Regal Entertainment Group Reports Results for Fiscal Third Quarter 2015 and Declares Quarterly Dividend
OREANDA-NEWS. October 28, 2015.
Total revenues for the third quarter ended
Regal’s Board of Directors also today declared a cash dividend of
“We are pleased that our ongoing concession initiatives have generated above-average growth in concession sales per patron for the fifth consecutive quarter and contributed to Adjusted EBITDA growth of almost 5% so far this year,” stated
Amy Miles, CEO of
Forward-looking Statements:
This press release includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. All
statements included herein, other than statements of historical fact,
may constitute forward-looking statements. Although the Company believes
that the expectations reflected in such forward-looking statements are
reasonable, it can give no assurance that such expectations will prove
to be correct. Important factors that could cause actual results to
differ materially from the Company's expectations are disclosed in the
risk factors contained in the Company's 2014 Annual Report on Form 10-K
filed with the
Conference Call:
About
Additional information is available on the Company's website at www.REGmovies.com.
Regal Entertainment Group | |||||||||||||||||
Consolidated Statements of Income Information | |||||||||||||||||
For the Fiscal Quarters and Three Quarters Ended 9/30/15 and 9/25/14 | |||||||||||||||||
(in millions, except per share data) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
Sept. 30, 2015 | Sept. 25, 2014 | Sept. 30, 2015 | Sept. 25, 2014 | ||||||||||||||
Revenues | |||||||||||||||||
Admissions | \\$ | 469.9 | \\$ | 461.1 | \\$ | 1,492.6 | \\$ | 1,467.7 | |||||||||
Concessions | 214.7 | 194.5 | 660.6 | 607.5 | |||||||||||||
Other operating revenues | 40.4 | 38.2 | 125.9 | 115.8 | |||||||||||||
Total revenues | 725.0 | 693.8 | 2,279.1 | 2,191.0 | |||||||||||||
Operating expenses | |||||||||||||||||
Film rental and advertising costs | 246.7 | 244.7 | 795.7 | 773.2 | |||||||||||||
Cost of concessions | 24.8 | 25.7 | 85.2 | 80.3 | |||||||||||||
Rent expense | 104.8 | 104.5 | 315.1 | 315.4 | |||||||||||||
Other operating expenses(4) | 216.0 | 188.2 | 632.9 | 592.4 | |||||||||||||
General and administrative expenses (including share-based compensation of \\$2.2 for the quarters ended September 30, 2015 and September 25, 2014, and \\$6.1 and \\$6.4 for the three quarters ended September 30, 2015 and September 25, 2014, respectively) | 17.6 | 17.3 | 55.5 | 54.2 | |||||||||||||
Depreciation and amortization | 52.8 | 51.9 | 161.0 | 154.3 | |||||||||||||
Net loss on disposal and impairment of operating assets and other | 10.4 | 2.9 | 16.3 | 6.5 | |||||||||||||
Income from operations | 51.9 | 58.6 | 217.4 | 214.7 | |||||||||||||
Interest expense, net | 33.3 | 29.3 | 96.5 | 94.0 | |||||||||||||
Loss on extinguishment of debt | ? | ? | 5.7 | 62.4 | |||||||||||||
Earnings recognized from NCM | (8.4 | ) | (6.5 | ) | (20.6 | ) | (23.3 | ) | |||||||||
Equity in income of non-consolidated entities and other, net | (9.3 | ) | (8.6 | ) | (26.3 | ) | (19.6 | ) | |||||||||
Income before income taxes | 36.3 | 44.4 | 162.1 | 101.2 | |||||||||||||
Provision for income taxes | 14.4 | 18.0 | 63.9 | 42.3 | |||||||||||||
Net income | 21.9 | 26.4 | 98.2 | 58.9 | |||||||||||||
Noncontrolling interest, net of tax | ? | 0.3 | 0.2 | 0.4 | |||||||||||||
Net income attributable to controlling interest | \\$ | 21.9 | \\$ | 26.7 | \\$ | 98.4 | \\$ | 59.3 | |||||||||
Diluted earnings per share | \\$ | 0.14 | \\$ | 0.17 | \\$ | 0.63 | \\$ | 0.38 | |||||||||
Adjusted diluted earnings per share(1) | \\$ | 0.18 | \\$ | 0.18 | \\$ | 0.71 | \\$ | 0.65 | |||||||||
Weighted average number of diluted shares outstanding(2) |
156.5 | 156.4 | 156.5 | 156.3 | |||||||||||||
Consolidated Summary Balance Sheet Information | ||||||||
(dollars in millions) |
||||||||
(unaudited) |
||||||||
As of
September 30, 2015 |
As of
January 1, 2015 |
|||||||
Cash and cash equivalents | \\$ | 99.6 | \\$ | 147.1 | ||||
Total assets | 2,409.1 | 2,539.5 | ||||||
Total debt | 2,349.3 | 2,360.2 | ||||||
