ACCO Brands Corporation Reports Fourth Quarter 2015 Results
"I'm pleased with our overall operational performance in the fourth quarter, and especially pleased that we grew sales in the U.S.," said
Boris Elisman, president and chief executive officer, ACCO Brands. "For the year, we grew market share in the mass and e-tail channels, increased our operating margins, grew underlying EPS before currency, generated
Fourth Quarter Results
Net sales decreased 10% to
Business Segment Highlights
Computer Products - Sales decreased 9% to
Twelve Month Results
Net sales decreased 11% to
Business Outlook
The company expects 2016 sales to decline in the mid-to-high single digits, inclusive of a negative 4% impact from foreign currency translation. The company expects 2016 adjusted earnings per share of
Webcast
At
Non-GAAP Financial Measures
To supplement our consolidated financial statements presented on a GAAP basis in this earnings release, we provide investors with certain non-GAAP financial measures, including "adjusted" financial measures, earnings before interest, taxes and depreciation ("EBITDA"), free cash flow and net sales at constant currency. See our Reconciliation of GAAP to Adjusted Non-GAAP Information (Unaudited), Reconciliation of Net Income to Adjusted EBITDA (Unaudited), Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow (Unaudited), Supplemental Business Segment Information and Reconciliation (Unaudited) and our Supplemental Net Sales Change Analysis (Unaudited), for a description of each of these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP financial measure for each of the periods presented herein. We believe these non-GAAP financial measures are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future, as well as to facilitate comparisons with our historical operating results. Adjustments to our GAAP results are made with the intent of providing both management and investors a more complete understanding of our underlying operational results and trends. For example, the non-GAAP results are an indication of our baseline performance before gains, losses or other charges that are considered by management to be outside our core operating results. In addition, these non-GAAP financial measures are among the primary indicators management uses as a basis for our planning and forecasting of future periods and senior management's incentive compensation is derived, in part, using certain of these non-GAAP financial measures.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact upon our reported financial results such as unusual income tax items, restructuring and integration charges, goodwill or other impairment charges, foreign currency fluctuation, and other one-time or non-recurring items. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with generally accepted accounting principles in
About
Forward-Looking Statements
This press release contains statements, which may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are subject to certain risks and uncertainties, are made as of the date hereof and we undertake no obligation to update them. In particular, our business outlook is based on certain assumptions, which we believe to be reasonable under the circumstances. These include, without limitation, assumptions regarding changes in the macro environment, fluctuations in foreign currency rates, changes in the competitive landscape and consumer behavior and the effect of consolidation in the office products industry, as well as other factors described below.
Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Because actual results may differ from those predicted by such forward-looking statements, you should not place undue reliance on them when deciding whether to buy, sell or hold the Company's securities.
Among the factors that could affect our results or cause our plans, actions and results to differ materially from current expectations are: the concentration of our business with a relatively limited number of large and sophisticated customers; the consolidation of our customers, including the merger of
ACCO Brands Corporation and Subsidiaries Condensed Consolidated Balance Sheets |
|||||||
(unaudited) |
|||||||
(in millions of dollars) |
December 31, |
December 31, |
|||||
Assets |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
\\$ |
55.4 |
\\$ |
53.2 |
|||
Accounts receivable, net |
369.3 |
420.5 |
|||||
Inventories |
203.6 |
229.9 |
|||||
Deferred income taxes |
— |
39.4 |
|||||
Other current assets |
25.3 |
35.8 |
|||||
Total current assets |
653.6 |
778.8 |
|||||
Total property, plant and equipment |
526.1 |
547.7 |
|||||
Less accumulated depreciation |
(317.0) |
(312.2) |
|||||
Property, plant and equipment, net |
209.1 |
235.5 |
|||||
Deferred income taxes |
25.1 |
31.7 |
|||||
Goodwill |
496.9 |
544.9 |
|||||
Identifiable intangibles, net |
520.9 |
571.4 |
|||||
Other non-current assets |
47.8 |
52.8 |
|||||
Total assets |
\\$ |
1,953.4 |
\\$ |
2,215.1 |
|||
Liabilities and Stockholders' Equity |
|||||||
Current liabilities: |
|||||||
Notes payable |
\\$ |
— |
\\$ |
0.8 |
|||
Current portion of long-term debt |
— |
0.8 |
|||||
Accounts payable |
147.6 |
159.1 |
|||||
Accrued compensation |
34.0 |
36.6 |
|||||
Accrued customer program liabilities |
108.7 |
111.8 |
|||||
Accrued interest |
6.3 |
6.5 |
|||||
Other current liabilities |
58.7 |
79.8 |
|||||
Total current liabilities |
355.3 |
395.4 |
|||||
Long-term debt, net |
720.5 |
787.7 |
|||||
Deferred income taxes |
142.3 |
172.2 |
|||||
Pension and post-retirement benefit obligations |
89.1 |
100.5 |
|||||
Other non-current liabilities |
65.0 |
78.3 |
|||||
Total liabilities |
1,372.2 |
1,534.1 |
|||||
Stockholders' equity: |
|||||||
Common stock |
1.1 |
1.1 |
|||||
Treasury stock |
(11.8) |
(5.9) |
|||||
Paid-in capital |
1,988.3 |
2,031.5 |
|||||
Accumulated other comprehensive loss |
(429.2) |
(292.6) |
|||||
Accumulated deficit |
(967.2) |
(1,053.1) |
|||||
Total stockholders' equity |
581.2 |
681.0 |
|||||
Total liabilities and stockholders' equity |
\\$ |
1,953.4 |
\\$ |
2,215.1 |
ACCO Brands Corporation and Subsidiaries Consolidated Statements of Income (Unaudited) (In millions of dollars, except per share data) |
|||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
||||||||||||||
Net sales |
\\$ |
412.1 |
\\$ |
459.9 |
(10)% |
\\$ |
1,510.4 |
\\$ |
1,689.2 |
(11)% |
|||||||||
Cost of products sold |
274.3 |
303.0 |
(9)% |
1,032.0 |
1,159.3 |
(11)% |
|||||||||||||
Gross profit |
137.8 |
156.9 |
(12)% |
478.4 |
529.9 |
(10)% |
|||||||||||||
Operating costs and expenses: |
|||||||||||||||||||
Advertising, selling, general and administrative expenses |
76.3 |
79.2 |
(4)% |
295.7 |
328.6 |
(10)% |
|||||||||||||
Amortization of intangibles |
4.7 |
5.3 |
(11)% |
19.6 |
22.2 |
(12)% |
|||||||||||||
Restructuring (credits) charges |
(0.1) |
3.9 |
NM |
(0.4) |
5.5 |
NM |
|||||||||||||
Total operating costs and expenses |
80.9 |
88.4 |
(8)% |
314.9 |
356.3 |
(12)% |
|||||||||||||
Operating income |
56.9 |
68.5 |
(17)% |
163.5 |
173.6 |
(6)% |
|||||||||||||
Non-operating expense (income): |
|||||||||||||||||||
Interest expense |
11.0 |
12.5 |
(12)% |
44.5 |
49.5 |
