McDermott Reports Third Quarter 2015 Financial and Operational Results
Consolidated GAAP third quarter 2015 earnings per share attributable to McDermott stockholders, including the restructuring charges and the legal settlement, were earnings of
“This was a very strong quarter of new awards for the Company, predominantly in our core
David Dickson, President and Chief Executive Officer of McDermott. “Our continued focus on project execution is also generating positive results. During the quarter, we saw the successful sail-away of the PB Litoral structure from our Altamira yard and our marine campaign at Ichthys remains on schedule. While the macro commodity price environment remains challenging and our customers are assessing a lower for longer commodity price scenario, we continue to see project opportunities moving forward in the offshore brownfield markets and with our key
Third Quarter 2015 Operating Results
The Company reported third quarter 2015 revenues of
McDermott’s adjusted operating income was
Cash provided by operating activities in the third quarter 2015 was
Operational Update
In the
In the
In the
Other Financial Information
As of
Weighted average common shares outstanding on a fully diluted basis were approximately 280.8 million and 237.4 million for the quarters ended
Contract Backlog Summary
As of
At
Cost Structure Update
The McDermott Profitability Initiative (“MPI”) is expected to exceed its annual target and the Company now expects to realize in-year cash savings of over
Conference Call
McDermott has scheduled a conference call and webcast related to its third quarter 2015 results today at
About the Company
McDermott is a leading provider of integrated engineering, procurement, construction and installation (EPCI) services for upstream field developments worldwide. The Company delivers fixed and floating production facilities, pipelines and subsea systems from concept to commissioning for complex Offshore and Subsea oil and gas projects to help oil companies safely produce and transport hydrocarbons. Our customers include national and major energy companies. Operating in approximately 20 countries across the world, our locally focused and globally integrated resources include approximately 10,300 employees, a diversified fleet of specialty marine construction vessels, fabrication facilities and engineering offices. We are renowned for our extensive knowledge and experience, technological advancements, performance records, superior safety and commitment to deliver. McDermott has served the energy industry since 1923 and is listed on the
To learn more, please visit our website at www.mcdermott.com
NON-GAAP MEASURES
This press release includes several “non-GAAP” financial measures as defined under Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures provide useful supplemental information to investors regarding the underlying business trends and performance of our ongoing operations and are useful for period-over-period comparisons of those operations. The non-GAAP measures we have presented in this press release include non-GAAP Adjusted Operating Income (Loss) and the total and diluted per share amounts of non-GAAP Adjusted Net Income (Loss) Attributable to the Company. Each of these non-GAAP financial measures excludes the effect of restructuring charges and a legal settlement. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.
Reconciliations of these non-GAAP financial measures to the most comparable GAAP measures are provided in the supplemental information set forth at the end of this press release.
Forward-Looking Statements
In accordance with the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995, McDermott cautions that statements in this press release which are forward-looking, and provide other than historical information, involve risks, contingencies and uncertainties that may impact McDermott's actual results of operations. These forward-looking statements include, but are not limited to, statements about: backlog, bids and change orders outstanding, projects McDermott expects to bid and the expected timing of award of such, and revenue pipeline, to the extent to which these may be viewed as indicators of future revenues or profitability; continued project opportunities in certain markets and with certain customers; the expected scope, execution and timing associated with certain projects discussed herein; expected earnings and other financial guidance provided for the full year of 2015; expectations