Total stockholders’ deficit of Regal Entertainment Group | (902.2 | ) | (894.8 | ) | ||||
Operating Data | |||||||||||||||||
(unaudited) |
|||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
Sept. 30, 2015 | Sept. 25, 2014 | Sept. 30, 2015 | Sept. 25, 2014 | ||||||||||||||
Theatres at period end | 571 | 573 | 571 | 573 | |||||||||||||
Screens at period end | 7,357 | 7,347 | 7,357 | 7,347 | |||||||||||||
Average screens per theatre | 12.9 | 12.8 | 12.9 | 12.8 | |||||||||||||
Attendance (in thousands) | 51,136 | 50,814 | 160,819 | 162,035 | |||||||||||||
Average ticket price | \\$ | 9.19 | \\$ | 9.07 | \\$ | 9.28 | \\$ | 9.06 | |||||||||
Average concessions per patron | \\$ | 4.20 | \\$ | 3.83 | \\$ | 4.11 | \\$ | 3.75 | |||||||||
Reconciliation of EBITDA to Net Cash (Used in) Provided by Operating Activities | |||||||||||||||||
(dollars in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
Sept. 30, 2015 | Sept. 25, 2014 | Sept. 30, 2015 | Sept. 25, 2014 | ||||||||||||||
EBITDA | \\$ | 122.4 | \\$ | 125.9 | \\$ | 419.8 | \\$ | 349.9 | |||||||||
Interest expense, net | (33.3 | ) | (29.3 | ) | (96.5 | ) | (94.0 | ) | |||||||||
Provision for income taxes | (14.4 | ) | (18.0 | ) | (63.9 | ) | (42.3 | ) | |||||||||
Deferred income taxes | (9.7 | ) | (7.2 | ) | (22.5 | ) | (7.7 | ) | |||||||||
Changes in operating assets and liabilities | (155.5 | ) | (96.5 | ) | (59.7 | ) | (87.4 | ) | |||||||||
Loss on extinguishment of debt | ? | ? | 5.7 | 62.4 | |||||||||||||
Landlord contributions | 13.4 | 1.2 | 27.5 | 2.9 | |||||||||||||
Other items, net | 4.2 | (4.0 | ) | 6.3 | 1.2 | ||||||||||||
Net cash (used in) provided by operating activities | \\$ | (72.9 | ) | \\$ | (27.9 | ) | \\$ | 216.7 | \\$ | 185.0 | |||||||
Reconciliation of EBITDA to Adjusted EBITDA | |||||||||||||||||
(dollars in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
Sept. 30, 2015 | Sept. 25, 2014 | Sept. 30, 2015 | Sept. 25, 2014 | ||||||||||||||
EBITDA | \\$ | 122.4 | \\$ | 125.9 | \\$ | 419.8 | \\$ | 349.9 | |||||||||
Net loss on disposal and impairment of operating assets and other | 10.4 | 2.9 | 16.3 | 6.5 | |||||||||||||
Share-based compensation expense | 2.2 | 2.2 | 6.1 | 6.4 | |||||||||||||
Loss on extinguishment of debt | ? | ? | 5.7 | 62.4 | |||||||||||||
Earnings recognized from NCM | (8.4 | ) | (6.5 | ) | (20.6 | ) | (23.3 | ) | |||||||||
Cash distributions from NCM | 9.3 | 6.9 | 29.2 | 30.2 | |||||||||||||
Cash distributions from DCIP | ? | ? | 2.0 | ? | |||||||||||||
Noncontrolling interest, net of tax and equity in income of non-consolidated entities and other, net | (9.3 | ) | (8.9 | ) | (26.5 | ) | (20.0 | ) | |||||||||
Adjusted EBITDA(3) | \\$ | 126.6 | \\$ | 122.5 | \\$ | 432.0 | \\$ | 412.1 | |||||||||
Reconciliation of Net Cash (Used in) Provided by Operating Activities to Free Cash Flow | |||||||||||||||||
(dollars in millions) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
Sept. 30, 2015 | Sept. 25, 2014 | Sept. 30, 2015 | Sept. 25, 2014 | ||||||||||||||
Net cash (used in) provided by operating activities | \\$ | (72.9 | ) | \\$ | (27.9 | ) | \\$ | 216.7 | \\$ | 185.0 | |||||||
Capital expenditures | (55.1 | ) | (39.3 | ) | (126.2 | ) | (96.8 | ) | |||||||||
Proceeds from asset sales | 8.7 | ? | 8.7 | 1.7 | |||||||||||||
Free cash flow(3) | \\$ | (119.3 | ) | \\$ | (67.2 | ) | \\$ | 99.2 | \\$ | 89.9 | |||||||
Reconciliation of Net Income Attributable to Controlling Interest to Adjusted Diluted | |||||||||||||||||
Earnings Per Share | |||||||||||||||||
(dollars in millions, except per share data) |
|||||||||||||||||
(unaudited) |
|||||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||||
Sept. 30, 2015 | Sept. 25, 2014 | Sept. 30, 2015 | Sept. 25, 2014 | ||||||||||||||
Net income attributable to controlling interest | \\$ | 21.9 | \\$ | 26.7 | \\$ | 98.4 | \\$ | 59.3 | |||||||||
Loss on extinguishment of debt, net of related tax effects |
? | ? | 3.6 | 39.2 | |||||||||||||
Gain on sale of available for sale securities, net of related tax effects | ? | ? | ? | (1.2 | ) | ||||||||||||
Net loss on disposal and impairment of operating assets and other, net of related tax effects |