(10)% |
|||||||||||||
Interest income |
(1.3) |
(0.9) |
44% |
(6.6) |
(5.6) |
18% |
|||||||||||||
Equity in earnings of joint ventures |
(2.8) |
(2.8) |
—% |
(7.9) |
(8.1) |
(2)% |
|||||||||||||
Other (income) expense, net |
(0.1) |
0.5 |
NM |
2.1 |
0.8 |
163% |
|||||||||||||
Income before income tax |
50.1 |
59.2 |
(15)% |
131.4 |
137.0 |
(4)% |
|||||||||||||
Income tax expense |
18.7 |
15.3 |
22% |
45.5 |
45.4 |
—% |
|||||||||||||
Net income |
\\$ |
31.4 |
\\$ |
43.9 |
(28)% |
\\$ |
85.9 |
\\$ |
91.6 |
(6)% |
|||||||||
Per share: |
|||||||||||||||||||
Basic income per share |
\\$ |
0.30 |
\\$ |
0.39 |
(23)% |
\\$ |
0.79 |
\\$ |
0.81 |
(2)% |
|||||||||
Diluted income per share |
\\$ |
0.29 |
\\$ |
0.38 |
(24)% |
\\$ |
0.78 |
\\$ |
0.79 |
(1)% |
|||||||||
Weighted average number of shares outstanding: |
|||||||||||||||||||
Basic |
106.0 |
112.2 |
108.8 |
113.7 |
|||||||||||||||
Diluted |
107.9 |
115.1 |
110.6 |
116.3 |
|||||||||||||||
Statistics (as a % of Net sales, except Income tax rate) |
|||||||||||||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||||||
Gross profit (Net sales, less Cost of products sold) |
33.4% |
34.1% |
31.7% |
31.4% |
|||||||||||||||
Advertising, selling, general and administrative |
18.5% |
17.2% |
19.6% |
19.5% |
|||||||||||||||
Operating income |
13.8% |
14.9% |
10.8% |
10.3% |
|||||||||||||||
Income before income tax |
12.2% |
12.9% |
8.7% |
8.1% |
|||||||||||||||
Net income |
7.6% |
9.5% |
5.7% |
5.4% |
|||||||||||||||
Income tax rate |
37.3% |
25.8% |
34.6% |
33.1% |
ACCO Brands Corporation and Subsidiaries Condensed Consolidated Statements of Cash Flows (Unaudited) |
|||||||
Twelve Months Ended December 31, |
|||||||
(in millions of dollars) |
2015 |
2014 |
|||||
Operating activities |
|||||||
Net income |
\\$ |
85.9 |
\\$ |
91.6 |
|||
Loss on disposal of assets |
0.1 |
0.8 |
|||||
Deferred income tax provision |
27.4 |
20.6 |
|||||
Depreciation |
32.4 |
35.3 |
|||||
Other non-cash charges |
— |
0.7 |
|||||
Amortization of debt issuance costs |
3.5 |
4.6 |
|||||
Amortization of intangibles |
19.6 |
22.2 |
|||||
Stock-based compensation |
16.0 |
15.7 |
|||||
Loss on debt extinguishment |
1.9 |
— |
|||||
Equity in earnings of joint ventures, net of dividends received |
(3.8) |
(2.4) |
|||||
Changes in balance sheet items: |
|||||||
Accounts receivable |
(3.9) |
20.4 |
|||||
Inventories |
9.8 |
11.6 |
|||||
Other assets |
1.2 |
(6.1) |
|||||
Accounts payable |
(2.6) |
(10.1) |
|||||
Accrued expenses and other liabilities |
(19.2) |
(28.9) |
|||||
Accrued income taxes |
2.9 |
(4.3) |
|||||
Net cash provided by operating activities |
171.2 |
171.7 |
|||||
Investing activities |
|||||||
Additions to property, plant and equipment |
(27.6) |
(29.6) |
|||||
Proceeds from the disposition of assets |
2.8 |
3.8 |
|||||
Other |
0.2 |
— |
|||||
Net cash used by investing activities |
(24.6) |
(25.8) |
|||||
Financing activities |
|||||||
Proceeds from long-term borrowings |
300.0 |
— |
|||||
Repayments of long-term debt |
(370.1) |
(121.1) |
|||||
Repayments (borrowings) of notes payable, net |
(0.8) |
1.0 |
|||||
Payments for debt issuance costs |
(1.7) |
(0.3) |
|||||
Repurchases of common stock |
(60.0) |
(19.4) |
|||||
Payments related to tax withholding for share-based compensation |
(5.9) |
(2.5) |
|||||
Proceeds from the exercise of stock options |
0.7 |
0.3 |
|||||
Net cash used by financing activities |
(137.8) |
(142.0) |
|||||
Effect of foreign exchange rate changes on cash and cash equivalents |
(6.6) |
(4.2) |
|||||
Net increase (decrease) in cash and cash equivalents |
2.2 |
(0.3) |
|||||
