Precision Drilling Corporation Announces 2015 Fourth Quarter Financial Results
For the fourth quarter of 2015, we recorded earnings before income taxes, finance charges, foreign exchange, impairment of goodwill, impairment of property, plant and equipment, loss on asset decommissioning and depreciation and amortization (adjusted EBITDA see "Additional GAAP Measures") of
Cash provided by operations for the quarter was
Precision substantially reduced capital spending during the fourth quarter with permanent reductions that strengthened our cash position and total liquidity. We concluded 2015 with
Effective immediately, Precision is suspending its dividend and believes the suspension will further strengthen liquidity during a challenging and extended industry downturn.
We recorded a net loss this quarter of
Revenue this quarter was
For the year ended
Kevin Neveu, Precision's President and Chief Executive Officer, stated: "During the fourth quarter Precision delivered stronger than expected cash flows and improved the company's liquidity and financial position despite intensifying market headwinds. The land drilling industry is almost a year and a half into a deep downturn, a result of lower commodity prices pushing customer spending down and decreasing drilling demand. There is limited visibility with few positive market signals. In this protracted challenging environment, financial stability is paramount for both survival and sustaining competitive advantage."
"The organization's focus on cost reduction, safe and efficient field operations supported by our robust contract position resulted in continued strong operating margins and the benefits of the resulting cash flows are reflected on our year-end balance sheet. With a cash balance of
"Our decision to accelerate our transformation to a Tier 1 driller by retiring and fully writing down the value of our legacy rigs is directly tied to our long-term High Performance, High Value strategy. This transformation has been completed over a number of years, beginning in 2009 when Precision had 93 Tier 1 rigs, representing 25% of our fleet. After a six-year Super Series new-build program and the cumulative decommissioning of 236 legacy rigs, Precision's fleet consists of 238 Tier 1 rigs. These Super Series rigs are configured for pad-type resource development and are designed for maximum efficiency with mechanized pipe handling, digital drilling controls and available with bi-directional pad walking systems."
"Despite the current market conditions, I am encouraged by our gains in market share and strong operating performance, including our all-time best safety performance and record low unplanned downtime, all of which reinforce our long-term High Performance strategy. Today we are operating 57 rigs in
"Strict capital discipline remains the core focus for our management team. Sustaining cash and reducing operating and capital costs are Precision's top priority for the foreseeable future. Above all, our achievements in the current environment would not have been possible without the hard work and dedication of our employees in the field and office. I am proud to be a member of the Precision family and look forward to overcoming a challenging market this year," concluded Mr. Neveu.
SELECT FINANCIAL AND OPERATING INFORMATION
Adjusted EBITDA and funds provided by operations are additional GAAP measures. See "ADDITIONAL GAAP MEASURES".
Financial Highlights
|
|
|
|
| |||||||||
(Stated in thousands of Canadian dollars, except per share amounts) | Three months ended December 31, |
| Year ended December 31, |
| |||||||||
| 2015 |
| 2014 |
| % Change |
| 2015 |
| 2014 |
| % Change |
| |
Revenue | 344,953 |
| 618,525 |
| (44.2 | ) | 1,555,624 |
| 2,350,538 |
| (33.8 | ) | |
Adjusted EBITDA | 111,095 |
| 234,011 |
| (52.5 | ) | 473,865 |
| 800,370 |
| (40.8 | ) | |
Adjusted EBITDA % of revenue | 32.2% |
| 37.8% |
|
|
| 30.5% |
| 34.1% |
|
|
| |
Net earnings (loss) | (270,952 | ) | (114,044 | ) | 137.6 |
| (363,436 | ) | 33,152 |
| (1,196.3 | ) | |
Cash provided by operations | 70,952 |
| 134,887 |
| (47.4 | ) | 517,016 |
| 680,159 |
| (24.0 | ) | |
Funds provided by operations | 49,503 |
| 172,059 |
| (71.2 | ) | 357,090 |
| 697,474 |
| (48.8 | ) | |
Capital spending: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Expansion | 39,386 |
| 235,636 |
| (83.3 | ) | 361,425 |
| 571,383 |
| (36.7 | ) |
| Upgrade | 6,342 |
| 42,529 |
| (85.1 | ) | 48,487 |
| 136,475 |
| (64.5 | ) |
| Maintenance and infrastructure | 20,523 |
| 60,085 |
| (65.8 | ) | 48,798 |
| 148,832 |
| (67.2 | ) |
| Proceeds on sale(1) | (2,227 | ) | (53,304 | ) | (95.8 | ) | (9,786 | ) | (101,826 | ) | (90.4 | ) |
Net capital spending | 64,024 |
| 284,946 |
| (77.5 | ) | 448,924 |
| 754,864 |
| (40.5 | ) | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Basic | (0.93 | ) | (0.39 | ) | 138.5 |
| (1.24 | ) | 0.11 |
| (1,227.3 | ) |
| Diluted | (0.93 | ) | (0.39 | ) | 138.5 |
| (1.24 | ) | 0.11 |
| (1,227.3 | ) |
Dividends paid per share | 0.07 |
| 0.07 |
| - |
| 0.28 |
| 0.25 |
| 12.0 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
- For the three months ended
December 31, 2014 includes proceeds of\\$44 million from the disposal of our U.S. coil tubing assets and for the year ended 2014. Also includes proceeds of\\$26 million from the disposal in the third quarter of 2014 of certain trucks and other related assets used to support drilling rig moves inTexas andNew Mexico .
Operating Highlights
|
|
|
|
| |||||
| Three months ended December 31, |
| Year ended December 31, |
| |||||
| 2015 | 2014 | % Change |
| 2015 | 2014 | % Change |
| |
Contract drilling rig fleet | 251 | 313 | (19.8 | ) | 251 | 313 | (19.8 | ) | |
Drilling rig utilization days: |
|
|
|
|
|
|
|
| |
| Canada | 4,176 | 8,550 | (51.2 | ) | 17,238 | 32,810 | (47.5 | ) |
| U.S. | 4,109 | 9,214 | (55.4 | ) | 21,172 | 35,075 | (39.6 | ) |
| International | 822 | 1,072 | (23.3 | ) | 4,084 | 4,036 | 1.2 |
|
Service rig fleet | 163 | 177 | (7.9 | ) | 163 | 177 | (7.9 | ) | |
Service rig operating hours | 36,526 | 70,350 | (48.1 | ) | 149,574 | 273,194 | (45.2 | ) | |
|
|
|
|
|
|
|
|
|
Financial Position
|
|
|
(Stated in thousands of Canadian dollars, except ratios) |
December 31, 2015 |
December 31, 2014 |
Working capital | 536,815 | 653,630 |
Long-term debt(1) | 2,180,510 | 1,852,186 |
Total long-term financial liabilities | 2,210,231 | 1,881,275 |
Total assets | 4,878,690 | 5,308,996 |
Long-term debt to long-term debt plus equity ratio(1) | 0.51 | 0.43 |
|
|
|
- Net of unamortized debt issue costs.
