General Dynamics Reports Third-Quarter 2015 Results
"
Phebe Novakovic, chairman and chief executive officer. "This is our fourth consecutive quarter with more than
Margin
Company-wide operating margin for the third quarter of 2015 was 12.9 percent, with margin expansion in the Aerospace and Information Systems and Technology groups when compared to third-quarter 2014.
Cash
Net cash provided by operating activities in the quarter totaled
Capital Deployment
The company repurchased 7.15 million of its outstanding shares in the third quarter. Year-to-date, the company has repurchased 19.28 million outstanding shares.
Backlog
About
Headquartered in
Certain statements made in this press release, including any statements as to future results of operations and financial projections, may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements are based on management's expectations, estimates, projections and assumptions. These statements are not guarantees of future performance and involve certain risks and uncertainties, which are difficult to predict. Therefore, actual future results and trends may differ materially from what is forecast in forward-looking statements due to a variety of factors. Additional information regarding these factors is contained in the company's filings with the
All forward-looking statements speak only as of the date they were made. The company does not undertake any obligation to update or publicly release any revisions to any forward-looking statements to reflect events, circumstances or changes in expectations after the date of this press release.
WEBCAST INFORMATION:
EXHIBIT A
CONSOLIDATED STATEMENTS OF EARNINGS - (UNAUDITED) DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS |
||||||||||||||
Third Quarter |
Variance |
|||||||||||||
2015 |
2014 |
\\\$ |
% |
|||||||||||
Revenue |
\\\$ |
7,994 |
\\\$ |
7,751 |
\\\$ |
243 |
3.1 |
% |
||||||
Operating costs and expenses |
6,960 |
6,752 |
(208) |
|||||||||||
Operating earnings |
1,034 |
999 |
35 |
3.5 |
% |
|||||||||
Interest, net |
(23) |
(21) |
(2) |
|||||||||||
Other, net |
2 |
1 |
1 |
|||||||||||
Earnings from continuing operations before income tax |
1,013 |
979 |
\\\$ |
34 |
3.5 |
% |
||||||||
Provision for income tax, net |
280 |
285 |
5 |
|||||||||||
Earnings from continuing operations |
\\\$ |
733 |
\\\$ |
694 |
\\\$ |
39 |
5.6 |
% |
||||||
Discontinued operations, net of tax |
— |
2 |
(2) |
|||||||||||
Net earnings |
\\\$ |
733 |
\\\$ |
696 |
37 |
5.3 |
% |
|||||||
Earnings per share—basic |
||||||||||||||
Continuing operations |
\\\$ |
2.31 |
\\\$ |
2.09 |
\\\$ |
0.22 |
10.5 |
% |
||||||
Discontinued operations |
\\\$ |
— |
\\\$ |
0.01 |
\\\$ |
(0.01) |
||||||||
Net earnings |
\\\$ |
2.31 |
\\\$ |
2.10 |
\\\$ |
0.21 |
10.0 |
% |
||||||
Basic weighted average shares outstanding |
316.7 |
331.8 |
||||||||||||
Earnings per share—diluted |
||||||||||||||
Continuing operations |
\\\$ |
2.28 |
\\\$ |
2.05 |
\\\$ |
0.23 |
11.2 |
% |
||||||
Discontinued operations |
\\\$ |
— |
\\\$ |
0.01 |
\\\$ |
(0.01) |
||||||||
Net earnings |
\\\$ |
2.28 |
\\\$ |
2.06 |
\\\$ |
0.22 |
10.7 |
% |
||||||
Diluted weighted average shares outstanding |
321.9 |
338.2 |
EXHIBIT B
CONSOLIDATED STATEMENTS OF EARNINGS - (UNAUDITED) DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNTS |
|||||||||||||||
Nine Months |
Variance |
||||||||||||||
2015 |
2014 |
\\\$ |
% |
||||||||||||
Revenue |
\\\$ |
23,660 |
\\\$ |
22,490 |
\\\$ |
1,170 |
5.2 |
% |
|||||||
Operating costs and expenses |
20,518 |
19,668 |
(850) |
||||||||||||
Operating earnings |
