TimkenSteel Corporation Announces Second-Quarter 2015 Results
The company completed a program of cost reductions in the quarter that will result in \\$25 million in annualized savings and continues a tight focus on cost control. The company reaffirmed its projection that these second-quarter earnings will mark the lowest EBITDA quarter of the year.
"Our second-quarter operating results reflect the impact of continued weakness in energy and some industrial end markets, which has our plants operating at below 50 percent melt utilization," said
SECOND-QUARTER 2015 FINANCIAL SUMMARY
Second-quarter net sales decreased
- Ship tons were approximately 212,000, a decrease of 26.8 percent over the second quarter of 2014 and 21.8 percent sequentially.
- U.S. rig count dropped approximately 50 percent, resulting in lower demand for energy and related industrial products compared with the second quarter of 2014 and first-quarter 2015.
- Surcharge revenue of
\\$38.4 million decreased 62.5 percent from the prior-year quarter and 48.9 percent from the first quarter of 2015 as a result of lower volumes and a drop in No. 1 Busheling Index.
EBIT, excluding restructuring charges, was a loss of
- Melt utilization was 47 percent for the quarter, compared with 76 percent in second-quarter 2014 and 66 percent in first-quarter 2015. Lower volumes and inventory reduction efforts impacted melt utilization, increasing manufacturing costs.
- Year over year, second-quarter EBIT was lower primarily due to increased manufacturing costs and unfavorable timing impact related to raw material spread, partially offset by LIFO income.
- Sequentially, EBIT also was unfavorable, driven by demand and manufacturing dynamics.
- Employee severance costs resulted in restructuring charges of
\\$1.6 million or4 cents per diluted share.
BUSINESS SEGMENT SECOND-QUARTER RESULTS
Industrial and Mobile Segment
- Net sales of
\\$211.1 million , including surcharges of\\$29.2 million , decreased 17.1 percent compared with second-quarter 2014, driven primarily by lower surcharges and reduced demand in the industrial market sector, which offset increased mobile demand. - Second-quarter EBIT margin of minus 8.9 percent is lower than the prior-year second-quarter adjusted margin(1) of 6.9 percent, due primarily to higher manufacturing costs and the unfavorable timing impact related to raw material spread.
Energy and Distribution Segment
- Net sales of
\\$67.1 million , including surcharges of\\$9.2 million , represents a 64.2 percent decrease over the second quarter of the prior year, driven primarily by lower surcharges and reduced demand for energy-related products as a result of the drop in rig count and higher customer inventory levels. - Second-quarter EBIT margin of minus 31.3 percent is lower than prior-year second-quarter adjusted margin(1) of 13.1 percent, driven by unfavorable volume, higher manufacturing costs, and unfavorable timing impact related to raw material spread.
OUTLOOK
Third-Quarter 2015 Revenue
- Industrial and Mobile
- Shipments to be slightly lower than second-quarter 2015
- Automotive demand to remain strong
- Industrial end markets weakening due to impact from low oil prices; declining mining markets
- Energy and Distribution
- Shipments to drop about 30 percent from the second-quarter 2015
- Weaker oil and gas markets due to low oil prices and associated decrease in energy exploration and production spend
- Lower distribution channel demand across both energy and industrial end markets due to high customer inventory levels
Third-Quarter 2015 EBITDA
- Expect EBITDA between breakeven and a loss of
\\$15 million for the third quarter - Negative impact from weakness in oil and gas and certain industrial end markets
- Unfavorable manufacturing impacts due to lower than 50 percent melt utilization and inventory reduction efforts
- Improved raw material spread as a result of stabilizing scrap prices
Other guidance
- 2015 capital spending to be between
\\$75 million and \\$85 million ; a reduction from prior guidance of\\$80 million to \\$90 million - Maintain dividend at current levels, subject to board approval
- Repurchase of 2 million shares through 2016
The company will host a conference call at
Conference Call Friday, July 31, 2015 |
Toll-free dial-in: 877-201-0168 International dial-in: 647-788-4901 |
Conference Call Replay Available through August 14, 2015 |
Dial-in: 855-859-2056 or 404-537-3406 Replay passcode: 73827500 |
Live Webcast |
|
About
TimkenSteel (NYSE:TMST, timkensteel.com) creates tailored steel products and services for demanding applications, helping customers push the bounds of what's possible within their industries. The company reaches around the world in its customers' products and leads North America in large alloy steel bars (up to 16 inches in diameter) and seamless mechanical tubing made of its special bar quality (SBQ) steel, as well as supply chain and steel services. Operating from five countries, TimkenSteel posted sales of \\$1.7 billion in 2014 and was named 2015 Steel Producer of the Year by American Metal Market. Follow us on Twitter @
(1)NON-GAAP FINANCIAL MEASURES
Adjusted net income is defined as net income reduced for stand-alone costs reflected at a normal run rate. Adjusted EPS is defined as adjusted net income divided by the weighted average shares outstanding including the dilutive effect of stock-based awards. Adjusted EBIT is defined as EBIT reduced for stand-alone costs reflected at a normal run-rate. Adjusted EBIT margin is defined as adjusted EBIT as a percentage of net sales. Management believes that reporting adjusted net income, adjusted EPS, adjusted EBIT and adjusted EBIT margin is useful to investors as these measures are representative of the company's performance. They also better reflect the underlying growth from the ongoing activities of the business and provide an indication of the company's performance as an independent public company.