Cash and cash equivalents |
|||||||
Beginning of the period |
53.2 |
53.5 |
|||||
End of the period |
\\$ |
55.4 |
\\$ |
53.2 |
ACCO Brands Corporation and Subsidiaries |
||||||||||||||||||||||||||||||||||||||
Three Months Ended December 31, 2015 |
Three Months Ended December 31, 2014 |
|||||||||||||||||||||||||||||||||||||
Reported |
% of |
Adjusted |
Adjusted |
% of |
Reported |
% of |
Adjusted |
Adjusted |
% of |
% Change |
||||||||||||||||||||||||||||
GAAP |
Sales |
Items |
Non-GAAP |
Sales |
GAAP |
Sales |
Items |
Non-GAAP |
Sales |
Adjusted |
||||||||||||||||||||||||||||
Restructuring (credits) charges |
\\$ |
(0.1) |
\\$ |
0.1 |
(A.1) |
\\$ |
— |
\\$ |
3.9 |
\\$ |
(3.9) |
(A.1) |
\\$ |
— |
NM |
|||||||||||||||||||||||
Operating income |
56.9 |
13.8% |
(0.1) |
56.8 |
13.8% |
68.5 |
14.9% |
3.9 |
72.4 |
15.7% |
(22)% |
|||||||||||||||||||||||||||
Interest expense |
11.0 |
— |
11.0 |
12.5 |
(0.8) |
(A.2) |
11.7 |
(6)% |
||||||||||||||||||||||||||||||
Other (income) expense, net |
(0.1) |
— |
(0.1) |
0.5 |
— |
0.5 |
NM |
|||||||||||||||||||||||||||||||
Income before income tax |
50.1 |
12.2% |
(0.1) |
50.0 |
12.1% |
59.2 |
12.9% |
4.7 |
63.9 |
13.9% |
(22)% |
|||||||||||||||||||||||||||
Income tax expense |
18.7 |
(1.2) |
(A.3) |
17.5 |
15.3 |
7.1 |
(A.3) |
22.4 |
(22)% |
|||||||||||||||||||||||||||||
Income tax rate |
37.3% |
35.0% |
25.8% |
35.0% |
||||||||||||||||||||||||||||||||||
Net income |
\\$ |
31.4 |
7.6% |
\\$ |
1.1 |
\\$ |
32.5 |
7.9% |
\\$ |
43.9 |
9.5% |
\\$ |
(2.4) |
\\$ |
41.5 |
9.0% |
(22)% |
|||||||||||||||||||||
Diluted income per share |
\\$ |
0.29 |
\\$ |
0.01 |
\\$ |
0.30 |
\\$ |
0.38 |
\\$ |
(0.02) |
\\$ |
0.36 |
(17)% |
Twelve Months Ended December 31, 2015 |
Twelve Months Ended December 31, 2014 |
|||||||||||||||||||||||||||||||||||||
Reported |
% of |
Adjusted |
Adjusted |
% of |
Reported |
% of |
Adjusted |
Adjusted |
% of |
% Change |
||||||||||||||||||||||||||||
GAAP |
Sales |
Items |
Non-GAAP |
Sales |
GAAP |
Sales |
Items |
Non-GAAP |
Sales |
Adjusted |
||||||||||||||||||||||||||||
Restructuring (credits) charges |
\\$ |
(0.4) |
0.4 |
(A.1) |
— |
\\$ |
5.5 |
(5.5) |
(A.1) |
\\$ |
— |
NM |
||||||||||||||||||||||||||
Operating income |
\\$ |
163.5 |
10.8% |
(0.4) |
163.1 |
10.8% |
\\$ |
173.6 |
10.3% |
5.5 |
179.1 |
10.6% |
(9)% |
|||||||||||||||||||||||||
Interest expense |
\\$ |
44.5 |
(0.1) |
(A.2) |
44.4 |
\\$ |
49.5 |
(0.7) |
(A.2) |
48.8 |
(9)% |
|||||||||||||||||||||||||||
Other expense, net |
\\$ |
2.1 |
(1.9) |
(A.2) |
0.2 |
\\$ |
0.8 |
— |
0.8 |
(75)% |
||||||||||||||||||||||||||||
Income before income tax |
\\$ |
131.4 |
8.7% |
1.6 |
133.0 |
8.8% |
\\$ |
137.0 |
8.1% |
6.2 |
143.2 |
8.5% |
(7)% |
|||||||||||||||||||||||||
Income tax expense |
\\$ |
45.5 |
1.1 |
(A.3) |
46.6 |
\\$ |
45.4 |
4.7 |
(A.3) |
50.1 |
(7)% |
|||||||||||||||||||||||||||
Income tax rate |
34.6% |
35.0% |
33.1% |
35.0% |
||||||||||||||||||||||||||||||||||
Net income |
\\$ |
85.9 |
5.7% |
0.5 |
86.4 |
5.7% |
\\$ |
91.6 |
5.4% |
\\$ |
1.5 |
\\$ |
93.1 |
5.5% |
(7)% |
|||||||||||||||||||||||
Diluted income per share |
\\$ |
0.78 |
\\$ |
— |
\\$ |
0.78 |
\\$ |
0.79 |
\\$ |
0.01 |
\\$ |
0.80 |
(3)% |
Notes for Reconciliation of GAAP to Adjusted Non-GAAP Information (Unaudited)
A. "Adjusted" results exclude restructuring (credits) charges, costs associated with refinancing of the Company's debt and all unusual income tax items, including income taxes related to the aforementioned items, in order to provide a comparison of underlying results of operations; in addition, income taxes have been recalculated at a normalized tax rate.