Our portfolio of term customer contracts, a scalable operating cost structure and economies achieved through vertical integration of the supply chain all help us manage our business through the industry cycles.
Precision's strategic priorities for 2016 are as follows:
- Maintain strong liquidity to manage through an extended downturn - Sustain adequate liquidity by generating positive operating cash flow, ensuring full access to the revolving credit facility, and begin a multi-year plan for net debt reduction.
- Sustain High Performance, High Value service offering - Continue to deliver maximum efficiency and lower risks to support development drilling programs by operating the highest quality assets in the industry with well-trained, professional crews supported by robust systems that eliminate manual processes and improve automation throughout the Precision organization.
-
Position for an eventual rebound - Concurrent with right-sizing the organization for the extended downturn, we will take steps to prepare for a rebound:
- Asset integrity - maintain high quality and integrity of our Tier 1 drilling fleet by utilizing spare equipment, avoiding fleet cannibalization and maintaining rigorous equipment standards.
- People - retain field leadership within the organization, maintain relationships with former crew members and continue to develop leadership and skills of workers within our organization.
- Ample liquidity - maintain strong liquidity to fund working capital requirements and other short term commitments that arise when activity levels increase.
Crude oil prices have decreased significantly since the third quarter of 2014, reducing our customers' cash flows and resulting in a decrease in capital budgets. This decrease has significantly impacted our activity and resulting cash flow. During the fourth quarter of 2015, we evaluated our fleet of equipment and decided to decommission older, lower tiered equipment due to the high cost to maintain, low demand and highly competitive market. The asset decommissioning charge of
Under International Financial Reporting Standards, we are required to assess the carrying value of assets in our cash generating units (CGUs) containing goodwill annually and when indicators of impairment exist. As a result of continued low commodity prices and their impact on current and future industry activity, we completed an impairment test for all of our CGUs as at
As a result of similar tests during the third quarter of 2015, it was determined that property, plant and equipment in our Canadian well service business were impaired by
For the fourth quarter of 2015, the average West Texas Intermediate price of oil was 42% lower than the fourth quarter of 2014 average while Henry Hub natural gas price was 45% lower.
|
|
| |||
| Three months ended December 31, |
Year ended December 31, |
|||
| 2015 | 2014 | 2015 | 2014 | |
Average oil and natural gas prices |
|
|
|
| |
Oil |
|
|
|
| |
| West Texas Intermediate (per barrel) (US\\$) | 42.04 | 72.99 | 48.77 | 93.06 |
|
|
|
|
| |
Natural gas |
|
|
|
| |
| Canada |
|
|
|
|
| AECO (per MMBtu) (Cdn\\$) | 2.47 | 3.61 | 2.70 | 4.45 |
| U.S. |
|
|
|
|
| Henry Hub (per MMBtu) (US\\$) | 2.08 | 3.75 | 2.60 | 4.33 |
|
|
|
|
|
|
Summary for the three months ended
- Operating loss (see "Additional GAAP Measures" in this news release) this quarter of
\\$383 million is a decrease of\\$361 million from the fourth quarter 2014 operating loss of\\$22 million . Operating results were negatively affected by the impairment of property, plant and equipment, the decommissioning of drilling rigs and the decrease in activity in all our operating segments. Excluding the decommissioning and asset impairment charges, operating loss was\\$14 million , compared to operating earnings of\\$105 million in 2014.
- General and administrative expenses this quarter were
\\$33 million ,\\$7 million higher than the fourth quarter of 2014. The increase is due to a significant drop in our share price in the fourth quarter of 2014 and the impact this drop had on share based incentive compensation that is tied to the price of our common shares, and the negative impact of a weakening Canadian dollar on U.S. dollar denominated costs, partially offset by efforts in reducing overhead through the down cycle.
- Restructuring costs were
\\$7 million in the quarter and were primarily related to severance costs associated with right-sizing the operations and administrative support for current activity levels.
- During the quarter, we evaluated our fleet of equipment and decommissioned older, lower tiered equipment due to the high cost to maintain, low demand and highly competitive market. The asset decommissioning resulted in a pre-tax charge of
\\$166 million .
- Under International Financial Reporting Standards, we are required to assess the carrying value of our assets in CGU's when indicators of impairment exist. Due to the decrease in oil and natural gas well drilling and the outlook for pricing, we recognized a pre-tax
\\$203 million asset impairment charge in the quarter attributable to our Contract Drilling segment.
- Net finance charges were
\\$34 million , an increase of\\$4 million compared with the fourth quarter of 2014 due to the impact of foreign exchange on our U.S. dollar denominated interest and increased amortization on debt issue costs.
- Average revenue per utilization day for contract drilling rigs increased in the fourth quarter of 2015 to
\\$25,589 from the prior year fourth quarter of\\$22,648 inCanada and increased in the U.S. toUS\\$24,498 fromUS\\$24,118 . The increase in revenue rates forCanada and the U.S. is primarily due to a higher percentage of activity from drilling rigs under term contract in both regions and payments from customers for contracted shortfalls inCanada and idle but contracted rigs in the U.S. We had no turnkey revenue for the fourth quarter of 2015 compared withUS\\$11 million in the 2014 comparative period. Within the Completion and Production Services segment, the average hourly rate for service rigs was\\$760 in the fourth quarter of 2015 compared to\\$896 in the fourth quarter of 2014. The decrease in the average hourly rate is the result of weakened demand from customers in all of our operating regions.
- Average operating costs per utilization day for drilling rigs decreased in the fourth quarter of 2015 to
\\$10,312 from the prior year fourth quarter of\\$10,670 inCanada and increased in the U.S. toUS\\$13,593 in 2015 fromUS\\$13,522 in 2014. The cost decrease inCanada was primarily due to labour rate decreases and overhead cost reduction initiatives. The nominal cost increase in the U.S. was primarily due to fixed costs spread across lower activity, partially offset by lower costs associated with having no turnkey activity.
- We realized revenue from international contract drilling of
\\$51 million in the fourth quarter of 2015, in-line with the prior year comparative quarter. Decreased activity in the Northern region ofIraq was offset by increased activity inKuwait .
- Directional drilling services realized revenue of
\\$13 million in the fourth quarter of 2015 compared with\\$31 million in the prior year period. The decrease was primarily the result of a decline in activity in the U.S. andCanada .
- Funds provided by operations (see "Additional GAAP Measures") in the fourth quarter of 2015 were
\\$50 million , a decrease of\\$122 million from the prior year comparative quarter of\\$172 million . The decrease was primarily the result of lower activity levels.