See the attached schedules for supplemental financial data and corresponding reconciliations of the non-GAAP financial measures referred to above to the most comparable GAAP financial measures for the three and six months ended
This news release includes "forward-looking" statements within the meaning of the federal securities laws. You can generally identify the company's forward-looking statements by words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "outlook," "intend," "may," "plan," "possible," "potential," "predict," "project," "seek," "target," "should" or "would" or other similar words, phrases or expressions that convey the uncertainty of future events or outcomes. The company cautions readers that actual results may differ materially from those expressed or implied in forward-looking statements made by or on behalf of the company due to a variety of factors, such as: the company's ability to realize the expected benefits of the spinoff; the costs associated with being an independent public company, which may be higher than anticipated; deterioration in world economic conditions, or in economic conditions in any of the geographic regions in which the company conducts business, including additional adverse effects from global economic slowdown, terrorism or hostilities, including political risks associated with the potential instability of governments and legal systems in countries in which the company or its customers conduct business, and changes in currency valuations; the effects of fluctuations in customer demand on sales, product mix and prices in the industries in which the company operates, including the ability of the company to respond to rapid changes in customer demand, the effects of customer bankruptcies or liquidations, the impact of changes in industrial business cycles, and whether conditions of fair trade continue in U.S. markets; competitive factors, including changes in market penetration, increasing price competition by existing or new foreign and domestic competitors, the introduction of new products by existing and new competitors, and new technology that may impact the way the company's products are sold or distributed; changes in operating costs, including the effect of changes in the company's manufacturing processes, changes in costs associated with varying levels of operations and manufacturing capacity, availability of raw materials and energy, the company's ability to mitigate the impact of fluctuations in raw materials and energy costs and the effectiveness of its surcharge mechanism, changes in the expected costs associated with product warranty claims, changes resulting from inventory management, cost reduction initiatives and different levels of customer demands, the effects of unplanned work stoppages, and changes in the cost of labor and benefits; the success of the company's operating plans, announced programs, initiatives and capital investments (including the jumbo bloom vertical caster and advanced quench-and-temper facility), the ability to integrate acquired companies, the ability of acquired companies to achieve satisfactory operating results, including results being accretive to earnings, and the company's ability to maintain appropriate relations with unions that represent its associates in certain locations in order to avoid disruptions of business; and changes in worldwide financial markets, including availability of financing and interest rates, which affect the company's cost of funds and/or ability to raise capital, the company's pension obligations and investment performance, and/or customer demand and the ability of customers to obtain financing to purchase the company's products or equipment that contain its products, and the amount of any dividend declared by the company's board of directors on its common shares.