- Represents restructuring (credits) charges.
- In 2015 represents the reversal of the write-off of debt issuance costs and other costs associated with the Company's refinancing in the second quarter of 2015. In 2014 primarily represents the adjustments related to accelerated amortization of debt origination costs resulting from accelerated bank debt repayments in the fourth quarter of 2014.
- Adjustment primarily reflects the tax effect of the adjustments outlined in items A.1-2 above and adjusts the company's effective tax rate to a normalized rate of 35%. The Company's estimated long-term rate remains subject to variations from the mix of earnings across the Company's operating jurisdictions.
Reconciliation of Net Income to Adjusted EBITDA (Unaudited)
(In millions of dollars)
The following table sets forth a reconciliation of reported net income in accordance with GAAP to Adjusted EBITDA.
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||||||||||||||||
2015 |
2014 |
% Change |
2015 |
2014 |
% Change |
|||||||||||||||||
Net income |
\\$ |
31.4 |
\\$ |
43.9 |
(28)% |
\\$ |
85.9 |
\\$ |
91.6 |
(6)% |
||||||||||||
Restructuring (credits) charges |
(0.1) |
3.9 |
NM |
(0.4) |
5.5 |
NM |
||||||||||||||||
Depreciation |
7.7 |
8.5 |
(9)% |
32.4 |
35.3 |
(8)% |
||||||||||||||||
Stock-based compensation |
5.5 |
4.1 |
34% |
16.0 |
15.7 |
2% |
||||||||||||||||
Amortization of intangibles |
4.7 |
5.3 |
(11)% |
19.6 |
22.2 |
(12)% |
||||||||||||||||
Interest expense (income) |
9.7 |
11.6 |
(16)% |
37.9 |
43.9 |
(14)% |
||||||||||||||||
Other (income) expense, net |
(0.1) |
0.5 |
NM |
2.1 |
0.8 |
163% |
||||||||||||||||
Income tax expense |
18.7 |
15.3 |
22% |
45.5 |
45.4 |
—% |
||||||||||||||||
Adjusted EBITDA (non-GAAP) |
\\$ |
77.5 |
\\$ |
93.1 |
(17)% |
\\$ |
239.0 |
\\$ |
260.4 |
(8)% |
||||||||||||
Adjusted EBITDA as a % of Net Sales |
18.8% |
20.2% |
15.8% |
15.4% |
Notes for Reconciliation of Net Income to Adjusted EBITDA
"Adjusted EBITDA" represents net income after adding back depreciation, stock-based compensation expense, amortization of intangibles, interest expense (income) and other (income) expense, net and income tax expense and excludes restructuring (credits) charges.
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow (Unaudited)
(In millions of dollars)
"Free Cash Flow" represents cash flow from operating activities less cash flow from investing activities. The following table sets forth a reconciliation of reported net cash provided by operating activities in accordance with GAAP to Free Cash Flow.