3,142 |
2,822 |
320 |
11.3 |
% |
||||||||||
Interest, net |
(64) |
(67) |
3 |
||||||||||||
Other, net |
5 |
2 |
3 |
||||||||||||
Earnings from continuing operations before income tax |
3,083 |
2,757 |
326 |
11.8 |
% |
||||||||||
Provision for income tax, net |
882 |
821 |
(61) |
||||||||||||
Earnings from continuing operations |
\\\$ |
2,201 |
\\\$ |
1,936 |
\\\$ |
265 |
13.7 |
% |
|||||||
Discontinued operations, net of tax |
— |
(104) |
104 |
||||||||||||
Net earnings |
\\\$ |
2,201 |
\\\$ |
1,832 |
\\\$ |
369 |
20.1 |
% |
|||||||
Earnings per share—basic |
|||||||||||||||
Continuing operations |
\\\$ |
6.79 |
\\\$ |
5.75 |
\\\$ |
1.04 |
18.1 |
% |
|||||||
Discontinued operations |
\\\$ |
— |
\\\$ |
(0.31) |
\\\$ |
0.31 |
|||||||||
Net earnings |
\\\$ |
6.79 |
\\\$ |
5.44 |
\\\$ |
1.35 |
24.8 |
% |
|||||||
Basic weighted average shares outstanding |
324.0 |
336.9 |
|||||||||||||
Earnings per share—diluted |
|||||||||||||||
Continuing operations |
\\\$ |
6.68 |
\\\$ |
5.64 |
\\\$ |
1.04 |
18.4 |
% |
|||||||
Discontinued operations |
\\\$ |
— |
\\\$ |
(0.30) |
\\\$ |
0.30 |
|||||||||
Net earnings |
\\\$ |
6.68 |
\\\$ |
5.34 |
\\\$ |
1.34 |
25.1 |
% |
|||||||
Diluted weighted average shares outstanding |
329.4 |
343.1 |
EXHIBIT C
REVENUES AND OPERATING EARNINGS BY SEGMENT - (UNAUDITED) DOLLARS IN MILLIONS |
||||||||||||||
Third Quarter |
Variance |
|||||||||||||
2015 |
2014 |
\\\$ |
% |
|||||||||||
Revenue: |
||||||||||||||
Aerospace |
\\\$ |
2,343 |
\\\$ |
2,289 |
\\\$ |
54 |
2.4 |
% |
||||||
Combat Systems |
1,345 |
1,395 |
(50) |
(3.6) |
% |
|||||||||
Information Systems and Technology |
2,219 |
2,247 |
(28) |
(1.2) |
% |
|||||||||
Marine Systems |
2,087 |
1,820 |
267 |
14.7 |
% |
|||||||||
Total |
\\\$ |
7,994 |
\\\$ |
7,751 |
\\\$ |
243 |
3.1 |
% |
||||||
Operating earnings: |
||||||||||||||
Aerospace |
\\\$ |
426 |
\\\$ |
411 |
\\\$ |
15 |
3.6 |
% |
||||||
Combat Systems |
218 |
232 |
(14) |
(6.0) |
% |
|||||||||
Information Systems and Technology |
219 |
202 |
17 |
8.4 |
% |
|||||||||
Marine Systems |
181 |
170 |
11 |
6.5 |
% |
|||||||||
Corporate |
(10) |
(16) |
6 |
37.5 |
% |
|||||||||
Total |
\\\$ |
1,034 |
\\\$ |
999 |
\\\$ |
35 |
3.5 |
% |
||||||
Operating margin: |
||||||||||||||
Aerospace |
18.2 |
% |
18.0 |
% |
||||||||||
Combat Systems |
16.2 |
% |
16.6 |
% |
||||||||||
Information Systems and Technology |
9.9 |
% |
9.0 |
% |
||||||||||
Marine Systems |
8.7 |
% |
9.3 |
% |
||||||||||
Total |
12.9 |
% |
12.9 |
% |
EXHIBIT D
REVENUES AND OPERATING EARNINGS BY SEGMENT - (UNAUDITED) DOLLARS IN MILLIONS |
|||||||||||||||
Nine Months |
Variance |
||||||||||||||
2015 |
2014 |
\\\$ |
% |
||||||||||||
Revenue: |
|||||||||||||||
Aerospace |
\\\$ |
6,709 |
\\\$ |
6,409 |
\\\$ |
300 |
4.7 |
% |
|||||||
Combat Systems |
4,116 |
4,118 |
(2) |
— |
% |
||||||||||
Information Systems and Technology |
6,804 |
6,691 |
113 |
1.7 |
% |
||||||||||
Marine Systems |
6,031 |
5,272 |
759 |
14.4 |
% |
||||||||||
Total |
\\\$ |
23,660 |
\\\$ |
22,490 |
\\\$ |
1,170 |
5.2 |
% |
|||||||
Operating earnings: |
|||||||||||||||
Aerospace |
\\\$ |
1,296 |
\\\$ |
1,199 |
\\\$ |
97 |
8.1 |
% |
|||||||
Combat Systems |
648 |
591 |
57 |
9.6 |
% |
||||||||||
Information Systems and Technology |
673 |
573 |
100 |
17.5 |
% |
||||||||||
Marine Systems |
556 |
510 |
46 |
9.0 |
% |
||||||||||
Corporate |
(31) |
(51) |
20 |
39.2 |
% |
||||||||||
Total |
\\\$ |
3,142 |
\\\$ |
2,822 |
\\\$ |
320 |
11.3 |
% |
|||||||
Operating margin: |
|||||||||||||||
Aerospace |
19.3 |
% |
18.7 |
% |
|||||||||||
Combat Systems |
15.7 |
% |
14.4 |