- Capital expenditures for the purchase of property, plant and equipment were
\\$66 million in the fourth quarter, a decrease of\\$272 million over the same period in 2014. Capital spending for the fourth quarter of 2015 included\\$39 million for expansion capital,\\$6 million for upgrade capital and\\$21 million for the maintenance of existing assets and infrastructure spending.
Summary for the year ended
- Revenue for 2015 was
\\$1,556 million , a decrease of 34% from 2014.
- Operating loss was
\\$461 million , a decrease of\\$686 million from operating earnings of\\$225 million in 2014. Operating results were negatively impacted by the impairment of property, plant and equipment; the decommissioning of certain drilling rigs and spare equipment; the decrease in activity in our North American operating segments; and depreciation from capital asset additions in 2015 and 2014.
- General and administrative costs were
\\$137 million , a decrease of\\$8 million from 2014 primarily as a result of cost saving initiatives and a decrease in incentive compensation costs tied to the performance of Precision's common shares in 2015 partially offset by higher costs from a weakening Canadian dollar on the U.S. dollar denominated costs of our foreign operations.
- Restructuring costs of
\\$21 million were primarily related to severance costs associated with right-sizing the operations and administrative support for current activity levels.
- Under International Financial Reporting Standards, we are required to assess the carrying value of our assets in cash generating units when indicators of impairment exist. Due to the decrease in oil and natural gas well drilling in
North America and the outlook for future activity, in 2015 we recognized\\$282 million impairment of property, plant and equipment and a goodwill impairment charge of\\$17 million associated with our rentals division. In addition, we incurred asset decommissioning charges of\\$166 million for the year.
- Net finance charges were
\\$121 million in 2015, an increase of\\$11 million from 2014 due to the issuance ofUS\\$400 million of 5.25% Senior Notes onJune 3, 2014 and the effect of the weakening Canadian dollar on our U.S. dollar denominated interest partially offset by\\$14 million in interest revenue related to the settlement of an income tax dispute.
- Funds provided by operations (see "Additional GAAP Measures") in 2015 were
\\$357 million , a decrease of\\$340 million from 2014.
- We realized revenue from international contract drilling of
\\$226 million in 2015, a\\$31 million increase over 2014 due to expansion in theMiddle East with three new-build rigs deployed in 2014 and one in 2015.
- Directional drilling services realized revenue of
\\$45 million in 2015, a decrease of\\$79 million from 2014.
- Capital expenditures for the purchase of property, plant and equipment were
\\$459 million in 2015, a decrease of\\$398 million over 2014. Capital spending for 2015 included\\$361 million for expansion capital,\\$49 million for upgrade capital and\\$49 million for the maintenance of existing assets and infrastructure.
OUTLOOK
Contracts
Our portfolio of term customer contracts provides a base level of activity and revenue and, as of
Drilling Activity
In the U.S., our average active rig count in the fourth quarter was 45 rigs, down 55 rigs over the fourth quarter in 2014 and down 6 rigs over the third quarter of 2015. We currently have 32 rigs active in
In
In general, we expect lower drilling activity levels and pricing pressure on spot market rigs in
Internationally, our average active rig count in the quarter was nine rigs, a decrease of two rigs over the fourth quarter in 2014 and down two rigs over the third quarter of 2015. We currently have nine active rigs internationally.
Industry Conditions
During 2015, seasonally adjusted drilling activity consistently decreased in both
In
Capital Spending
Capital spending in 2016 is expected to be
SEGMENTED FINANCIAL RESULTS
Precision's operations are reported in two segments: the Contract Drilling Services segment, which includes the drilling rig, directional drilling, oilfield supply and manufacturing divisions; and the Completion and Production Services segment, which includes the service rig, snubbing, coil tubing, rental, camp and catering and wastewater treatment divisions.
|
|
|
|
| |||||||||
(Stated in thousands of Canadian dollars) | Three months ended December 31, |
| Year ended December 31, |
| |||||||||
| 2015 |
| 2014 |
| % Change |
| 2015 |
| 2014 |
| % Change |
| |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Contract Drilling Services | 306,261 |
| 531,710 |
| (42.4 | ) | 1,378,336 |
| 2,017,110 |
| (31.7 | ) |
| Completion and Production Services | 41,685 |
| 89,444 |
| (53.4 | ) | 186,317 |
| 343,556 |
| (45.8 | ) |
| Inter-segment eliminations | (2,993 | ) | (2,629 | ) | 13.8 |
| (9,029 | ) | (10,128 | ) | (10.9 | ) |
| 344,953 |
| 618,525 |
| (44.2 | ) | 1,555,624 |
| 2,350,538 |
| (33.8 | ) | |
Adjusted EBITDA:(1) |
|
|
|
|
|
|
|
|
|
|
|
| |
| Contract Drilling Services | 133,611 |
| 232,436 |
| (42.5 | ) | 546,720 |
| 821,490 |
| (33.4 | ) |
| Completion and Production Services | (418 | ) | 16,014 |
| (102.6 | ) | 10,239 |
| 57,954 |
| (82.3 | ) |
| Corporate and other | (22,098 | ) | (14,439 | ) | 53.0 |
| (83,094 | ) | (79,074 | ) | 5.1 |
|
| 111,095 |
| 234,011 |
| (52.5 | ) | 473,865 |
| 800,370 |
| (40.8 | ) |
(1) See "ADDITIONAL GAAP MEASURES". |
SEGMENT REVIEW OF CONTRACT DRILLING SERVICES
|
|
|
|
| |||||||
(Stated in thousands of Canadian dollars, except where noted) | Three months ended December 31 |
| Year ended December 31, |
| |||||||
| 2015 |
| 2014 | % Change |
| 2015 |
| 2014 | % Change |
| |
Revenue | 306,261 |
| 531,710 | (42.4 | ) | 1,378,336 |
| 2,017,110 | (31.7 | ) | |
Expenses: |
|
|
|
|
|
|
|
|
|
| |
| Operating | 160,546 |
| 291,308 | (44.9 | ) | 777,280 |
| 1,147,826 | (32.3 | ) |
| General and administrative | 10,111 |
| 7,966 | 26.9 |
| 43,427 |
| 47,794 | (9.1 | ) |
| Restructuring | 1,993 |
| - | n/m |
| 10,909 |
| - | n/m |
|
Adjusted EBITDA(1) | 133,611 |