6.2 | 1.7 | 9.8 | 3.9 | |||||||||||||
Net income attributable to controlling interest, excluding loss on extinguishment of debt, net of related tax effects, gain on sale of available for sale securities, net of related tax effects, and net loss on disposal and impairment of operating assets and other, net of related tax effects |
\\$ | 28.1 | \\$ | 28.4 | \\$ | 111.8 | \\$ | 101.2 | |||||||||
Weighted average number of diluted shares outstanding(2) |
156.5 | 156.4 | 156.5 | 156.3 | |||||||||||||
Adjusted diluted earnings per share(1) | \\$ | 0.18 | \\$ | 0.18 | \\$ | 0.71 | \\$ | 0.65 | |||||||||
Diluted earnings per share | \\$ | 0.14 | \\$ | 0.17 | \\$ | 0.63 | \\$ | 0.38 | |||||||||
________________________________ |
|
||||||
(1) | We have included adjusted diluted earnings per share, which is diluted earnings per share excluding loss on extinguishment of debt, net of related tax effects, gain on sale of available for sale securities, net of related tax effects, and net loss on disposal and impairment of operating assets and other, net of related tax effects, because we believe it provides investors with a useful industry comparative and is a financial measure used by management to assess the performance of our Company. | |||||
(2) | Represents reported weighted average number of diluted shares outstanding for purposes of computing diluted earnings per share and adjusted diluted earnings per share for the quarters and three quarters ended September 30, 2015 and September 25, 2014. | |||||
(3) | Adjusted EBITDA (earnings adjusted for interest, taxes, depreciation and amortization expense, net loss on disposal and impairment of operating assets and other, share-based compensation expense, loss on extinguishment of debt, earnings recognized from NCM, cash distributions from NCM, cash distributions from DCIP and noncontrolling interest, net of tax and equity in income of non-consolidated entities and other, net) was approximately \\$126.6 million for the quarter ended September 30, 2015. Prior to 2015, earnings recognized from NCM were included in Adjusted EBITDA. However, we believe that including cash distributions of NCM in our Adjusted EBITDA measure more accurately reflects our liquidity. Accordingly, the Adjusted EBITDA computation for all periods presented herein reflects such cash distributions received from NCM. We believe EBITDA, Adjusted EBITDA and Free Cash Flow provide useful measures of cash flows from operations for our investors because EBITDA, Adjusted EBITDA and Free Cash Flow are industry comparative measures of cash flows generated by our operations and because they are financial measures used by management to assess the liquidity of our Company. EBITDA, Adjusted EBITDA and Free Cash Flow are not measurements of liquidity under U.S. generally accepted accounting principles and should not be considered in isolation or construed as a substitute for other operations data or cash flow data prepared in accordance with U.S. generally accepted accounting principles for purposes of analyzing our liquidity. In addition, not all funds depicted by EBITDA, Adjusted EBITDA and Free Cash Flow are available for management's discretionary use. For example, a portion of such funds are subject to contractual restrictions and functional requirements to pay debt service, fund necessary capital expenditures and meet other commitments from time to time as described in more detail in the Company’s 2014 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 2, 2015. EBITDA, Adjusted EBITDA and Free Cash Flow, as calculated, may not be comparable to similarly titled measures reported by other companies. | |||||
(4) | On July 10, 2014, the State of New York approved a sales tax refund claim filed by the Company to recover sales taxes paid on certain nontaxable purchases made during the fiscal 2008 through fiscal 2012 periods. The refund resulted in a reduction to other operating expenses of \\$16.8 million during the third quarter of fiscal 2014. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20151027006777/en/
Комментарии