Continental Building Products Reports Third Quarter 2015 Results
Highlights of Third Quarter 2015 as Compared to Third Quarter 2014
-
Net sales of
\\$108.2 million , compared to\\$113.8 million - Gross margin grows 310 basis points to 27.7%
-
Adjusted EBITDA1 essentially flat at
\\$33.7 million -
Adjusted earnings per share1 of
\\$0.25 compared to\\$0.22 . GAAP earnings per share of\\$0.10 compared to\\$0.22 . -
Repurchased approximately
\\$20.0 million of common stock in the third quarter and approximately\\$40.0 million during nine month period endedSeptember 30, 2015 -
Reduced debt by
\\$15.0 million in the third quarter and\\$35.0 million during nine month period endedSeptember 30, 2015
“In the third quarter, we delivered a Company record Adjusted EBITDA margin and Adjusted Cash Flow from Operations1 attributable to our efficient, low cost position despite softer demand in our primary markets east of the Mississippi,” stated
Jay Bachmann, Continental’s
Chief Executive Officer. “To that end, we delivered a 7.2% increase in
gross profit and 310 basis point improvement in gross margin compared to
a year ago. Furthermore, for the second consecutive quarter we deployed
cash to repurchase approximately two percent of our outstanding shares
for
The Company announced today that its Board of Directors has authorized a
stock repurchase program under which the Company may repurchase shares
of its outstanding common stock up to an aggregate amount of
Dennis Schemm, Chief Financial Officer, stated “this stock repurchase program is a continued demonstration of confidence in our attractive business model and commitment to delivering shareholder value. With our strong cash flow generation we are well positioned to bolster our business while decreasing debt and enhancing shareholder returns.”
Third Quarter 2015 Results vs. Third Quarter 2014
Net sales for the third quarter of 2015 were
Gross profit was
Selling and administrative (SG&A) expense was
The expense associated with the Company’s Long Term Incentive Plan,
which was implemented and is funded by
Operating income was
Interest expense was
Adjusted net income1 grew to
Adjusted EBITDA was essentially flat at
Balance Sheet and Cash Flow
At the end of the quarter on
In the third quarter of 2015, the Company repurchased approximately
1,007,500 shares of its common stock at an aggregate purchase price of
Investor Conference Webcast and Conference Call:
The Company will host a webcast and conference call on
About
Forward-Looking Statements
This press release contains forward-looking statements. Forward-looking
statements may be identified by the use of words such as “anticipate”,
“believe”, “expect”, “estimate”, “plan”, “outlook”, and “project” and
other similar expressions that predict or indicate future events or
trends or that are not statements of historical matters. Forward-looking
statements should not be read as a guarantee of future performance or
results, and will not necessarily be accurate indications of the times
at, or by, which such performance or results will be achieved.
Forward-looking statements are based on historical information available
at the time the statements are made and are based on management’s
reasonable belief or expectations with respect to future events, and are
subject to risks and uncertainties, many of which are beyond the
Company’s control, that could cause actual performance or results to
differ materially from the belief or expectations expressed in or
suggested by the forward-looking statements. Forward-looking statements
speak only as of the date on which they are made and the Company
undertakes no obligation to update any forward-looking statement to
reflect future events, developments or otherwise, except as may be
required by applicable law. Investors are referred to the Company’s
filings with the
1 See the financial schedules at the end of this press release for a reconciliation of adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted earnings per share, and adjusted Cash Flow from Operations, which are non-GAAP financial measures, to relevant GAAP financial measures.