| 232,436 | (42.5 | ) | 546,720 |
| 821,490 | (33.4 | ) | |
| Depreciation | 113,594 |
| 102,371 | 11.0 |
| 439,261 |
| 381,465 | 15.2 |
|
| Loss on asset decommissioning | 165,109 |
| 97,947 | 68.6 |
| 165,109 |
| 97,947 | 68.6 |
|
| Impairment of property, plant and equipment | 202,414 |
| - | n/m |
|
202,414 |
|
- |
n/m |
|
Operating earnings (loss)(1) | (347,506 | ) | 32,118 | (1,182.0 | ) | (260,064 | ) | 342,078 | (176.0 | ) | |
Operating earnings (loss) as a percentage of revenue | (113.5% | ) | 6.0% |
|
| (18.9% | ) | 17.0% |
|
| |
Drilling rig revenue per utilization day in Canada | 25,589 |
| 22,648 | 13.0 |
| 23,670 |
| 22,250 | 6.4 |
| |
Drilling rig revenue per utilization day in the U.S.(2)(US\\$) | 24,498 |
| 24,118 | 1.6 |
| 25,901 |
| 24,330 | 6.5 |
| |
Drilling rig revenue per utilization day international (US\\$) | 46,767 |
| 42,485 | 10.1 |
| 43,491 |
| 43,885 | (0.9 | ) |
(1) See "ADDITIONAL GAAP MEASURES". |
(2) Includes revenue from idle but contracted rig days and lump sum. |
n/m - calculation not meaningful |
|
| |||
| Three months ended December 31, | |||
Canadian onshore drilling statistics:(1) | 2015 | 2014 | ||
| Precision | Industry (2) | Precision | Industry(2) |
Number of drilling rigs (end of period) | 134 | 717 | 174 | 797 |
Drilling rig operating days (spud to release) | 3,768 | 14,442 | 7,567 | 33,741 |
Drilling rig operating day utilization | 23% | 20% | 43% | 45% |
Number of wells drilled | 281 | 1,249 | 919 | 3,009 |
Average days per well | 13.4 | 11.6 | 8.2 | 11.2 |
Number of metres drilled (000s) | 783 | 3,214 | 1,643 | 6,746 |
Average metres per well | 2,787 | 2,573 | 1,788 | 2,242 |
Average metres per day | 208 | 223 | 217 | 200 |
| Year ended December 31, | |||
Canadian onshore drilling statistics:(1) | 2015 | 2014 | ||
| Precision | Industry (2) | Precision | Industry(2) |
Number of drilling rigs (end of period) | 134 | 721 | 174 | 797 |
Drilling rig operating days (spud to release) | 15,399 | 64,880 | 29,093 | 131,021 |
Drilling rig operating day utilization | 24% | 23% | 42% | 44% |
Number of wells drilled | 1,351 | 5,241 | 3,091 | 10,942 |
Average days per well | 11.4 | 12.4 | 9.4 | 12.0 |
Number of metres drilled (000s) | 3,224 | 13,474 | 5,864 | 24,657 |
Average metres per well | 2,386 | 2,571 | 1,897 | 2,253 |
Average metres per day | 209 | 208 | 202 | 188 |
(1) Canadian operations only. |
(2) Canadian Association of Oilwell Drilling Contractors ("CAODC"), and Precision - excludes non-CAODC rigs and non-reporting CAODC members. |
|
|
| ||
United States onshore drilling statistics:(1) | 2015 | 2014 | ||
| Precision | Industry(2) | Precision | Industry(2) |
Average number of active land rigs for quarters ended: |
|
|
|
|
March 31 | 80 | 1,353 | 94 | 1,724 |
June 30 | 57 | 873 | 93 | 1,802 |
September 30 | 51 | 829 | 97 | 1,842 |
December 31 | 45 | 720 | 100 | 1,856 |
Year to date average | 58 | 944 | 96 | 1,806 |
(1) United States lower 48 operations only. |
(2) Baker Hughes rig counts. |
Revenue from Contract Drilling Services was
Drilling rig utilization days in
Compared to the same quarter in 2014, drilling rig revenue per utilization day was up 13% in
In
Operating costs were 52% of revenue for the quarter, which was three percentage points lower than the prior year period. On a per utilization day basis, operating costs for the drilling rig division in
General and administrative costs are higher than the prior year by
Restructuring costs of
Depreciation expense in the quarter was 11% higher than in the fourth quarter of 2014 due to the addition of new-build rigs deployed in 2014 and 2015, the impact of the weakening Canadian dollar compared with the U.S. dollar and the associated impact on our U.S. denominated depreciation expense.
Due to the significant decrease in industry activity resulting from the decline in oil and natural gas prices, we completed an impairment test of our businesses in our Contract Drilling Services Segment in the fourth quarter of 2015. The recoverable amount of property, plant and equipment and goodwill was determined using a multi-year discounted cash flow approach with cash flow assumptions based on historical and expected future results. As a result of this test it was determined that property, plant and equipment in our U.S. contract drilling business were impaired by
During the fourth quarter the Contract Drilling Services segment recognized a loss of
SEGMENT REVIEW OF COMPLETION AND PRODUCTION SERVICES
|
|
| |||||||||||
(Stated in thousands of Canadian dollars, except where noted) | Three months ended December 31, |
| Year ended December 31, |
| |||||||||
| 2015 |
| 2014 |
| % Change |
| 2015 |
| 2014 |
| % Change |
| |
Revenue | 41,685 |
| 89,444 |
| (53.4 | ) | 186,317 |
| 343,556 |
| (45.8 | ) | |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Operating | 36,043 |
| 70,000 |
| (48.5 | ) | 156,089 |
| 268,129 |
| (41.8 | ) |
| General and administrative | 4,240 |
| 3,430 |
| 23.6 |
| 16,355 |
| 17,473 |
| (6.4 | ) |
| Restructuring | 1,820 |
| - |
| n/m |
| 3,634 |
| - |
| n/m |
|
Adjusted EBITDA(1) | (418 | ) | 16,014 |
| (102.6 | ) | 10,239 |
| 57,954 |
| (82.3 | ) | |
| Depreciation | 6,218 |
| 24,849 |
| (75.0 | ) | 32,396 |
| 58,621 |
| (44.7 | ) |
| Loss on asset decommissioning | 1,377 |
| 28,752 |
| (95.2 | ) | 1,377 |
| 28,752 |
| (95.2 | ) |
| Impairment of property, plant and equipment | - |
| - |
| n/m |
|
79,573 |
|
- |
|
n/m |
|
Operating loss(1) | (8,013 | ) | (37,587 | ) | (78.7 | ) | (103,107 | ) | (29,419 | ) | 250.5 |
| |
Operating loss as a percentage of revenue | (19.2% | ) | (42.0% | ) |
|
| (55.3% | ) | (8.6% | ) |
|
| |
Well servicing statistics: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Number of service rigs (end of period) | 163 |
| 177 |
| (7.9 | ) | 163 |
| 177 |
| (7.9 | ) |
| Service rig operating hours(2) | 36,526 |
| 71,008 |
| (48.6 | ) | 149,574 |
| 275,702 |
| (45.7 | ) |
| Service rig operating hour utilization | 22% |
| 33% |
|
|
| 22% |
| 32% |
|
|
|
| Service rig revenue per operating hour(2) | 760 |
| 896 |
| (15.2 | ) | 784 |
| 907 |
| (13.6 | ) |
- See "ADDITIONAL GAAP MEASURES".