Twelve Months Ended December 31, 2015 |
|||
Net cash provided by operating activities |
\\$ |
171.2 |
|
Net cash (used) provided by: |
|||
Additions to property, plant and equipment |
(27.6) |
||
Proceeds from the disposition of assets |
2.8 |
||
Other |
\\$ |
0.2 |
|
Free cash flow (non-GAAP) |
\\$ |
146.6 |
ACCO Brands Corporation and Subsidiaries |
|||||||||||||||||||||||||||||||||||||||||||||
2015 |
2014 |
Changes |
|||||||||||||||||||||||||||||||||||||||||||
Q1: |
Reported Net Sales |
Reported Operating Income (Loss) |
Adjusted Items |
Adjusted Operating Income (Loss) (A) |
Adjusted Operating Income (Loss) Margin |
Reported Net Sales |
Reported Operating Income (Loss) |
Adjusted Items |
Adjusted Operating Income (Loss) (A) |
Adjusted Margin (A) |
Net Sales |
Net Sales % |
Adjusted Operating Income (Loss) \\$ |
Adjusted |
Margin Points |
||||||||||||||||||||||||||||||
ACCO Brands North America |
\\$ |
166.7 |
\\$ |
5.6 |
\\$ |
(0.5) |
\\$ |
5.1 |
3.1% |
\\$ |
171.4 |
\\$ |
(1.5) |
\\$ |
0.3 |
\\$ |
(1.2) |
(0.7)% |
\\$ |
(4.7) |
(3)% |
\\$ |
6.3 |
NM |
380 |
||||||||||||||||||||
ACCO Brands International |
94.6 |
3.3 |
— |
3.3 |
3.5% |
124.3 |
7.6 |
0.5 |
8.1 |
6.5% |
(29.7) |
(24)% |
(4.8) |
(59)% |
(300) |
||||||||||||||||||||||||||||||
Computer Products |
28.7 |
2.0 |
— |
2.0 |
7.0% |
33.7 |
1.9 |
0.3 |
2.2 |
6.5% |
(5.0) |
(15)% |
(0.2) |
(9)% |
50 |
||||||||||||||||||||||||||||||
Corporate |
— |
(8.3) |
— |
(8.3) |
— |
(8.6) |
— |
(8.6) |
— |
0.3 |
|||||||||||||||||||||||||||||||||||
Total |
\\$ |
290.0 |
\\$ |
2.6 |
\\$ |
(0.5) |
\\$ |
2.1 |
0.7% |
\\$ |
329.4 |
\\$ |
(0.6) |
\\$ |
1.1 |
\\$ |
0.5 |
0.2% |
\\$ |
(39.4) |
(12)% |
\\$ |
1.6 |
320% |
50 |
||||||||||||||||||||
Q2: |
|||||||||||||||||||||||||||||||||||||||||||||
ACCO Brands North America |
\\$ |
268.6 |
\\$ |
50.1 |
\\$ |
— |
\\$ |
50.1 |
18.7% |
\\$ |
283.7 |
\\$ |
49.0 |
\\$ |
0.2 |
\\$ |
49.2 |
17.3% |
\\$ |
(15.1) |
(5)% |
\\$ |
0.9 |
2% |
140 |
||||||||||||||||||||
ACCO Brands International |
96.7 |
6.2 |
— |
6.2 |
6.4% |
111.3 |
5.2 |
— |
5.2 |
4.7% |
(14.6) |
(13)% |
1.0 |
19% |
170 |
||||||||||||||||||||||||||||||
Computer Products |
29.4 |
2.2 |
0.2 |
2.4 |
8.2% |
32.7 |
0.4 |
— |
0.4 |
1.2% |
(3.3) |
(10)% |
2.0 |
500% |
700 |
||||||||||||||||||||||||||||||
Corporate |
— |
(9.3) |
— |
(9.3) |
— |
(10.7) |
(0.2) |
(10.9) |
— |
1.6 |
|||||||||||||||||||||||||||||||||||
Total |
\\$ |
394.7 |
\\$ |
49.2 |
\\$ |
0.2 |
\\$ |
49.4 |
12.5% |
\\$ |
