 |
||||||||||||
Capitalized direct internal costs (in millions) |
\\$ |
(17.3) |
||||||||||||||||
per BOE |
\\$ |
(1.19) |
||||||||||||||||
Other operating expenses, net (in millions) |
\\$ |
2.9 |
||||||||||||||||
per BOE |
\\$ |
0.20 |
||||||||||||||||
Interest expense (in millions) |
\\$ |
37.3 |
||||||||||||||||
per BOE |
\\$ |
2.56 |
||||||||||||||||
Capitalized interest (in millions) |
\\$ |
(9.5) |
||||||||||||||||
per BOE |
\\$ |
(0.65) |
||||||||||||||||
Other non-operating (income) expense (in millions) |
\\$ |
0.5 |
||||||||||||||||
per BOE |
\\$ |
0.02 |
____ Note 1: Represents volumes lifted and sold regardless of when produced. Includes natural gas produced and consumed in operations of 1.7 Bcf during the three months ended December 31, 2015. |
||||||||||||||||||
Note 2: Average realized prices include the effects of derivative contracts. Excluding these effects, the average realized price for domestic and total natural gas would have been \\$2.07 per Mcf and the average realized price for our domestic and total crude oil and condensate would have been \\$35.17 per barrel and \\$35.99 per barrel, respectively. We did not have any derivative contracts associated with our NGL or China production as of December 31, 2015. Note 3: All per unit pricing and expenses exclude natural gas produced and consumed in operations. |
||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS |
||||||||||||||
(Unaudited, in millions, except per share data) |
||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||||
Oil, gas and NGL revenues |
\\$ |
362 |
\\$ |
495 |
\\$ |
1,557 |
\\$ |
2,288 |
||||||
Operating expenses: |
||||||||||||||
Lease operating |
66 |
83 |
285 |
311 |
||||||||||
Transportation and processing |
59 |
49 |
212 |
174 |
||||||||||
Production and other taxes |
3 |
21 |
46 |
111 |
||||||||||
Depreciation, depletion and amortization |
196 |
237 |
917 |
870 |
||||||||||
General and administrative |
64 |
50 |
244 |
222 |
||||||||||
Ceiling test and other impairments |
702 |
— |
4,904 |
— |
||||||||||
Other |
2 |
10 |
10 |
25 |
||||||||||
Total operating expenses |
1,092 |
450 |
6,618 |
1,713 |
||||||||||
Income (loss) from operations |
(730) |
45 |
(5,061) |
575 |
||||||||||
Other income (expense): |
||||||||||||||
Interest expense |
(37) |
(47) |
(164) |
(200) |
||||||||||
Capitalized interest |
10 |
14 |
33 |
53 |
||||||||||
Commodity derivative income (expense) |
29 |
577 |
259 |
610 |
||||||||||
Other, net |
(1) |
(10) |
(14) |
(6) |
||||||||||
Total other income (expense) |
1 |
534 |
114 |
457 |
||||||||||
Income (loss) from continuing operations before income taxes |
(729) |
579 |
(4,947) |
1,032 |
||||||||||
Income tax provision (benefit) |
(66) |
212 |
(1,585) |
382 |
||||||||||
Income (loss) from continuing operations |
(663) |
367 |
(3,362) |
650 |
||||||||||
Income (loss) from discontinued operations, net of tax |
— |
(7) |
— |
250 |
||||||||||
Net income (loss) |
\\$ |
(663) |
\\$ |
360 |
\\$ |
(3,362) |
\\$ |
900 |
||||||
Earnings (loss) per share: |
||||||||||||||
Basic: |
||||||||||||||
Income (loss) from continuing operations |
\\$ |
(4.06) |
\\$ |
2.67 |
\\$ |
(21.18) |
\\$ |
4.76 |
||||||
Income (loss) from discontinued operations |
— |
(0.05) |
— |
1.83 |
||||||||||
Basic earnings (loss) per share |
\\$ |
(4.06) |
\\$ |
2.62 |
\\$ |
(21.18) |
\\$ |
6.59 |
||||||
Diluted: |
||||||||||||||
Income (loss) from continuing operations |
\\$ |
(4.06) |
\\$ |
2.65 |
\\$ |
(21.18) |
\\$ |
4.71 |
||||||
Income (loss) from discontinued operations |
— |
(0.05) |
— |
1.81 |
||||||||||
Diluted earnings (loss) per share |
\\$ |
(4.06) |
\\$ |
2.60 |
\\$ |
(21.18) |
\\$ |
6.52 |
||||||
Weighted-average number of shares outstanding for basic earnings (loss) per share |
163 |
137 |
159 |
137 |
||||||||||
Weighted-average number of shares outstanding for diluted earnings (loss) per share |
163 |
138 |
159 |
138 |
||||||||||
CONDENSED CONSOLIDATED BALANCE SHEET |
||||||
(Unaudited, in millions) |
||||||
December 31, |
December 31, |
|||||
2015 |
2014 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
\\$ |
5 |
\\$ |
14 |
||
Derivative assets |
284 |
431 |
||||
Other current assets |
336 |
495 |
||||
Total current assets |
625 |
940 |
||||
Oil and gas properties, net (full cost method) |
3,819 |
8,232 |
||||
Derivative assets |
105 |
190 |
||||
Other assets |
219 |
218 |
||||
Total assets |
\\$ |
4,768 |
\\$ |
9,580 |
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||
Current liabilities: |
||||||
Derivative liabilities |
\\$ |
13 |
\\$ |
8 |
||
Other current liabilities |
634 |
1,093 |
||||
Total current liabilities |
647 |
1,101 |
||||
Other liabilities |
48 |
45 |
||||
Derivative liabilities |
9 |
— |
||||
Long-term debt |
2,467 |
2,874 |
||||
Asset retirement obligations |
192 |
183 |
||||
Deferred taxes |
26 |
1,484 |
||||
Total long-term liabilities |
2,742 |
4,586 |
||||
Stockholders' equity: |
||||||
Common stock, treasury stock and additional paid-in capital |
2,416 |
1,567 |
||||
Accumulated other comprehensive gain (loss) |
(2) |
(1) |
||||
Retained earnings (deficit) |
(1,035) |