% |
|||||||||||
Information Systems and Technology |
9.9 |
% |
8.6 |
% |
|||||||||||
Marine Systems |
9.2 |
% |
9.7 |
% |
|||||||||||
Total |
13.3 |
% |
12.5 |
% |
EXHIBIT E
CONSOLIDATED BALANCE SHEETS DOLLARS IN MILLIONS |
|||||||
(Unaudited) |
|||||||
October 4, 2015 |
December 31, 2014 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and equivalents |
\\\$ |
3,372 |
\\\$ |
4,388 |
|||
Accounts receivable |
3,796 |
4,050 |
|||||
Contracts in process |
4,215 |
4,591 |
|||||
Inventories |
3,239 |
3,221 |
|||||
Other current assets |
666 |
1,157 |
|||||
Total current assets |
15,288 |
17,407 |
|||||
Noncurrent assets: |
|||||||
Property, plant and equipment, net |
3,370 |
3,329 |
|||||
Intangible assets, net |
800 |
912 |
|||||
Goodwill |
11,533 |
11,731 |
|||||
Other assets |
1,989 |
1,976 |
|||||
Total noncurrent assets |
17,692 |
17,948 |
|||||
Total assets |
\\\$ |
32,980 |
\\\$ |
35,355 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Short-term debt and current portion of long-term debt |
\\\$ |
501 |
\\\$ |
501 |
|||
Accounts payable |
2,387 |
2,057 |
|||||
Customer advances and deposits |
5,871 |
7,335 |
|||||
Other current liabilities |
4,419 |
3,858 |
|||||
Total current liabilities |
13,178 |
13,751 |
|||||
Noncurrent liabilities: |
|||||||
Long-term debt |
2,912 |
3,410 |
|||||
Other liabilities |
6,156 |
6,365 |
|||||
Total noncurrent liabilities |
9,068 |
9,775 |
|||||
Shareholders' equity: |
|||||||
Common stock |
482 |
482 |
|||||
Surplus |
2,697 |
2,548 |
|||||
Retained earnings |
22,655 |
21,127 |
|||||
Treasury stock |
(11,915) |
(9,396) |
|||||
Accumulated other comprehensive loss |
(3,185) |
(2,932) |
|||||
Total shareholders' equity |
10,734 |
11,829 |
|||||
Total liabilities and shareholders' equity |
\\\$ |
32,980 |
\\\$ |
35,355 |
EXHIBIT F
CONSOLIDATED STATEMENTS OF CASH FLOWS - (UNAUDITED) DOLLARS IN MILLIONS |
||||||||
Nine Months Ended |
||||||||
October 4, 2015 |
September 28, 2014 |
|||||||
Cash flows from operating activities—continuing operations: |
||||||||
Net earnings |
\\\$ |
2,201 |
\\\$ |
1,832 |
||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation of property, plant and equipment |
272 |
285 |
||||||
Amortization of intangible assets |
88 |
91 |
||||||
Equity-based compensation expense |
84 |
94 |
||||||
Excess tax benefit from stock-based compensation |
(69) |
(66) |
||||||
Deferred income tax provision |
88 |
94 |
||||||
Discontinued operations, net of tax |
— |
104 |
||||||
(Increase) decrease in assets, net of effects of business acquisitions: |
||||||||
Accounts receivable |
254 |
189 |
||||||
Contracts in process |
391 |
380 |
||||||
Inventories |
(29) |
(259) |
||||||
Increase (decrease) in liabilities, net of effects of business acquisitions: |
||||||||
Accounts payable |
334 |
174 |
||||||
Customer advances and deposits |
(1,508) |
1,231 |
||||||
Income taxes payable |
13 |
148 |
||||||
Other current and noncurrent liabilities |
206 |
(238) |
||||||
Other, net |
(155) |
(261) |
||||||
Net cash provided by operating activities |
2,170 |
3,798 |
||||||
Cash flows from investing activities: |
||||||||
Maturities of held-to-maturity securities |
500 |
— |
||||||
Purchases of held-to-maturity securities |
— |
(500) |
||||||
Capital expenditures |
(360) |
(337) |
||||||
Proceeds from sales of assets |
290 |
7 |
||||||
Other, net |
(12) |
4 |
||||||
Net cash provided (used) by investing activities |
418 |
(826) |
||||||
Cash flows from financing activities: |
||||||||
Purchases of common stock |
(2,729) |
(3,117) |
||||||
Dividends paid |