- Prior year comparative has been changed to conform to the current year calculation.
n/m - calculation not meaningful
Revenue from Completion and Production Services was down
During the quarter, Completion and Production Services generated 87% of its revenue from Canadian and 13% from U.S. operations.
Average service rig revenue per operating hour in the fourth quarter was
Adjusted EBITDA was
Operating costs as a percentage of revenue increased to 86% in the fourth quarter of 2015, from 78% in the fourth quarter of 2014.
General and administrative costs are higher than the prior year by
Restructuring costs of
Depreciation in the quarter was 75% lower than the fourth quarter of 2014 because of a lower asset base after decommissioning equipment in the fourth quarter of 2014, the recording of an impairment charge in the third quarter of 2015 and the disposal of our U.S. coil tubing assets part way through the fourth quarter of 2014.
SEGMENT REVIEW OF CORPORATE AND OTHER
Our Corporate and Other segment provides support functions to our operating segments. The Corporate and Other segment had an adjusted EBITDA loss of
OTHER ITEMS
Net financial charges for the quarter were
Income tax expense for the quarter was a recovery of
LIQUIDITY AND CAPITAL RESOURCES
The oilfield services business is inherently cyclical in nature. To manage this, we focus on maintaining a strong balance sheet so we have the financial flexibility we need to continue to manage our growth and cash flow, regardless of where we are in the business cycle.
We apply a disciplined approach to managing and tracking results of our operations to keep costs down. We maintain a variable cost structure so we can be responsive to changes in demand.
Our maintenance capital expenditures are tightly governed by and highly responsive to activity levels with additional cost savings leverage provided through our internal manufacturing and supply divisions. Term contracts on expansion capital for new-build rig programs provide more certainty of future revenues and return on our capital investments.
Liquidity
During the third quarter, we agreed with our lending group to the following amendments to our senior credit facility:
- The consolidated total debt to earnings before interest, taxes, depreciation and amortization as defined in the agreement (Adjusted EBITDA) covenant ratio was eliminated in its entirety;
- The Adjusted EBITDA to interest expense coverage ratio of greater than 2.75:1 was temporarily reduced to 2:1 for the period up to and including
December 31, 2017 , reverting to 2.5:1 inJanuary 2018 ; - The consolidated senior debt to Adjusted EBITDA covenant ratio was reduced from less than 3.0:1 to less than 2.5:1;
- The size of the facility was reduced from
US\\$650 million to US\\$550 million ; - A limitation was added to not incur or assume more than
US\\$250 million in new unsecured debt unless the new debt is to refinance existing unsecured debt or the new debt is assumed through an acquisition.
As at
Amount |
| Availability |
| Used for |
| Maturity |
Senior facility (secured) |
|
|
|
|
|
|
US\\$550 million (extendible, revolving term credit facility with US\\$250 million accordion feature) |
| Drawn US\\$46 million in outstanding letters of credit |
| General corporate purposes |
| June 3, 2019 |
Operating facilities (secured) |
|
|
|
| ||
\\$40 million |
| Undrawn, except \\$25 million in outstanding letters of credit |
| Letters of credit and general corporate purposes |
|
|
US\\$15 million |
| Undrawn |
| Short term working capital requirements |
|
|
Demand letter of credit facility (secured) | ||||||
US\\$40 million |
| Undrawn, except US\\$25 million in outstanding letters of credit |
| Letters of credit |
|
|
Senior notes (unsecured) |
|
|
|
| ||
\\$200 million |
| Fully drawn |
| Debt repayment |
| March 15, 2019 |
US\\$650 million |
| Fully drawn |
| Debt repayment and general corporate purposes |
| November 15, 2020 |
US\\$400 million |
| Fully drawn |
| Capital expenditures and general corporate purposes |
| December 15, 2021 |
US\\$400 million |
| Fully drawn |
| Capital expenditures and general corporate purposes |
| November 15, 2024 |
Covenants
Senior Facility
The senior credit facility requires that we comply with certain financial covenants including a leverage ratio of consolidated senior debt to earnings before interest, taxes, depreciation and amortization as defined in the agreement (Adjusted EBITDA) of less than 2.5:1. For purposes of calculating the leverage ratio consolidated senior debt only includes secured indebtedness. Adjusted EBITDA as defined in our revolving term facility agreement differs from Adjusted EBITDA as defined under Additional GAAP Measures by the exclusion of bad debt expense and certain foreign exchange amounts. As at
Under the senior credit facility we are required to maintain an Adjusted EBITDA coverage ratio, calculated as Adjusted EBITDA to interest expense, of greater than 2:1 reverting to 2.5:1 for periods ending after
In addition, the senior credit facility contains certain covenants that place restrictions on our ability to incur or assume additional indebtedness; dispose of assets; pay dividends, share redemptions or other distributions; change our primary business; incur liens on assets; engage in transactions with affiliates; enter into mergers, consolidations or amalgamations; and enter into speculative swap agreements. At
Senior Notes
The senior notes require that we comply with certain financial covenants including an Adjusted EBITDA to interest coverage ratio of greater than 2.0:1 for the most recent four consecutive fiscal quarters. In the event that our Adjusted EBITDA to interest coverage ratio is less than 2.0:1 for the most recent four consecutive fiscal quarters the senior notes restrict our ability to incur additional indebtedness. The senior notes contain a restricted payments covenant that limits our ability to make payments in the nature of dividends, distributions and repurchases from shareholders. This restricted payment basket grows by, among other things, 50% of consolidated net earnings and decreases by 100% of consolidated net losses as defined in the note agreements, and payments made to shareholders. Based on the unaudited interim financial statements, as at
In addition, the senior notes contain certain covenants that limit our ability and the ability of certain subsidiaries to incur additional indebtedness and issue preferred shares; create liens; create or permit to exist restrictions on our ability or certain subsidiaries to make certain payments and distributions; engage in amalgamations, mergers or consolidations; make certain dispositions and engage in transactions with affiliates. At
Hedge of investments in U.S. operations
We utilize foreign currency long-term debt to hedge our exposure to changes in the carrying values of our net investment in certain foreign operations as a result of changes in foreign exchange rates.
Effective
Effective
To be accounted for as a hedge, the foreign currency denominated long-term debt must be designated and documented as such and must be effective at inception and on an ongoing basis. We recognize the effective amount of this hedge (net of tax) in other comprehensive income. We recognize ineffective amounts (if any) in earnings.