2 Mill net price represents average selling price per thousand square feet (MSF), net of freight and delivery costs.
Continental Building Products, Inc. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(dollars in thousands, except per share, mill net and volume data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months | Three Months | Nine Months | Nine Months | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2015 | September 30, 2014 | |||||||||||||
Net Sales | \\$ | 108,150 | \\$ | 113,804 | \\$ | 311,322 | \\$ | 303,692 | ||||||||
Costs, expenses and other income: | ||||||||||||||||
Cost of goods sold | 78,151 | 85,821 | 231,342 | 241,042 | ||||||||||||
Selling and administrative | 9,008 | 7,774 | 26,799 | 23,358 | ||||||||||||
Long Term Incentive Plan funded by Lone Star | 9,933 | - | 29,946 | - | ||||||||||||
Total costs and operating expenses | 97,092 | 93,595 | 288,087 | 264,400 | ||||||||||||
Operating income (loss) | 11,058 | 20,209 | 23,235 | 39,292 | ||||||||||||
Other income (expense), net | (283 | ) | (131 | ) | (700 | ) | (5,461 | ) | ||||||||
Interest expense, net | (4,154 | ) | (4,945 | ) | (12,559 | ) | (24,518 | ) | ||||||||
Income (loss) before loss on equity method investment and income tax | 6,621 | 15,133 | 9,976 | 9,313 | ||||||||||||
Loss from equity method investment | (278 | ) | (20 | ) | (530 | ) | (257 | ) | ||||||||
Income (loss) before income tax | 6,343 | 15,113 | 9,446 | 9,056 | ||||||||||||
Income tax benefit (expense) | (2,104 | ) | (5,627 | ) | (3,313 | ) | (3,526 | ) | ||||||||
Net income (loss) | \\$ | 4,239 | \\$ | 9,486 | \\$ | 6,133 | \\$ | 5,530 | ||||||||
Net income (loss) per common share: | ||||||||||||||||
Basic | \\$ | 0.10 | \\$ | 0.22 | \\$ | 0.14 | \\$ | 0.13 | ||||||||
Diluted | \\$ | 0.10 | \\$ | 0.22 | \\$ | 0.14 | \\$ | 0.13 | ||||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 43,000 | 44,069 | 43,557 | 42,561 | ||||||||||||
Diluted | 43,058 | 44,081 | 43,597 | 42,569 | ||||||||||||
Other Financial and Operating Data: | ||||||||||||||||
EBITDA (1) | \\$ | 23,719 | \\$ | 33,720 | \\$ | 62,166 | \\$ | 80,616 | ||||||||
Adjusted EBITDA (1) | \\$ | 33,652 | \\$ | 33,720 | \\$ | 92,112 | \\$ | 80,616 | ||||||||
Capital expenditures and software purchased or developed | \\$ | 2,714 | \\$ | 3,219 | \\$ | 3,731 | \\$ | 6,090 | ||||||||
Wallboard sales volume (MSF) | 567 | 590 | 1,603 | 1,552 | ||||||||||||
Mill net sales price (2) | \\$ | 153.05 | \\$ | 154.10 | \\$ | 155.68 | \\$ | 155.57 | ||||||||
(1) | EBITDA and Adjusted EBITDA are non-GAAP measures. See “Reconciliation of GAAP Measures to Non-GAAP Measures” below for how we define and calculate EBITDA and Adjusted EBITDA as non-GAAP measures, reconciliations of operating income, the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA, and a description of why we believe these measures are important. | ||
(2) | Mill net sales price represents average selling price per thousand square feet (MSF) net of freight and delivery costs. | ||
Continental Building Products, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
(dollars in thousands, except share data) | ||||||||
As of | As of | |||||||
September 30, 2015 |
December 31, |
|||||||
(unaudited) | 2014 | |||||||
Assets | ||||||||
Cash | \\$ | 17,258 | \\$ | 15,627 | ||||
Receivables, net | 37,579 | 40,152 | ||||||
Inventories | 31,661 | 29,564 | ||||||
Prepaid and other current assets | 7,117 | 8,330 | ||||||
Deferred taxes, current | 5,282 | 3,157 | ||||||
Total current assets | 98,897 | 96,830 | ||||||
Property, plant and equipment, net | 329,456 | 353,652 | ||||||
Customer relationships and other intangibles, net | 98,289 | 110,809 | ||||||
Goodwill | 119,945 | 119,945 | ||||||
Equity method investment | 9,596 | 10,919 | ||||||
Debt issuance costs | 7,409 | 8,826 | ||||||
Total Assets | \\$ | 663,592 | \\$ | 700,981 | ||||
Liabilities and equity | ||||||||
Accounts payable | \\$ | 26,214 | \\$ | 24,561 | ||||
Accrued and other liabilities | 10,720 | 11,428 | ||||||
Notes payable, current portion | - | - | ||||||
Total current liabilities | 36,934 | 35,989 | ||||||
Deferred taxes and other long-term liabilities | 13,986 | 12,494 | ||||||
Notes payable, non-current portion | 314,499 | 349,125 | ||||||
Total liabilities | 365,419 | 397,608 | ||||||
Equity | ||||||||
Undesignated preferred stock, par value \\$0.001 per share; 10,000,000 shares authorized, no shares issued and outstanding at September 30, 2015 and December 31, 2014 | - | - | ||||||
Common stock, \\$0.001 par value per share; 190,000,000 shares authorized; 44,122,712 and 44,069,000 shares issued at September 30, 2015 and December 31, 2014, respectively; 42,199,848 and 44,069,000 shares outstanding at September 30, 2015 and December 31, 2014, respectively | 44 | 44 | ||||||