427.7 |
\\$ |
43.9 |
\\$ |
— |
\\$ |
43.9 |
10.3% |
\\$ |
(33.0) |
(8)% |
\\$ |
5.5 |
13% |
220 |
||||||||||||||||||||
Q3: |
|||||||||||||||||||||||||||||||||||||||||||||
ACCO Brands North America |
\\$ |
279.8 |
\\$ |
48.4 |
\\$ |
— |
\\$ |
48.4 |
17.3% |
\\$ |
297.4 |
\\$ |
50.5 |
\\$ |
(0.5) |
\\$ |
50.0 |
16.8% |
\\$ |
(17.6) |
(6)% |
\\$ |
(1.6) |
(3)% |
50 |
||||||||||||||||||||
ACCO Brands International |
104.3 |
11.3 |
(0.1) |
11.2 |
10.7% |
140.7 |
19.1 |
0.1 |
19.2 |
13.6% |
\\$ |
(36.4) |
(26)% |
(8.0) |
(42)% |
(290) |
|||||||||||||||||||||||||||||
Computer Products |
29.5 |
2.7 |
0.1 |
2.8 |
9.5% |
34.1 |
2.7 |
0.9 |
3.6 |
10.6% |
\\$ |
(4.6) |
(13)% |
(0.8) |
(22)% |
(110) |
|||||||||||||||||||||||||||||
Corporate |
— |
(7.6) |
— |
(7.6) |
— |
(10.5) |
— |
(10.5) |
— |
2.9 |
|||||||||||||||||||||||||||||||||||
Total |
\\$ |
413.6 |
\\$ |
54.8 |
\\$ |
— |
\\$ |
54.8 |
13.2% |
\\$ |
472.2 |
\\$ |
61.8 |
\\$ |
0.5 |
\\$ |
62.3 |
13.2% |
\\$ |
(58.6) |
(12)% |
\\$ |
(7.5) |
(12)% |
— |
||||||||||||||||||||
Q4: |
|||||||||||||||||||||||||||||||||||||||||||||
ACCO Brands North America |
\\$ |
248.2 |
\\$ |
43.5 |
\\$ |
(0.1) |
\\$ |
43.4 |
17.5% |
\\$ |
253.5 |
\\$ |
42.7 |
\\$ |
3.3 |
\\$ |
46.0 |
18.1% |
\\$ |
(5.3) |
(2)% |
\\$ |
(2.6) |
(6)% |
(60) |
||||||||||||||||||||
ACCO Brands International |
131.3 |
20.0 |
— |
20.0 |
15.2% |
170.6 |
31.0 |
0.5 |
31.5 |
18.5% |
\\$ |
(39.3) |
(23)% |
(11.5) |
(37)% |
(330) |
|||||||||||||||||||||||||||||
Computer Products |
32.6 |
3.4 |
— |
3.4 |
10.4% |
35.8 |
3.2 |
(0.1) |
3.1 |
8.7% |
\\$ |
(3.2) |
(9)% |
0.3 |
10% |
170 |
|||||||||||||||||||||||||||||
Corporate |
— |
(10.0) |
— |
(10.0) |
— |
(8.4) |
0.2 |
(8.2) |
— |
(1.8) |
|||||||||||||||||||||||||||||||||||
Total |
\\$ |
412.1 |
\\$ |
56.9 |
\\$ |
(0.1) |
\\$ |
56.8 |
13.8% |
\\$ |
459.9 |
\\$ |
68.5 |
\\$ |
3.9 |
\\$ |
72.4 |
15.7% |
\\$ |
(47.8) |
(10)% |
\\$ |
(15.6) |
(22)% |
(190) |
||||||||||||||||||||
Full Year: |
|||||||||||||||||||||||||||||||||||||||||||||
ACCO Brands North America |
\\$ |
963.3 |
\\$ |
147.6 |
\\$ |
(0.6) |
\\$ |
147.0 |
15.3% |
\\$ |
1,006.0 |
\\$ |
140.7 |
\\$ |
3.3 |
\\$ |
144.0 |
14.3% |
\\$ |
(42.7) |
(4)% |
\\$ |
3.0 |
2% |
100 |
||||||||||||||||||||
ACCO Brands International |
426.9 |
40.8 |
(0.1) |
40.7 |
9.5% |
546.9 |
62.9 |
1.1 |
64.0 |
11.7% |
\\$ |
(120.0) |
(22)% |
(23.3) |
(36)% |
(220) |
|||||||||||||||||||||||||||||
Computer Products |
120.2 |
10.3 |
0.3 |
10.6 |
8.8% |