regarding improvements and savings related to McDermott’s profitability initiative; and the Company’s plans or expectations with respect to certain marine operations. Although we believe that the expectations reflected in those forward-looking statements are reasonable, we can give no assurance that those expectations will prove to have been correct. Those statements are made by using various underlying assumptions and are subject to numerous risks, contingencies and uncertainties, including, among others: adverse changes in the markets in which we operate or credit markets; our inability to successfully execute on contracts in backlog; changes in project design or schedules; the availability of qualified personnel; changes in the terms, scope or timing of contracts, contract cancellations, change orders and other modifications and actions by our customers and business partners; changes in industry norms and adverse outcomes in legal or other dispute resolution proceedings. If one or more of these risks materialize, or if underlying assumptions prove incorrect, actual results may vary materially from those expected. You should not place undue reliance on forward-looking statements. For a more complete discussion of these and other risk factors, please see McDermott's annual and quarterly filings with the
McDERMOTT INTERNATIONAL, INC. | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(Unaudited) | |||||||||||||||
(In thousands, except share and per share amounts) | |||||||||||||||
Revenues | \\$ | 805,857 | \\$ | 414,595 | \\$ | 2,402,857 | \\$ | 1,494,489 | |||||||
Costs and Expenses: | |||||||||||||||
Cost of operations | 720,961 | 370,271 | 2,121,942 | 1,394,062 | |||||||||||
Selling, general and administrative expenses | 44,664 | 51,681 | 144,133 | 157,089 | |||||||||||
Loss (gain) on disposal of assets | (100 | ) | (4,818 | ) | 1,443 | (46,362 | ) | ||||||||
Impairment loss (recovery) | - | - | 6,808 | (10,664 | ) | ||||||||||
Restructuring expenses | 6,346 | 4,724 | 32,126 | 12,112 | |||||||||||
Total costs and expenses | 771,871 | 421,858 | 2,306,452 | 1,506,237 | |||||||||||
Loss from Investments in Unconsolidated Affiliates | (4,526 | ) | (3,448 | ) | (18,748 | ) | (5,647 | ) | |||||||
Operating Income (Loss) | 29,460 | (10,711 | ) | 77,657 | (17,395 | ) | |||||||||
Other Income (Expense): | |||||||||||||||
Interest expense, net | (13,015 | ) | (11,847 | ) | (38,179 | ) | (50,531 | ) | |||||||
Gain (loss) on foreign currency, net | (1,373 | ) | (2,397 | ) | (898 | ) | 143 | ||||||||
Other income (expense), net | 1,556 | 473 | 1,100 | (104 | ) | ||||||||||
Total other expense | (12,832 | ) | (13,771 | ) | (37,977 | ) | (50,492 | ) | |||||||
Income (loss) before provision for income taxes and noncontrolling interests | 16,628 | (24,482 | ) | 39,680 | (67,887 | ) | |||||||||
Provision for income taxes | 9,094 | 1,464 | 30,504 | 9,741 | |||||||||||
Net income (loss) | 7,534 | (25,946 | ) | 9,176 | (77,628 | ) | |||||||||
Less: net income attributable to noncontrolling interest | 3,868 | 4,306 | 8,491 | 6,541 | |||||||||||
Net income (loss) attributable to McDermott International, Inc. | \\$ | 3,666 | \\$ | (30,252 | ) | \\$ | 685 | \\$ | (84,169 | ) | |||||
Income (loss) per share | |||||||||||||||
Net income (loss) attributable to McDermott International, Inc.: | |||||||||||||||
Basic | \\$ | 0.02 | \\$ | (0.13 | ) | \\$ | - | \\$ | (0.35 | ) | |||||
Diluted | \\$ | 0.01 | \\$ | (0.13 | ) | \\$ | - | \\$ | (0.35 | ) | |||||
Shares used in the computation of income (loss) per share: | |||||||||||||||
Basic: | 238,594,178 | 237,429,394 | 238,128,962 | 237,262,044 | |||||||||||
Diluted: | 280,797,155 | 237,429,394 | 279,025,262 | 237,262,044 | |||||||||||
McDERMOTT INTERNATIONAL, INC. | ||||||||||||||||
EARNINGS PER SHARE COMPUTATION | ||||||||||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(In thousands, except share and per share amounts) | ||||||||||||||||
Net income (loss) attributable to McDermott International, Inc. | \\$ | 3,666 | \\$ | (30,252 | ) | \\$ | 685 | \\$ | (84,169 | ) | ||||||
Weighted average common shares (basic) | 238,594,178 | 237,429,394 | 238,128,962 | 237,262,044 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Tangible equity units | 40,896,300 | - | 40,896,300 | - | ||||||||||||
Stock options, restricted stock and restricted stock units | 1,306,677 | - | - | - | ||||||||||||
Adjusted weighted average common shares and assumed exercises of stock options and vesting of stock awards (diluted) | 280,797,155 | 237,429,394 | 279,025,262 | 237,262,044 | ||||||||||||