Average shares outstanding
The following table reconciles the weighted average shares outstanding used in computing basic and diluted earnings (loss) per share:
|
| |||
(Stated in thousands) | Three months ended December 31, |
Year ended December 31, |
||
| 2015 | 2014 | 2015 | 2014 |
Weighted average shares outstanding - basic | 292,912 | 292,791 | 292,878 | 292,533 |
Effect of stock options and other equity compensation plans |
- |
- |
- |
1,271 |
Weighted average shares outstanding - diluted | 292,912 | 292,791 | 292,878 | 293,804 |
QUARTERLY FINANCIAL SUMMARY
(Stated in thousands of Canadian dollars, except per share amounts)
| |||||||
| 2015 |
| |||||
Quarters ended | March 31 | June 30 |
| September 30 |
| December 31 |
|
Revenue | 512,120 | 334,462 |
| 364,089 |
| 344,953 |
|
Adjusted EBITDA(1) | 163,384 | 88,355 |
| 111,031 |
| 111,095 |
|
Net earnings (loss): | 24,033 | (29,817 | ) | (86,700 | ) | (270,952 | ) |
Per basic share | 0.08 | (0.10 | ) | (0.30 | ) | (0.93 | ) |
Per diluted share | 0.08 | (0.10 | ) | (0.30 | ) | (0.93 | ) |
Funds provided by operations(1) | 155,186 | 53,173 |
| 99,228 |
| 49,503 |
|
Cash provided by operations | 215,138 | 169,877 |
| 61,049 |
| 70,952 |
|
Dividends paid per share | 0.07 | 0.07 |
| 0.07 |
| 0.07 |
|
|
|
| ||||
| 2014 |
| ||||
Quarters ended | March 31 | June 30 |
| September 30 | December 31 |
|
Revenue | 672,249 | 475,174 |
| 584,590 | 618,525 |
|
Adjusted EBITDA(1) | 237,274 | 129,695 |
| 199,390 | 234,011 |
|
Net earnings (loss): | 101,557 | (7,174 | ) | 52,813 | (114,044 | ) |
Per basic share | 0.35 | (0.02 | ) | 0.18 | (0.39 | ) |
Per diluted share | 0.35 | (0.02 | ) | 0.18 | (0.39 | ) |
Funds provided by operations(1) | 231,393 | 97,805 |
| 196,217 | 172,059 |
|
Cash provided by operations | 170,127 | 228,412 |
| 146,733 | 134,887 |
|
Dividends paid per share | 0.06 | 0.06 |
| 0.06 | 0.07 |
|
|
|
|
|
|
|
|
(1) See "ADDITIONAL GAAP MEASURES". |
ADDITIONAL GAAP MEASURES
We reference Generally Accepted Accounting Principles (GAAP) measures that are not defined terms under International Financial Reporting Standards to assess performance because we believe they provide useful supplemental information to investors.
Adjusted EBITDA
We believe that adjusted EBITDA (earnings before income taxes, financing charges, foreign exchange, impairment of goodwill, impairment of property, plant and equipment, loss on asset decommissioning and depreciation and amortization), as reported in the Consolidated Statement of Earnings, is a useful measure, because it gives an indication of the results from our principal business activities prior to consideration of how our activities are financed and the impact of foreign exchange, taxation and non-cash impairment, decommissioning, depreciation and amortization charges.
Operating Earnings (Loss)
We believe that operating earnings (loss), as reported in the Consolidated Statements of Earnings (Loss), is a useful measure because it provides an indication of the results of our principal business activities before consideration of how those activities are financed and the impact of foreign exchange and taxation.
Funds Provided by Operations
We believe that funds provided by operations, as reported in the Consolidated Statements of Cash Flow, is a useful measure because it provides an indication of the funds our principal business activities generate prior to consideration of working capital, which is primarily made up of highly liquid balances.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION AND STATEMENTS
Certain statements contained in this report, including statements that contain words such as "could", "should", "can", "anticipate", "estimate", "intend", "plan", "expect", "believe", "will", "may", "continue", "project", "potential" and similar expressions and statements relating to matters that are not historical facts constitute "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995 (collectively, "forward-looking information and statements").
In particular, forward looking information and statements include, but are not limited to, the following:
- our capital expenditure plans for 2016;
- the suspension of our dividend will strengthen our liquidity;
- continued focus on preserving cash and reducing maintenance expenditures;
- our strategic priorities for 2016;
- decreasing demand for non-Tier 1 legacy drilling rigs;
- timing on the deployment of two additional rigs to
Kuwait ; - average number of term contracts in place for 2016 and 2017; and
- continued lower drilling activity levels throughout
North America as well as downward pricing pressure in the North American rig spot market.
These forward-looking information and statements are based on certain assumptions and analysis made by Precision in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. These include, among other things:
- the decline in oil prices will continue to pressure customers into reducing or limiting their drilling budgets;
- the status of current negotiations with our customers and vendors;
- customer focus on safety performance;
- continuing demand for Tier 1 rigs;
- existing term contracts are neither renewed nor terminated prematurely;
- our ability to deliver rigs to customers on a timely basis; and
- the general stability of the economic and political environments in the jurisdictions where we operate.
Undue reliance should not be placed on forward-looking information and statements. Whether actual results, performance or achievements will conform to our expectations and predictions is subject to a number of known and unknown risks and uncertainties which could cause actual results to differ materially from our expectations. Such risks and uncertainties include, but are not limited to:
- volatility in the price and demand for oil and natural gas;
- fluctuations in the demand for contract drilling, well servicing and ancillary oilfield services;
- our customers' inability to obtain adequate credit or financing to support their drilling and production activity;
- changes in drilling and well servicing technology could reduce demand for certain rigs or put us at a competitive disadvantage;
- shortages, delays and interruptions in the delivery of equipment supplies and other key inputs;
- the effects of seasonal and weather conditions on operations and facilities;
- the availability of qualified personnel and management;
- a decline in our safety performance could result in lower demand for our services;
- changes in laws and regulations, including but not limited to environmental laws, such as increased regulation of hydraulic fracturing or restrictions on the burning of fossil fuels and greenhouse gas emissions, could have an adverse impact on the demand for oil and gas;
- terrorism, social, civil and political unrest in the foreign jurisdictions where we operate;
- fluctuations in foreign exchange, interest rates and tax rates; and
- other unforeseen conditions could impact the use of services supplied by Precision and Precision's ability to respond to such conditions.
