Fitch Affirms CSMC Series 2009-RR2
This transaction is a resecuritization of a pari passu ownership interest in two commercial mortgage-backed certificates from one transaction, which are not rated by Fitch: MSCI Trust 2007-IQ14 class A-4 and class A-5. As a resecuritization, the classes will receive their cashflows from the underlying bonds, which are backed by a pool of 313 multifamily and commercial mortgage loans and have 35.1% credit enhancement in the underlying transaction as of the September 2015 remittance date. The underlying transaction has a remaining principal balance of approximately $2.9 billion.
KEY RATING DRIVERS
The affirmations reflect sufficient credit enhancement relative to Fitch modeled losses on the underlying transaction. Overall expected losses for the underlying pool are in line with previously modeled losses. The pool has experienced an additional $31 million of realized losses since Fitch's previous rating action, offset by paydown of approximately $71.7 million, or 1.5% of the original balance. Of the remaining pool, Fitch modeled losses of approximately 17% - or approximately 19% cumulative transaction losses, which includes losses realized to date of 9.1%.
As of the September 2015 distribution date, the underlying pool's aggregate principal balance has decreased 40.5% to $2.9 billion from $4.9 billion at issuance. As of September 2015, there are cumulative interest shortfalls in the amount of $85.5 million currently affecting up to the A-J classes. The MSCI 2007-IQ14 pool includes 13 specially serviced loans (6.6%). The two largest loans in the pool, representing 18.7% of the current deal balance, have been modified and returned to the master servicer.
RATING SENSITIVITIES
The Rating Outlooks are expected to remain Stable due to increasing credit enhancement of the underlying super senior certificates. Upgrades may be limited due to the high concentration of modified loans and loans with a high Fitch loan to value (LTV).
Three loans with significant modeled losses were the Beacon Seattle & DC Portfolio (11.5% of the pool balance), PDG Portfolio Roll-up (7.2% of the pool) and City View Center (2.8% of the pool).
The Beacon Seattle & DC Portfolio is the largest loan in the transaction. The pari passu loan transferred to special servicing in April 2010 for imminent default; however, the loan is currently performing under a modification agreement which included a maturity extension to 2017 and incentives for the borrower to sell the underlying properties to pay down the debt. The loan has paid down approximately 56% through asset sales and eight properties remain.
The PDG Portfolio Roll-up loan was modified in May 2012, and the loan has since been modified and returned to the master servicer. This loan is secured by 11 retail centers in Arizona with a total of 1.53 million square feet (sf) built between 1966 and 2007, and renovated between 1999 and 2007. The portfolio continues to underperform, with the most recent servicer reported occupancy of 67.8%, compared with 99.7% underwritten.
City View Center is secured by a retail property located in Garfield Heights, OH, approximately eight miles from the Cleveland CBD. The asset transferred to special servicing in November 2008 for imminent default as the property lost several tenants, including a Wal-Mart, due to environmental issues. A receiver was appointed in 2009 and litigation surrounding the environmental issue continues. Fitch's analysis does not give credit to any potential repurchase claim.
DUE DILIGENCE USAGE
No third-party due diligence was provided or reviewed in relation to this rating action.
Fitch has affirmed the following ratings:
--$118,800,000* class IQ-A at 'AAAsf'; Outlook Stable;
--$95,100,000** class IQ-A-A at 'AAAsf'; Outlook Stable;
--$23,700,000** class IQ-A-B at 'AAAsf'; Outlook Stable;
--$47,200,000* class IQ-B at 'Asf'; Outlook Stable;
--$23,800,000** class IQ-B-A at 'AAAsf'; Outlook Stable;
--$23,400,000** class IQ-B-B at 'Asf'; Outlook Stable.
*Exchangeable certificates
**Exchangeable REMIC certificates.
Комментарии