Basic loss per share | ||||||||||||||||
Net income (loss) attributable to McDermott International, Inc. | \\$ | 0.02 | \\$ | (0.13 | ) | \\$ | - | \\$ | (0.35 | ) | ||||||
Diluted loss per share: | ||||||||||||||||
Adjusted net income (loss) attributable to McDermott International, Inc. | \\$ | 0.01 | \\$ | (0.13 | ) | \\$ | - | \\$ | (0.35 | ) | ||||||
SUPPLEMENTARY DATA | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
(In thousands) | |||||||||||||||
Depreciation & amortization expense | 24,611 | 22,408 | 75,982 | 68,655 | |||||||||||
Drydock amortization | 4,252 | 5,601 | 13,910 | 15,567 | |||||||||||
Capital expenditures | 18,133 | 61,569 | 66,118 | 216,526 | |||||||||||
Backlog | 4,420,579 | 3,979,707 | 4,420,579 | 3,979,707 | |||||||||||
McDERMOTT INTERNATIONAL, INC. | |||||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||||
September 30, 2015 |
December 31, 2014 |
||||||||||||||||
(Unaudited) | |||||||||||||||||
(In thousands, except shares and par value data) |
|||||||||||||||||
Assets | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash and cash equivalents | \\$ | 631,385 | \\$ | 665,309 | |||||||||||||
Restricted cash and cash equivalents | 135,816 | 187,585 | |||||||||||||||
Accounts receivable – trade, net | 123,183 | 143,370 | |||||||||||||||
Accounts receivable – other | 61,058 | 79,915 | |||||||||||||||
Contracts in progress | 515,418 | 357,617 | |||||||||||||||
Deferred income taxes | 8,298 | 7,514 | |||||||||||||||
Other current assets | 41,782 | 46,071 | |||||||||||||||
Total Current Assets | 1,516,940 | 1,487,381 | |||||||||||||||
Property, Plant and Equipment | 2,464,319 | 2,487,815 | |||||||||||||||
Less Accumulated depreciation | (860,011 | ) | (830,467 | ) | |||||||||||||
Net Property, Plant and Equipment | 1,604,308 | 1,657,348 | |||||||||||||||
Accounts Receivable – Long-Term Retainages | 146,361 | 137,468 | |||||||||||||||
Investments in Unconsolidated Affiliates | 29,022 | 38,186 | |||||||||||||||
Deferred Income Taxes | 11,953 | 17,313 | |||||||||||||||
Investments | 729 | 2,216 | |||||||||||||||
Other Assets | 74,896 | 76,967 | |||||||||||||||
Total Assets | \\$ | 3,384,209 | \\$ | 3,416,879 | |||||||||||||
Liabilities and Equity | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Notes payable and current maturities of long-term debt | \\$ | 27,749 | \\$ | 27,026 | |||||||||||||
Accounts payable | 303,790 | 219,384 | |||||||||||||||
Accrued liabilities | 377,663 | 369,749 | |||||||||||||||
Advance billings on contracts | 97,371 | 199,865 | |||||||||||||||
Deferred income taxes | 17,492 | 19,753 | |||||||||||||||
Income taxes payable | 14,547 | 25,165 | |||||||||||||||
Total Current Liabilities | 838,612 | 860,942 | |||||||||||||||
Long-Term Debt | 823,485 | 837,443 | |||||||||||||||
Self-Insurance | 19,589 | 17,026 | |||||||||||||||
Pension Liability | 16,729 | 18,403 | |||||||||||||||
Non-current Income Taxes | 49,669 | 49,229 | |||||||||||||||
Other Liabilities | 83,282 | 94,722 | |||||||||||||||
Commitments and Contingencies | |||||||||||||||||
Stockholders' Equity: | |||||||||||||||||
Common stock, par value \\$1.00 per share, authorized | |||||||||||||||||
400,000,000 shares; issued 246,774,167 and 245,209,850 shares, respectively | 246,774 | 245,210 | |||||||||||||||
Capital in excess of par value (including prepaid common stock purchase contracts) | 1,685,395 | 1,676,815 | |||||||||||||||
Accumulated Deficit | (242,216 | ) | (239,572 | ) | |||||||||||||
Treasury stock, at cost: 7,810,046 and 7,400,027 shares, respectively | (92,294 | ) | (96,441 | ) | |||||||||||||
Accumulated other comprehensive loss | (104,085 | ) | (97,808 | ) | |||||||||||||
Stockholders' Equity - McDermott International, Inc. | 1,493,574 | 1,488,204 | |||||||||||||||
Noncontrolling interest | 59,269 | 50,910 | |||||||||||||||
Total Equity | 1,552,843 | 1,539,114 | |||||||||||||||
Total Liabilities and Equity | \\$ | 3,384,209 | \\$ | 3,416,879 | |||||||||||||
McDERMOTT INTERNATIONAL, INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
Nine Month Ended September 30, | ||||||||
2015 | 2014 | |||||||
(Unaudited) | ||||||||
(In thousands) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net income (loss) | \\$ | 9,176 | \\$ | (77,628 | ) | |||
Non-cash items included in net income (loss): | ||||||||
Depreciation and amortization | 75,982 | 68,655 | ||||||
Drydock amortization | 13,910 | 15,567 | ||||||
Stock-based compensation charges | 12,991 | 14,387 | ||||||