(655) |
(618) |
||||||
Repayment of fixed-rate notes |
(500) |
— |
||||||
Proceeds from stock options exercises |
240 |
475 |
||||||
Other, net |
71 |
66 |
||||||
Net cash used by financing activities |
(3,573) |
(3,194) |
||||||
Net cash (used) provided by discontinued operations |
(31) |
26 |
||||||
Net decrease in cash and equivalents |
(1,016) |
(196) |
||||||
Cash and equivalents at beginning of period |
4,388 |
5,301 |
||||||
Cash and equivalents at end of period |
\\\$ |
3,372 |
\\\$ |
5,105 |
EXHIBIT G
PRELIMINARY FINANCIAL INFORMATION - (UNAUDITED) DOLLARS IN MILLIONS EXCEPT PER SHARE AMOUNTS |
||||||||||||||||
Third Quarter 2015 |
Third Quarter 2014 |
|||||||||||||||
Other Financial Information: |
||||||||||||||||
Debt-to-equity (a) |
31.8 |
% |
30.1 |
% |
||||||||||||
Debt-to-capital (b) |
24.1 |
% |
23.1 |
% |
||||||||||||
Book value per share (c) |
\\\$ |
33.95 |
\\\$ |
39.26 |
||||||||||||
Total taxes paid |
\\\$ |
246 |
\\\$ |
292 |
||||||||||||
Company-sponsored research and development (d) |
\\\$ |
104 |
\\\$ |
73 |
||||||||||||
Shares outstanding |
316,128,160 |
331,389,741 |
||||||||||||||
Non-GAAP Financial Measures: |
||||||||||||||||
2015 |
2014 |
|||||||||||||||
Quarter |
Year-to-date |
Quarter |
Year-to-date |
|||||||||||||
Free cash flow from operations: |
||||||||||||||||
Net cash provided by operating activities |
\\\$ |
822 |
\\\$ |
2,170 |
\\\$ |
2,504 |
\\\$ |
3,798 |
||||||||
Capital expenditures |
(170) |
(360) |
(175) |
(337) |
||||||||||||
Free cash flow from operations (e) |
\\\$ |
652 |
\\\$ |
1,810 |
\\\$ |
2,329 |
\\\$ |
3,461 |
(a) |
Debt-to-equity ratio is calculated as total debt divided by total equity as of the end of the period. |
(b) |
Debt-to-capital ratio is calculated as total debt divided by the sum of total debt plus total equity as of the end of the period. |
(c) |
Book value per share is calculated as total equity divided by total outstanding shares as of the end of the period. |
(d) |
Includes independent research and development and Gulfstream product-development costs. |
(e) |
We believe free cash flow from operations is a measurement that is useful to investors because it portrays our ability to generate cash from our core businesses for such purposes as repaying maturing debt, funding business acquisitions and paying dividends. We use free cash flow from operations to assess the quality of our earnings and as a performance measure in evaluating management. The most directly comparable GAAP measure to free cash flow from operations is net cash provided by operating activities. |
EXHIBIT H BACKLOG - (UNAUDITED) DOLLARS IN MILLIONS |
||||||||||||||||||||
Funded |
Unfunded |
Total Backlog |
Estimated Potential Contract Value* |
Total Potential Contract Value |
||||||||||||||||
Third Quarter 2015 |
||||||||||||||||||||
Aerospace |
\\\$ |
13,459 |
\\\$ |
100 |
\\\$ |
13,559 |
\\\$ |
2,479 |
\\\$ |
16,038 |
||||||||||
Combat Systems |
18,591 |
658 |
19,249 |
5,261 |
24,510 |
|||||||||||||||
Information Systems and Technology |
7,294 |
2,122 |
9,416 |
15,074 |
24,490 |
|||||||||||||||
Marine Systems |
14,391 |
12,127 |
26,518 |
2,734 |
29,252 |
|||||||||||||||
Total |
\\\$ |
53,735 |
\\\$ |
15,007 |
\\\$ |
68,742 |
\\\$ |
25,548 |
\\\$ |
94,290 |
||||||||||
Second Quarter 2015 |
||||||||||||||||||||
Aerospace |
\\\$ |
13,893 |
\\\$ |
125 |
\\\$ |
14,018 |
\\\$ |
2,474 |
\\\$ |
16,492 |
||||||||||
Combat Systems |
18,454 |
476 |
18,930 |
5,199 |
24,129 |
|||||||||||||||
Information Systems and Technology |
7,096 |
2,037 |
9,133 |
15,562 |
24,695 |