Additional paid-in capital | 318,873 | 288,393 | ||||||
Less: Treasury stock | (40,035 | ) | - | |||||
Accumulated other comprehensive income (loss) | (4,838 | ) | (3,060 | ) | ||||
Accumulated earnings | 24,129 | 17,996 | ||||||
Total equity | 298,173 | 303,373 | ||||||
Total liabilities and equity | \\$ | 663,592 | \\$ | 700,981 | ||||
Continental Building Products, Inc. | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(dollars in thousands) | ||||||||
Nine Months | Nine Months | |||||||
Ended | Ended | |||||||
September 30, 2015 | September 30, 2014 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) | \\$ | 6,133 | \\$ | 5,530 | ||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 38,931 | 41,324 | ||||||
Bad debt recovery | (250 | ) | - | |||||
Amortization of debt issuance costs and debt discount | 1,742 | 8,560 | ||||||
Loss from equity method investment | 530 | 257 | ||||||
Share based compensation | 730 | 344 | ||||||
Deferred taxes | (491 | ) | 6,619 | |||||
Change in assets and liabilities: | ||||||||
Receivables | 2,654 | (7,202 | ) | |||||
Inventories | (2,401 | ) | (6,731 | ) | ||||
Prepaid expenses and other current assets | 1,178 | (3,616 | ) | |||||
Accounts payable | 1,955 | 1,394 | ||||||
Accrued and other current liabilities | 275 | (1,154 | ) | |||||
Other long term liabilities | (142 | ) | 383 | |||||
Net cash provided by operating activities | 50,844 | 45,708 | ||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | (2,851 | ) | (2,910 | ) | ||||
Software purchased or developed | (880 | ) | (3,180 | ) | ||||
Contributions to equity method investment | (4 | ) | ||||||
Distributions from equity method investment | 797 | 1,754 | ||||||
Net cash used in investing activities | (2,938 | ) | (4,336 | ) | ||||
Cash flows from financing activities: | ||||||||
Net proceeds from issuance of common stock | - | 151,354 | ||||||
Principal payments for First Lien Credit Agreement | (35,000 | ) | (36,975 | ) | ||||
Repayment of Second Lien Credit Agreement | - | (155,000 | ) | |||||
Proceeds from revolving credit facility, net | - | - | ||||||
Capital Contribution from Lone Star Funds | 29,750 | - | ||||||
Payments to repurchase common stock | (40,035 | ) | - | |||||
Net cash used in financing activities | (45,285 | ) | (40,621 | ) | ||||
Effect of foreign exchange rates on cash and cash equivalents | (990 | ) | (417 | ) | ||||
Net change in cash and cash equivalents | 1,631 | 334 | ||||||
Cash, beginning of period | 15,627 | 11,822 | ||||||
Cash, end of period | \\$ | 17,258 | \\$ | 12,156 | ||||
Reconciliation of GAAP Measures to Non-GAAP Measures
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income,
Adjusted Earnings Per Share, and Adjusted Cash Flow from Operations have
been presented in this press release as supplemental measures of
financial performance that are not required by, or presented in
accordance with, Generally Accepted Accounting Principles (GAAP). This
release presents EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin,
Adjusted Net Income, Adjusted Earnings Per Share, and Adjusted Cash Flow
from Operations as supplemental performance measures because management
believes that they facilitate a comparative assessment of the Company’s
operating performance relative to its performance based on results under
GAAP while isolating the effects of some items that vary from period to
period without any correlation to core operating performance and
eliminate certain charges that management believes do not reflect the
Company’s operations and underlying operational performance. Management
also believes that EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin,
Adjusted Net Income, Adjusted Earnings Per Share, and Adjusted Cash Flow
from Operations are useful to investors because they present a better
reflection of the Company’s performance as an independent company
following the acquisition of the business from
EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings Per Share, and Adjusted Cash Flow from Operations may not be comparable to similarly titled measures of other companies because other companies may not calculate EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings Per Share, and Adjusted Cash Flow from Operations in the same manner. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Earnings Per Share, and Adjusted Cash Flow from Operations are not measurements of the Company’s financial performance under GAAP and should not be considered in isolation or as alternatives to operating income, net income, earnings per share or cash flow from operations determined in accordance with GAAP or any other financial statement data presented as indicators of financial performance or liquidity, each as calculated and presented in accordance with GAAP.