136.3 |
8.2 |
1.1 |
9.3 |
6.8% |
\\$ |
(16.1) |
(12)% |
1.3 |
14% |
200 |
|||||||||||||||||||||||||||||
Corporate |
— |
(35.2) |
— |
(35.2) |
— |
(38.2) |
— |
(38.2) |
— |
3.0 |
|||||||||||||||||||||||||||||||||||
Total |
\\$ |
1,510.4 |
\\$ |
163.5 |
\\$ |
(0.4) |
\\$ |
163.1 |
10.8% |
\\$ |
1,689.2 |
\\$ |
173.6 |
\\$ |
5.5 |
\\$ |
179.1 |
10.6% |
\\$ |
(178.8) |
(11)% |
\\$ |
(16.0) |
(9)% |
20 |
||||||||||||||||||||
(A) See "Notes for Reconciliation of GAAP to Adjusted Non-GAAP Information (Unaudited)" for a description of adjusted items on page 8. |
ACCO Brands Corporation and Subsidiaries |
||||||||||
Percent Change - Sales |
||||||||||
GAAP |
Non-GAAP |
|||||||||
Constant |
||||||||||
Currency |
||||||||||
Net Sales |
Currency |
Net Sales |
||||||||
Change |
Translation |
Change (A) |
Price |
\\$ Volume/Mix |
||||||
Q1 2015: |
||||||||||
ACCO Brands North America |
(2.7)% |
(1.5)% |
(1.2)% |
1.6% |
(2.8)% |
|||||
ACCO Brands International |
(23.9)% |
(11.6)% |
(12.3)% |
4.3% |
(16.6)% |
|||||
Computer Products |
(14.8)% |
(8.9)% |
(5.9)% |
(0.3)% |
(5.6)% |
|||||
Total |
(12.0)% |
(6.1)% |
(5.9)% |
2.4% |
(8.3)% |
|||||
Q2 2015: |
||||||||||
ACCO Brands North America |
(5.3)% |
(1.7)% |
(3.6)% |
1.1% |
(4.7)% |
|||||
ACCO Brands International |
(13.1)% |
(18.0)% |
4.9% |
4.1% |
0.8% |
|||||
Computer Products |
(10.1)% |
(8.9)% |
(1.2)% |
3.1% |
(4.3)% |
|||||
Total |
(7.7)% |
(6.5)% |
(1.2)% |
2.0% |
(3.2)% |
|||||
Q3 2015: |
||||||||||
ACCO Brands North America |
(5.9)% |
(2.3)% |
(3.6)% |
0.6% |
(4.2)% |
|||||
ACCO Brands International |
(25.9)% |
(21.0)% |
(4.9)% |
8.0% |
(12.9)% |
|||||
Computer Products |
(13.5)% |
(7.9)% |
(5.6)% |
4.4% |
(10.0)% |
|||||
Total |
(12.4)% |
(8.2)% |
(4.2)% |
3.1% |
(7.3)% |
|||||
Q4 2015: |
||||||||||
ACCO Brands North America |
(2.1)% |
(1.7)% |
(0.4)% |
0.9% |
(1.3)% |
|||||
ACCO Brands International |
(23.0)% |
(17.8)% |
(5.2)% |
10.3% |
(15.5)% |
|||||
Computer Products |
(8.9)% |
(7.5)% |
(1.4)% |
7.3% |
(8.7)% |
|||||
Total |
(10.4)% |
(8.1)% |
(2.3)% |
4.9% |
(7.2)% |
|||||
2015 YTD: |
||||||||||
ACCO Brands North America |
(4.2)% |
(1.8)% |
(2.4)% |
1.0% |
(3.4)% |
|||||
ACCO Brands International |
(21.9)% |
(17.2)% |
(4.7)% |
7.1% |
(11.8)% |
|||||
Computer Products |
(11.8)% |
(8.3)% |
(3.5)% |
3.7% |
(7.2)% |
|||||
Total |
(10.6)% |
(7.3)% |
(3.3)% |
3.2% |
(6.5)% |
|||||
(A) Current period foreign operation sales translated at prior year currency rates. |
Комментарии