OREANDA-NEWS. Fitch Ratings assigns the following rating to OHA Credit Partners XI, Ltd./LLC:

--$254,000,000 Class A Notes 'AAAsf'; Outlook Stable.

Fitch does not rate the class B, C, D, E, or F notes or the Subordinated Notes.

TRANSACTION SUMMARY

OHA Credit Partners XI, Ltd. (the issuer) and OHA Credit Partners XI, LLC (the co-issuer) comprise an arbitrage cash flow collateralized loan obligation (CLO) that will be managed by Oak Hill Advisors, L.P. (Oak Hill). Net proceeds from the issuance of the secured and subordinated notes will be used to purchase a portfolio of approximately $400 million of
primarily senior-secured leveraged loans. The CLO will have an approximately five-year reinvestment period and three year non-call period.

KEY RATING DRIVERS

Sufficient Credit Enhancement: Credit enhancement (CE) of 36.5% for class A notes, in addition to excess spread, is sufficient to protect against portfolio default and recovery rate projections in the 'AAAsf' stress scenario. The level of CE for class A notes is in line with average for recent CLO issuances.

'B' Asset Quality: The average credit quality of the indicative portfolio is 'B', which is in line with recent CLOs. Issuers rated in the 'B' rating category denote relatively weak credit quality; however, in Fitch Ratings' opinion, class A notes are unlikely to be affected by the foreseeable level of defaults. Class A notes are robust against default rates of up to 63.3%.

Strong Recovery Expectations: The indicative portfolio consists of 96% first lien senior secured loans. Approximately 87.5% of the indicative portfolio has strong recovery prospects
or a Fitch-assigned recovery rating of 'RR2' or higher and the base case recovery assumption is 75%. In determining ratings for class A notes, Fitch stressed the indicative portfolio by
assuming a higher portfolio concentration of assets with lower recovery prospects and further reduced recovery assumptions for higher rating stresses, resulting in a 37.8% recovery rate
assumption in Fitch's 'AAAsf' scenario.

RATING SENSITIVITIES

Fitch evaluated the structure's sensitivity to the potential variability of key model assumptions, including decreases in recovery rates and increases in default rates or correlation. Fitch expects the class A notes to remain investment grade, even under the most extreme sensitivity scenarios. Additionally, Fitch performed a sensitivity scenario to analyze the impact of a possible reduction in overcollateralization available to the class A notes following an additional issuance of secured notes. All sensitivity results shown are in line with those observed for Fitch-rated CLOs. Results under these sensitivity scenarios ranged between 'Asf' and 'AAAsf' for the class A notes.

Key Rating Drivers and Rating Sensitivities are further described in the accompanying new issue report, which will be available shortly to investors on Fitch's website at 'www.fitchratings.com'.

DUE DILIGENCE USAGE

No third party due diligence was provided or reviewed in relation to this rating action.