|||||||||||||||
Marine Systems |
15,993 |
11,952 |
27,945 |
2,345 |
30,290 |
|||||||||||||||
Total |
\\\$ |
55,436 |
\\\$ |
14,590 |
\\\$ |
70,026 |
\\\$ |
25,580 |
\\\$ |
95,606 |
||||||||||
Third Quarter 2014 |
||||||||||||||||||||
Aerospace |
\\\$ |
11,924 |
\\\$ |
143 |
\\\$ |
12,067 |
\\\$ |
1,857 |
\\\$ |
13,924 |
||||||||||
Combat Systems |
20,879 |
732 |
21,611 |
5,760 |
27,371 |
|||||||||||||||
Information Systems and Technology |
7,421 |
1,452 |
8,873 |
16,520 |
25,393 |
|||||||||||||||
Marine Systems |
14,308 |
17,574 |
31,882 |
2,524 |
34,406 |
|||||||||||||||
Total |
\\\$ |
54,532 |
\\\$ |
19,901 |
\\\$ |
74,433 |
\\\$ |
26,661 |
\\\$ |
101,094 |
||||||||||
* |
The estimated potential contract value represents management's estimate of our future contract value under unfunded indefinite delivery, indefinite quantity (IDIQ) contracts and unexercised options associated with existing firm contracts, including options to purchase new aircraft and long-term agreements with fleet customers, as applicable. Because the value in the unfunded IDIQ arrangements is subject to the customer's future exercise of an indeterminate quantity of orders, we recognize these contracts in backlog only when they are funded. Unexercised options are recognized in backlog when the customer exercises the option and establishes a firm order. |
EXHIBIT H-1
|
Photo - http://photos.prnewswire.com/prnh/20151027/280964-INFO
EXHIBIT H-2
|
Photo - http://photos.prnewswire.com/prnh/20151027/280992-INFO
EXHIBIT I
|
We received the following significant orders during the third quarter of 2015:
Combat Systems
\\\$610 from theU.K. Ministry of Defence to provide in-service support for the AJAX armoured fighting vehicle fleet until 2024.\\\$285 from theU.S. Army to refurbish and upgrade 150 Abrams main battle tanks to the situational awareness configuration for the Kingdom ofMorocco under a Foreign Military Sales (FMS) contract.\\\$60 from theArmy under the Stryker wheeled armored vehicle program for production of double-V-hulled vehicles.\\\$50 to produce various calibers of ammunition.
Information
\\\$340 from theCenters for Medicare & Medicaid Services for contact-center services.\\\$155 from theArmy for ruggedized computing equipment under the CHS-4 program.\\\$100 from theU.S. Air Force to deliver enterprise IT services.\\\$90 from theArmy under the Warfighter Field Operations Customer Support (FOCUS) program to provide support for live and virtual operations.\\\$80 from theArmy under Increment 2 of the Warfighter Information Network-Tactical (WIN-T) program for additional equipment, engineering and support services.
Marine Systems
\\\$265 from theU.S. Navy for design work on the Ohio-class submarine replacement program.\\\$155 from theNavy to provide design, engineering, material and logistics support and research and development activities for active U.S. submarines.\\\$50 from theNavy for the design and manufacture of two moored training ships.
EXHIBIT J
AEROSPACE SUPPLEMENTAL DATA - (UNAUDITED) |
||||||||||||
Third Quarter |
Nine Months |
|||||||||||
2015 |
2014 |
2015 |
2014 |
|||||||||
Gulfstream Green Deliveries (units): |
||||||||||||
Large-cabin aircraft |
31 |
32 |
87 |
87 |
||||||||
Mid-cabin aircraft |
9 |
6 |
23 |
19 |
||||||||
Total |
40 |
38 |
110 |
106 |
||||||||
Gulfstream Outfitted Deliveries (units): |
||||||||||||
Large-cabin aircraft |
31 |
25 |
89 |
84 |
||||||||
Mid-cabin aircraft |
12 |
6 |
27 |
24 |
||||||||
Total |
43 |
31 |
116 |
108 |
||||||||
Pre-owned Deliveries (units): |
— |
3 |
5 |
3 |
Комментарии