Loss from investments in unconsolidated affiliates | 18,748 | 5,647 | ||||||
Loss (gain) on asset disposals | 1,443 | (46,362 | ) | |||||
Impairment loss (recovery) | 6,808 | (10,664 | ) | |||||
Restructuring expense (gain) | 11,954 | (2,235 | ) | |||||
Deferred taxes | 2,315 | (4,175 | ) | |||||
Other non-cash items | 3,164 | 5,210 | ||||||
Changes in assets and liabilities, net of effects from acquisitions and dispositions: | ||||||||
Accounts receivable | 11,294 | 44,368 | ||||||
Net contracts in progress and advance billings on contracts | (260,317 | ) | 10,353 | |||||
Accounts payable | 98,552 | (99,588 | ) | |||||
Accrued and other current liabilities | (7,269 | ) | (16,200 | ) | ||||
Pension liability and accrued postretirement and employee benefits | (1,319 | ) | 1,180 | |||||
Other assets and liabilities | (2,778 | ) | (20,813 | ) | ||||
TOTAL CASH USED IN OPERATING ACTIVITIES | (5,346 | ) | (112,298 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of property, plant and equipment | (66,118 | ) | (216,526 | ) | ||||
Restricted cash and cash equivalents | 51,769 | (215,663 | ) | |||||
Purchases of available-for-sale securities | - | (1,997 | ) | |||||
Sales and maturities of available-for-sale securities | 3,175 | 12,903 | ||||||
Investments in unconsolidated affiliates | (6,960 | ) | - | |||||
Proceeds from asset dispositions | 10,669 | 70,252 | ||||||
Other | 417 | (5,076 | ) | |||||
TOTAL CASH USED IN INVESTING ACTIVITIES | (7,048 | ) | (356,107 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from debt | - | 1,337,500 | ||||||
Repayment of debt | (18,004 | ) | (289,542 | ) | ||||
Debt issuance cost | - | (46,914 | ) | |||||
Distribution to noncontrolling interest | (24 | ) | (5,002 | ) | ||||
Other | (928 | ) | (1,537 | ) | ||||
TOTAL CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | (18,956 | ) | 994,505 | |||||
EFFECTS OF EXCHANGE RATE CHANGES ON CASH | (2,574 | ) | (851 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (33,924 | ) | 525,249 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 665,309 | 118,702 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | \\$ | 631,385 | \\$ | 643,951 | ||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
McDermott reports its financial results in accordance with the U.S. generally accepted accounting principles (“GAAP”). This press release also includes several Non-GAAP1 financial measures as defined under the SEC’s Regulation G. The following table reconciles Non-GAAP financial measures to comparable GAAP financial measures:
Three Months Ended September 30, | |||||||||||||||
2015 | 2014 | ||||||||||||||
Diluted Earnings |
Diluted Earnings |
||||||||||||||
Net (Loss) Income |
(Loss) Per Share |
Net (Loss) Income |
(Loss) Per Share |
||||||||||||
(In thousands, except share and per share amounts) | |||||||||||||||
GAAP Net Income (Loss) Attributable to the Company | \\$ | 3,666 | 0.01 | \\$ | (30,252 | ) | (0.13 | ) | |||||||
Less: Adjustments | |||||||||||||||
Restructuring charges2 | 6,346 | 0.02 | 4,724 | 0.02 | |||||||||||
Legal settlement3 | 16,682 | 0.06 | - | - | |||||||||||
Total Non-GAAP Adjustments | 23,028 | 0.08 | 4,724 | 0.02 | |||||||||||
Non-GAAP Adjusted Net Income (Loss) Attributable to the Company | 26,694 | 0.09 | (25,528 | ) | (0.11 | ) | |||||||||
Three months ended | ||||||||
September 30, | ||||||||
2015 | 2014 | |||||||
GAAP Operating Income (Loss) | \\$ | 29,460 | \\$ | (10,711 | ) | |||
Non-GAAP Adjustments | 23,028 | 4,724 | ||||||
Non-GAAP Adjusted Operating Income (Loss) | 52,488 | (5,987 | ) | |||||
1Non-GAAP measures are comprised of the total and diluted per share amounts of adjusted net income (loss) attributable to the Company and adjusted operating income (loss), in each case excluding the impact of certain identified items. The Company believes that adjusted net income (loss) and adjusted operating income (loss) are useful measure for investors to review because they provide a consistent measure of the underlying results of our ongoing business. Furthermore, management uses adjusted net income (loss) and adjusted operating income (loss) as a measure of the performance of our operations. However, Non-GAAP measures should not considered as substitutes for operating income, net income or other data prepared and reported in accordance with GAAP and should be viewed in addition to the Company’s reported results prepared in accordance with GAAP.
2Restructuring charges of
3Costs related to a legal settlement of
Êîììåíòàðèè