Additional risks relating to the company's business, the industries in which the company operates or the company's common shares may be described from time to time in the company's filings with the
Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered to be a complete list. Except as required by the federal securities laws, the company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
(1) Please see discussion of non-GAAP financial measures at the end of this press release.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
(Dollars in millions, except per share data) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Net sales |
\\$278.2 |
\\$442.2 |
\\$666.9 |
\\$831.7 |
|||||||
Cost of products sold |
284.3 |
369.5 |
631.4 |
685.5 |
|||||||
Gross (Loss) Profit |
(6.1) |
72.7 |
35.5 |
146.2 |
|||||||
Selling, general & administrative expenses (SG&A) |
29.7 |
26.1 |
58.8 |
50.4 |
|||||||
Impairment and restructuring charges |
1.6 |
— |
2.0 |
— |
|||||||
Other expense (income), net |
0.5 |
1.5 |
1.4 |
(0.1) |
|||||||
(Loss) Earnings Before Interest and Taxes (EBIT) (1) |
(37.9) |
45.1 |
(26.7) |
95.9 |
|||||||
Interest expense |
1.0 |
0.7 |
1.1 |
0.7 |
|||||||
(Loss) Income Before Income Taxes |
(38.9) |
44.4 |
(27.8) |
95.2 |
|||||||
(Benefit) provision for income taxes |
(14.6) |
15.8 |
(10.4) |
32.9 |
|||||||
Net (Loss) Income |
(\\$24.3) |
\\$28.6 |
(\\$17.4) |
\\$62.3 |
|||||||
Net (Loss) Income per Common Share: |
|||||||||||
Basic (loss) earnings per share |
(\\$0.54) |
\\$0.63 |
(\\$0.39) |
\\$1.36 |
|||||||
Diluted (loss) earnings per share |
(\\$0.54) |
\\$0.62 |
(\\$0.39) |
\\$1.35 |
|||||||
Weighted average shares outstanding |
44,779,016 |
45,729,624 |
44,776,190 |
45,729,624 |
|||||||
Weighted average shares outstanding - assuming dilution |
44,779,016 |
46,249,507 |
44,776,190 |
46,249,507 |
|||||||
(1) EBIT is defined as net (loss) income before interest expense and income taxes. EBIT is an important financial measure used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting EBIT is useful to investors as this measure is representative of the Company's performance. |
BUSINESS SEGMENTS |
|||||||||||
(Dollars in millions, except per ton data) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Industrial & Mobile |
|||||||||||
Net sales |
\\$211.1 |
\\$254.7 |
\\$444.6 |
\\$486.5 |
|||||||
(Loss) earnings before interest and taxes (EBIT) (1) |
(18.8) |
20.1 |
(14.3) |
47.4 |
|||||||
EBIT Margin (1) |
(8.9) |
% |
7.9 |
% |
(3.2) |
% |
9.7 |
% | |||
Shipments (in tons) |
160,124 |
169,002 |
324,291 |
322,789 |
|||||||
Average selling price per ton, including surcharges |
\\$1,318 |
\\$1,507 |
\\$1,371 |
\\$1,507 |
|||||||
Energy & Distribution |
|||||||||||
Net sales |
\\$67.1 |
\\$187.5 |
\\$222.3 |
\\$345.2 |
|||||||
(Loss) earnings before interest and taxes (EBIT) (1) |
(21.0) |
28.2 |
(16.4) |
56.4 |
|||||||
EBIT Margin (1) |
(31.3) |
% |
15.0 |
% |
(7.4) |
% |
16.3 |
% | |||
Shipments (in tons) |
51,812 |
120,461 |
158,747 |
216,547 |
|||||||
Average selling price per ton, including surcharges |
\\$1,295 |
\\$1,557 |
\\$1,400 |
\\$1,594 |
|||||||
Unallocated (2) |
\\$1.9 |
(\\$3.2) |
\\$4.0 |
(\\$7.9) |
|||||||
Consolidated |
|||||||||||
Net sales |
\\$278.2 |
\\$442.2 |
\\$666.9 |
\\$831.7 |
|||||||
(Loss) earnings before interest and taxes (EBIT) (1) |
(37.9) |
45.1 |
(26.7) |
95.9 |
|||||||
EBIT Margin (1) |
(13.6) |
% |
10.2 |
% |
(4.0) |
% |
11.5 |
% | |||
(1) EBIT is defined as net (loss) income before interest expense and income taxes. EBIT Margin is EBIT as a percentage of net sales. EBIT and EBIT Margin are important financial measures used in the management of the business, including decisions concerning the allocation of resources and assessment of performance. Management believes that reporting EBIT and EBIT Margin is useful to investors as these measures are representative of the Company's performance. | |||||||||||
(2) Unallocated are costs associated with strategy, corporate development, tax, treasury, legal, internal audit, LIFO and general administration expenses. | |||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(Dollars in millions) (Unaudited) |