The following is a reconciliation of operating income to EBITDA, Adjusted EBITDA and Adjusted EBITDA margin:
Three Months Ended |
Three Months Ended |
Nine Months Ended |
Nine Months Ended |
||||||||||||||
September 30, 2015 |
September 30, 2014 |
September 30, 2015 |
September 30, 2014 |
||||||||||||||
Operating Income - GAAP Measure | \\$ | 11,058 | \\$ | 20,209 | \\$ | 23,235 | \\$ | 39,292 | |||||||||
Depreciation and amortization | 12,661 | 13,511 | 38,931 | 41,324 | |||||||||||||
EBITDA—Non-GAAP Measure | 23,719 | 33,720 | 62,166 | 80,616 | |||||||||||||
Long Term Incentive Plan funded by Lone Star | (a) | 9,933 | - | 29,946 | - | ||||||||||||
Adjusted EBITDA—Non-GAAP Measure | \\$ | 33,652 | \\$ | 33,720 | \\$ | 92,112 | \\$ | 80,616 | |||||||||
Adjusted EBITDA Margin - Adjusted EBITDA as a percentage of net sales - Non-GAAP Measure | 31.1 | % | 29.6 | % | 29.6 | % | 26.5 | % | |||||||||
(a) |
Represents expense recognized pursuant to the LTIP. The amounts are funded by an affiliate of Lone Star. |
||
The following is a reconciliation of net income to Adjusted Net Income, earnings per share to Adjusted Earnings per Share, and cash flow from operations to Adjusted Cash Flow from Operations:
Three Months Ended |
Three Months Ended |
Nine Months Ended |
Nine Months Ended |
||||||||||
September 30, 2015 |
September 30, 2014 |
September 30, 2015 |
September 30, 2014 |
||||||||||
Net income - GAAP Measure | \\$ | 4,239 | \\$ | 9,486 | \\$ | 6,133 | \\$ | 5,530 | |||||
Long Term Incentive Plan funded by Lone Star, after tax | (a) | 6,456 | - | 19,465 | - | ||||||||
Termination fee for advisory agreement, after tax | (b) | - | - | - | 1,318 | ||||||||
Call premium for Second Lien Credit Agreement, after tax | (c) | - | - | - | 2,044 | ||||||||
Expense of original issue discount and deferred financing fees for debt repayment, after tax | (d) | - | - | - | 4,570 | ||||||||
Adjusted net income - non-GAAP measure | \\$ | 10,695 | \\$ | 9,486 | \\$ | 25,598 | \\$ | 13,462 | |||||
Three Months Ended |
Three Months Ended |
Nine Months Ended |
Nine Months Ended |
||||||||||
September 30, 2015 |
September 30, 2014 |
September 30, 2015 |
September 30, 2014 |
||||||||||
Earnings per share - GAAP measure | \\$ | 0.10 | \\$ | 0.22 | \\$ | 0.14 | \\$ | 0.13 | |||||
Long Term Incentive Plan funded by Lone Star, after tax | (a) | 0.15 | - | 0.45 | - | ||||||||
Termination fee for advisory agreement, after tax | (b) | - | - | - | 0.03 | ||||||||
Call premium for Second Lien Credit Agreement, after tax | (c) | - | - | - | 0.05 | ||||||||
Expense of original issue discount and deferred financing fees for debt repayment, after tax | (d) | - | - | - | 0.11 | ||||||||
Adjusted earnings per share - non-GAAP measure |
\\$ | 0.25 | \\$ | 0.22 | \\$ | 0.59 | \\$ | 0.32 | |||||
Three Months Ended |
Three Months Ended |
Nine Months Ended |
Nine Months Ended |
||||||||||
September 30, 2015 |
September 30, 2014 |
September 30, 2015 |
September 30, 2014 |
||||||||||
Cash Flow from Operations - GAAP Measure | \\$ | 28,396 | \\$ | 33,407 | \\$ | 50,844 | \\$ | 45,708 | |||||
Long Term Incentive Plan funded by Lone Star | (a) | 9,933 | - | 29,946 | - | ||||||||
Adjusted Cash Flow from Operations - non-GAAP Measure | 38,329 | 33,407 | 80,790 | 45,708 | |||||||||
(a) | Represents expense recognized pursuant to the LTIP. All amounts are funded by an affiliate of Lone Star. | ||
(b) | Adjusts for one-time payment of termination fees to affiliates of Lone Star in connection with the termination of our asset advisory agreement. | ||
(c) | Adjusts for a prepayment premium for the repayment of the Second Lien Credit Agreement. | ||
(d) | Adjusts for original issue discount and deferred financing amortization accelerated by the repayment of the Second Lien Credit Agreement. | ||
Interim Volumes and Mill Net Prices (Unaudited)
Three Months | Three Months | Three Months | Three Months | Three Months | Three Months | Three Months | |||||||||
Ended | Ended | Ended | Ended | Ended | Ended | Ended | |||||||||
March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | September 30, | |||||||||
2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | |||||||||
Volumes (million square feet) | 438 | 525 | 590 | 627 | 469 | 567 | 567 | ||||||||
Mill net Price per MSF - Total | \\$ 157.32 | \\$ 155.76 | \\$ 154.10 | \\$ 152.79 | \\$ 157.46 | \\$ 156.85 | \\$ 153.05 | ||||||||
Mill net Price per MSF - U.S. only | \\$ 160.83 | \\$ 159.18 | \\$ 156.72 | \\$ 155.54 | \\$ 162.70 | \\$ 161.41 | \\$ 157.05 | ||||||||
Êîììåíòàðèè