2,327 |
||||
Total stockholders' equity |
1,379 |
3,893 |
||||
Total liabilities and stockholders' equity |
\\$ |
4,768 |
\\$ |
9,580 |
||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
|||||||||
Year Ended December 31, |
|||||||||
2015 |
2014 |
||||||||
Cash flows from operating activities: |
|||||||||
Net income (loss) |
\\$ |
(3,362) |
\\$ |
900 |
|||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|||||||||
Depreciation, depletion and amortization |
917 |
903 |
|||||||
Deferred tax provision (benefit) |
(1,602) |
509 |
|||||||
Stock-based compensation |
25 |
28 |
|||||||
Unrealized (gain) loss on derivative contracts |
246 |
(649) |
|||||||
Gain on sale of Malaysia business |
— |
(373) |
|||||||
Ceiling test and other impairments |
4,904 |
— |
|||||||
Other, net |
43 |
21 |
|||||||
1,171 |
1,339 |
||||||||
Changes in operating assets and liabilities |
38 |
48 |
|||||||
Net cash provided by (used in) operating activities |
1,209 |
1,387 |
|||||||
Cash flows from investing activities: |
|||||||||
Additions and acquisitions of oil and gas properties and other |
(1,745) |
(2,128) |
|||||||
Proceeds from sales of oil and gas properties |
90 |
620 |
|||||||
Proceeds received from sale of Malaysia business, net |
— |
809 |
|||||||
Redemptions of investments |
— |
39 |
|||||||
Proceeds from insurance settlement, net |
57 |
— |
|||||||
Net cash provided by (used in) investing activities |
(1,598) |
(660) |
|||||||
Cash flows from financing activities: |
|||||||||
Net proceeds (repayments) of borrowings under credit arrangements |
(407) |
(203) |
|||||||
Proceeds from issuance of senior notes |
691 |
— |
|||||||
Repayment of senior subordinated notes |
(700) |
(600) |
|||||||
Proceeds from issuances of common stock, net |
819 |
6 |
|||||||
Other, net |
(23) |
(11) |
|||||||
Net cash provided by (used in) financing activities |
380 |
(808) |
|||||||
Increase (decrease) in cash and cash equivalents |
(9) |
(81) |
|||||||
Cash and cash equivalents, beginning of period |
14 |
95 |
|||||||
Cash and cash equivalents, end of period |
\\$ |
5 |
\\$ |
14 |
|||||
Explanation and Reconciliation of Non-GAAP Financial Measures
Adjusted Net Income (Earnings Stated Without the Effect of Certain Items)
Earnings stated without the effect of certain items is a non-GAAP financial measure. Earnings without the effect of these items are presented because they affect the comparability of operating results from period to period. In addition, earnings without the effect of these items are more comparable to earnings estimates provided by securities analysts. This measure should not be considered an alternative to net income (loss) as defined by generally accepted accounting principles.
A reconciliation of earnings for the fourth quarter and full year of 2015 for our continuing operations stated without the effect of certain items to net income (loss) is shown below:
4Q15 |
2015 |
||||||||||||
(in millions) |
|||||||||||||
Net Income (loss) |
\\$ |
(663) |
\\$ |
(3,362) |
|||||||||
Ceiling test and other impairments |
702 |
4,904 |
|||||||||||
Unrealized (gain) loss on derivative contracts(1) |
101 |
246 |
|||||||||||
Restructuring related costs |
2 |
39 |
|||||||||||
Production tax credits |
(7) |
(7) |
|||||||||||
Premium on debt redemption |
— |
24 |
|||||||||||
Unamortized debt issuance costs and discount from redemption |
— |
8 |
|||||||||||
Income tax adjustment for above items |
(85) |
(1,688) |
|||||||||||
Earnings stated without the effect of the above items |
\\$ |
50 |
\\$ |
164 |
(1) The calculation of "Unrealized (gain) loss on derivative contracts" for the fourth quarter and full year of 2015 is as follows: |
|||||||||||||
4Q15 |
2015 |
||||||||||
(in millions) |
|||||||||||
Commodity derivative income (expense) |
\\$ |
29 |
\\$ |
259 |
|||||||
Less: Realized gain (loss) on derivative contracts |
130 |
505 |
|||||||||
Unrealized loss on derivative contracts |
\\$ |
(101) |
\\$ |
(246) |
|||||||
Net Cash Provided by Operating Activities Before Changes in Operating Assets and Liabilities
Net cash provided by operating activities before changes in operating assets and liabilities is presented because of its acceptance as an indicator of an oil and gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt. This measure should not be considered an alternative to net cash provided by operating activities as defined by generally accepted accounting principles.
A reconciliation of net cash provided by operating activities to net cash provided by operating activities before changes in operating assets and liabilities is shown below:
4Q15 |
2015 |
||||||||||
(in millions) |
|||||||||||
Net cash provided by operating activities |
\\$ |
320 |
\\$ |
1,209 |
|||||||
Net changes in operating assets and liabilities |
(31) |
(38) |
|||||||||
Net cash provided by operating activities before changes |
|||||||||||
in operating assets and liabilities |
\\$ |
289 |
\\$ |
1,171 |
|||||||
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/newfield-exploration-reports-results-for-fourth-quarter-and-full-year-2015-300225697.html
Комментарии