Readers are cautioned that the forgoing list of risk factors is not exhaustive. Additional information on these and other factors that could affect our business, operations or financial results are included in reports on file with applicable securities regulatory authorities, including but not limited to Precision's Annual Information Form for the year ended
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
(Stated in thousands of Canadian dollars) |
|
December
31, 2015 |
|
|
December
31, 2014 |
|
ASSETS |
|
|
|
|
| |
Current assets: |
|
|
|
|
| |
| Cash | \\$ | 444,759 |
| \\$ | 491,481 |
| Accounts receivable |
| 311,595 |
|
| 598,063 |
| Income tax recoverable |
| - |
|
| 55,138 |
| Inventory |
| 24,245 |
|
| 9,170 |
Total current assets |
| 780,599 |
|
| 1,153,852 | |
Non-current assets: |
|
|
|
|
| |
| Income tax recoverable |
| 2,917 |
|
| 3,297 |
| Property, plant and equipment |
| 3,883,332 |
|
| 3,928,826 |
| Intangibles |
| 3,363 |
|
| 3,302 |
| Goodwill |
| 208,479 |
|
| 219,719 |
Total non-current assets |
| 4,098,091 |
|
| 4,155,144 | |
Total assets | \\$ | 4,878,690 |
| \\$ | 5,308,996 | |
|
|
|
|
|
| |
LIABILITIES AND EQUITY |
|
|
|
|
| |
Current liabilities: |
|
|
|
|
| |
| Accounts payable and accrued liabilities | \\$ | 235,948 |
| \\$ | 493,038 |
| Income tax payable |
| 7,836 |
|
| 7,184 |
Total current liabilities |
| 243,784 |
|
| 500,222 | |
Non-current liabilities: |
|
|
|
|
| |
| Share based compensation |
| 15,201 |
|
| 14,252 |
| Provisions and other |
| 14,520 |
|
| 14,837 |
| Long-term debt |
| 2,180,510 |
|
| 1,852,186 |
| Deferred tax liabilities |
| 303,466 |
|
| 486,133 |
Total non-current liabilities |
| 2,513,697 |
|
| 2,367,408 | |
Shareholders' equity: |
|
|
|
|
| |
| Shareholders' capital |
| 2,316,321 |
|
| 2,315,539 |
| Contributed surplus |
| 35,800 |
|
| 31,109 |
| Retained earnings (deficit) |
| (397,013 | ) |
| 48,426 |
| Accumulated other comprehensive income |
| 166,101 |
|
| 46,292 |
Total shareholders' equity |
| 2,121,209 |
|
| 2,441,366 | |
Total liabilities and shareholders' equity | \\$ | 4,878,690 |
| \\$ | 5,308,996 |
CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) (UNAUDITED)
|
|
|
|
| |||||||||
(Stated in thousands of Canadian dollars, except per share amounts) | Three months ended December 31, |
| Year ended December 31, |
| |||||||||
| 2015 |
| 2014 |
| 2015 |
| 2014 |
| |||||
Revenue | \\$ | 344,953 |
| \\$ | 618,525 |
| \\$ | 1,555,624 |
| \\$ | 2,350,538 |
| |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Operating |
| 193,596 |
|
| 358,679 |
|
| 924,340 |
|
| 1,405,827 |
|
| General and administrative |
| 33,162 |
|
| 25,835 |
|
| 136,776 |
|
| 144,341 |
|
| Restructuring |
| 7,100 |
|
| - |
|
| 20,643 |
|
| - |
|
Earnings before income taxes, finance charges, foreign exchange, impairment of goodwill, impairment of property, plant and equipment, loss on asset decommissioning and depreciation and amortization |
|
111,095 |
|
|
234,011 |
|
|
473,865 |
|
|
800,370 |
| |
Depreciation and amortization |
| 125,194 |
|
| 129,504 |
|
| 486,655 |
|
| 448,669 |
| |
Loss on asset decommissioning |
| 166,486 |
|
| 126,699 |
|
| 166,486 |
|
| 126,699 |
| |
Impairment of property, plant and equipment |
| 202,414 |
|
| - |
|
| 281,987 |
|
| - |
| |
Operating earnings (loss) |
| (382,999 | ) |
| (22,192 | ) |
| (461,263 | ) |
| 225,002 |
| |
Impairment of goodwill |
| 149 |
|
| 95,170 |
|
| 17,117 |
|
| 95,170 |
| |
Foreign exchange |
| (653 | ) |
| 1,169 |
|
| (33,251 | ) |
| (946 | ) | |
Finance charges |
| 34,230 |
|
| 30,468 |
|
| 121,043 |
|
| 109,701 |
| |
Earnings (loss) before income taxes |
| (416,725 | ) |
| (148,999 | ) |
| (566,172 | ) |
| 21,077 |
| |
Income taxes: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Current |
| 2,942 |
|
| 3,189 |
|
| 11,276 |
|
| 10,172 |
|
| Deferred |
| (148,715 | ) |
| (38,144 | ) |
| (214,012 | ) |
| (22,247 | ) |
|
| (145,773 | ) |
| (34,955 | ) |
| (202,736 | ) |
| (12,075 | ) | |
Net earnings (loss) | \\$ | (270,952 | ) | \\$ | (114,044 | ) | \\$ | (363,436 | ) | \\$ | 33,152 |
| |
Net earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
| |
| Basic | \\$ | (0.93 | ) | \\$ | (0.39 | ) | \\$ | (1.24 | ) | \\$ | 0.11 |
|
| Diluted | \\$ | (0.93 | ) | \\$ | (0.39 | ) | \\$ | (1.24 | ) | \\$ | 0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
|
| |||||||||||
| Three months ended December 31, |
| Year ended December 31, |
| ||||||||
(Stated in thousands of Canadian dollars) | 2015 |
| 2014 |
| 2015 |
| 2014 |
| ||||
Net earnings (loss) | \\$ | (270,952 | ) | \\$ | (114,044 | ) | \\$ | (363,436 | ) | \\$ | 33,152 |
|
Unrealized gain on translation of assets and liabilities of operations denominated in foreign currency |
| 96,781 |
|
| 71,779 |
|
| 444,464 |
|
| 171,092 |
|
Foreign exchange loss on net investment hedge with U.S. denominated debt, net of tax |
| (64,670 | ) |
| (41,265 | ) |
| (324,655 | ) |
| (101,325 | ) |
Comprehensive income (loss) | \\$ | (238,841 | ) | \\$ | (83,530 | ) | \\$ | (243,627 | ) | \\$ | 102,919 |
|
CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED)
|
|
| ||||||||||||
| Three months ended December 31, |
| Year ended December 31, |
| ||||||||||
(Stated in thousands of Canadian dollars) | 2015 |
| 2014 |
| 2015 |
| 2014 |
| ||||||
Cash provided by (used in): |
|
|
|
|
|
|
|
|
|
|
|
| ||
Operations: |
|
|
|
|
|
|
|
|
|
|
|
| ||
| Net earnings (loss) | \\$ | (270,952 | ) | \\$ | (114,044 | ) | \\$ | (363,436 | ) | \\$ | 33,152 |
| |
| Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
| |
|
| Long-term compensation plans |
| 4,978 |
|
| (4,544 | ) |
| 15,594 |
|
| 16,197 |
|
|
| Depreciation and amortization |
| 125,194 |
|
| 129,504 |
|
| 486,655 |
|
| 448,669 |
|
|
| Loss on asset decommissioning |
| 166,486 |
|
| 126,699 |
|
| 166,486 |
|
| 126,699 |
|
|
| Impairment of property, plant and equipment |
| 202,414 |
|
| - |
|
| 281,987 |
|
| - |
|
|
| Impairment of goodwill |
| 149 |
|
| 95,170 |
|
| 17,117 |
|
| 95,170 |
|
|
| Foreign exchange |
| (2,797 | ) |
| (2,845 | ) |
| (36,994 | ) |
| (3,971 | ) |
|
| Finance charges |
| 34,230 |
|
| 30,468 |
|
| 121,043 |
|
| 109,701 |
|
|
| Income taxes |
| (145,773 | ) |
| (34,955 | ) |
| (202,736 | ) |
| (12,075 | ) |
|
| Other |
| (5,699 | ) |
| (2,937 | ) |
| (4,408 | ) |
| (6,033 | ) |
|
| Income taxes paid |
| (2,374 | ) |
| (1,514 | ) |
| (13,560 | ) |
| (15,601 | ) |
|
| Income taxes recovered |
| 659 |
|
| 49 |
|
| 1,770 |
|
| 8,463 |
|
|
| Interest paid |
| (59,632 | ) |
| (49,258 | ) |
| (130,325 | ) |
| (103,816 | ) |
|
| Interest received |
| 2,620 |
|
| 266 |
|
| 17,897 |
|
| 919 |
|
Funds provided by operations |
| 49,503 |
|
| 172,059 |
|
| 357,090 |
|
| 697,474 |
| ||
Changes in non-cash working capital balances |
| 21,449 |
|
| (37,172 | ) |
| 159,926 |
|
| (17,315 | ) | ||
|
| 70,952 |
|
| 134,887 |
|
| 517,016 |
|
| 680,159 |
| ||
Investments: |
|
|
|
|
|
|
|
|
|
|
|
| ||
| Purchase of property, plant and equipment |
| (66,251 | ) |
| (338,250 | ) |
| (458,710 | ) |
| (856,690 | ) | |
| Proceeds on sale of property, plant and equipment |
| 2,227 |
|
| 53,304 |
|
| 9,786 |
|
| 101,826 |
| |
| Income taxes recovered |
| - |
|
| - |
|
| 55,138 |
|
| - |
| |
| Changes in non-cash working capital balances |
| 10,945 |
|
| 89,291 |
|
| (147,316 | ) |
| 124,877 |
| |
|
| (53,079 | ) |
| (195,655 | ) |
| (541,102 | ) |
| (629,987 | ) | ||
Financing: |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
| Repayment of long-term debt |
| - |
|
| - |
|
| - |
|
| (30,670 | ) |
|
| Debt issue costs |
| (1,159 | ) |
| - |
|
| (2,134 | ) |
| (10,166 | ) |
|
| Dividends paid |
| (20,504 | ) |
| (20,496 | ) |
| (82,003 | ) |
| (73,142 | ) |
|
| Increase in long-term debt |
| - |
|
| - |
|
| - |
|
| 436,600 |
|
| Issuance of common shares on the exercise of options |
| - |
|
| 246 |
|
| 93 |
|
| 7,082 |
| |
|
| (21,663 | ) |
| (20,250 | ) |
| (84,044 | ) |
| 329,704 |
| ||
| Effect of exchange rate changes on cash and cash equivalents |
|
9,676 |
|
|
14,408 |
|
|
61,408 |
|
|
30,999 |
| |
Increase (decrease) in cash and cash equivalents |
| 5,886 |
|
| (66,610 | ) |
| (46,722 | ) |
| 410,875 |
| ||
Cash and cash equivalents, beginning of period |
| 438,873 |
|
| 558,091 |
|
| 491,481 |
|
| 80,606 |
| ||
Cash and cash equivalents, end of period | \\$ | 444,759 |
| \\$ | 491,481 |
| \\$ | 444,759 |
| \\$ | 491,481 |
| ||
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
|
|
|
|
|
|
|
|
|
| |||||
(Stated in thousands of Canadian dollars) |
Shareholders' |
Contributed |
| Accumulated other comprehensive income |
|
Retained |
|
Total |
| |||||
Balance at January 1, 2015 | \\$ | 2,315,539 | \\$ | 31,109 |
| \\$ | 46,292 |
| \\$ | 48,426 |
| \\$ | 2,441,366 |
|
Net loss for the period |
| - |
| - |
|
| - |
|
| (363,436 | ) |
| (363,436 | ) |
Other comprehensive income for the period |
|
- |
|
- |
|
|
119,809 |
|
|
- |
|
|
119,809 |
|
Dividends |
| - |
| - |
|
| - |
|
| (82,003 | ) |
| (82,003 | ) |
Share options exercised |
| 142 |
| (49 | ) |
| - |
|
| - |
|
| 93 |
|
Shares issued on redemption of non-management directors' DSUs |
|
640 |
|
(324 |
) |
|
- |
|
|
- |
|
|
316 |
|
Share based compensation expense |
|
- |
|
5,064 |
|
|
- |
|
|
- |
|
|
5,064 |
|
Balance at December 31, 2015 | \\$ | 2,316,321 | \\$ | 35,800 |
| \\$ | 166,101 |
| \\$ | (397,013 | ) | \\$ | 2,121,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Stated in thousands of Canadian dollars) |
|
Shareholders' |
|
Contributed |
|
| Accumulated other comprehensive income (loss |
) |
|
Retained |
|
|
Total |
|
Balance at January 1, 2014 | \\$ | 2,305,227 | \\$ | 29,175 |
| \\$ | (23,475 | ) | \\$ | 88,416 |
| \\$ | 2,399,343 |
|
Net earnings for the period |
| - |
| - |
|
| - |
|
| 33,152 |
|
| 33,152 |
|
Other comprehensive income for the period |
|
- |
|
- |
|
|
69,767 |
|
|
- |
|
|
69,767 |
|
Dividends |
| - |
| - |
|
| - |
|
| (73,142 | ) |
| (73,142 | ) |
Share options exercised |
| 10,312 |
| (3,230 | ) |
| - |
|
| - |
|
| 7,082 |
|
Share based compensation expense |
|
- |
|
5,164 |
|
|
- |
|
|
- |
|
|
5,164 |
|
Balance at December 31, 2014 | \\$ | 2,315,539 | \\$ | 31,109 |
| \\$ | 46,292 |
| \\$ | 48,426 |
| \\$ | 2,441,366 |
|
Комментарии