June 30, 2015 |
December 31, 2014 | |||
ASSETS |
|||||
Cash and cash equivalents |
\\$35.7 |
\\$34.5 |
|||
Accounts receivable, net of allowances |
115.3 |
167.1 |
|||
Inventories, net |
229.5 |
293.8 |
|||
Deferred income taxes |
20.3 |
20.3 |
|||
Prepaid expenses |
10.0 |
28.0 |
|||
Other current assets |
9.3 |
7.6 |
|||
Total Current Assets |
420.1 |
551.3 |
|||
Property, Plant and Equipment, net |
764.5 |
771.9 |
|||
Pension assets |
10.3 |
8.0 |
|||
Intangible assets, net |
31.6 |
30.3 |
|||
Other non-current assets |
2.5 |
2.6 |
|||
Total Other Assets |
44.4 |
40.9 |
|||
Total Assets |
\\$1,229.0 |
\\$1,364.1 |
|||
LIABILITIES |
|||||
Accounts payable, trade |
\\$61.8 |
\\$120.2 |
|||
Salaries, wages and benefits |
24.0 |
49.1 |
|||
Accrued pension and postretirement cost |
17.8 |
17.8 |
|||
Income taxes payable |
0.3 |
0.3 |
|||
Other current liabilities |
30.0 |
38.1 |
|||
Total Current Liabilities |
133.9 |
225.5 |
|||
Long-term debt |
175.2 |
185.2 |
|||
Accrued pension and postretirement cost |
110.1 |
119.1 |
|||
Deferred income taxes |
69.9 |
75.1 |
|||
Other non-current liabilities |
10.0 |
11.1 |
|||
Total Non-Current Liabilities |
365.2 |
390.5 |
|||
EQUITY |
|||||
Additional paid-in capital |
1,050.8 |
1,050.7 |
|||
Retained earnings |
(0.5) |
29.4 |
|||
Treasury shares |
(34.2) |
(34.7) |
|||
Accumulated other comprehensive loss |
(286.2) |
(297.3) |
|||
Total Equity |
729.9 |
748.1 |
|||
Total Liabilities and Equity |
\\$1,229.0 |
\\$1,364.1 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
Three Months Ended June 30, |
Six Months Ended June 30, | |||||||||
(Dollars in millions) (Unaudited) |
2015 |
2014 |
2015 |
2014 | |||||||
CASH PROVIDED (USED) |
|||||||||||
Operating Activities |
|||||||||||
Net (loss) income |
(\\$24.3) |
\\$28.6 |
(\\$17.4) |
\\$62.3 |
|||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||
Depreciation and amortization |
19.1 |
14.0 |
36.7 |
27.6 |
|||||||
Impairment charges |
— |
— |
0.4 |
— |
|||||||
Loss (gain) on sale or disposal of assets |
— |
1.5 |
0.2 |
1.3 |
|||||||
Deferred income taxes |
(15.6) |
(15.5) |
(12.0) |
(15.5) |
|||||||
Stock-based compensation expense |
2.8 |
1.1 |
4.8 |
2.0 |
|||||||
Pension and postretirement expense |
6.5 |
3.7 |
15.1 |
3.7 |
|||||||
Pension and postretirement contributions and payments |
(3.1) |
(14.8) |
(8.3) |
(14.8) |
|||||||
Changes in operating assets and liabilities: |
|||||||||||
Accounts receivable, including due from related party |
51.4 |
— |
51.8 |
(29.0) |
|||||||
Inventories, net |
47.7 |
(9.3) |
64.3 |
(11.8) |
|||||||
Accounts payable, including due to related party |
(35.0) |
1.4 |
(58.4) |
28.5 |
|||||||
Other accrued expenses |
(0.1) |
(1.7) |
(31.4) |
(1.6) |
|||||||
Prepaid expenses |
(1.8) |
— |
18.0 |
— |
|||||||
Other, net |
— |
1.1 |
(1.6) |
2.8 |
|||||||
Net Cash Provided by Operating Activities |
47.6 |
10.1 |
62.2 |
55.5 |
|||||||
Investing Activities |
|||||||||||
Capital expenditures |
(16.7) |
(32.6) |
(34.6) |
(65.6) |
|||||||
Proceeds from sale of assets |
0.1 |
— |
0.3 |
— |
|||||||
Net Cash Used by Investing Activities |
(16.6) |
(32.6) |
(34.3) |
(65.6) |
|||||||
Financing Activities |
|||||||||||
Cash dividends paid to shareholders |
(6.2) |
— |
(12.5) |
— |
|||||||
Purchase of treasury shares |
(0.3) |
— |
(5.0) |
— |
|||||||
Proceeds from exercise of stock options |
0.2 |
— |
1.3 |
— |
|||||||
Payment on long-term debt |
(20.0) |
(30.2) |
(40.0) |
(30.2) |
|||||||
Proceeds from issuance of debt |
— |
130.2 |
30.0 |
130.2 |
|||||||
Dividend paid to The Timken Company |
— |
(50.0) |
— |
(50.0) |
|||||||
Net transfers from (to) Timken and subsidiaries |
— |
16.2 |
(0.5) |
3.8 |
|||||||
Net Cash (Used) Provided by Financing Activities |
(26.3) |
66.2 |
(26.7) |
53.8 |
|||||||
Effect of exchange rate changes on cash |
— |
— |
— |
— |
|||||||
Increase In Cash and Cash Equivalents |
4.7 |
43.7 |
1.2 |
43.7 |
|||||||
Cash and cash equivalents at beginning of period |
31.0 |
— |
34.5 |
— |
|||||||
Cash and Cash Equivalents at End of Period |
\\$35.7 |
\\$43.7 |
\\$35.7 |
\\$43.7 |
Reconciliation of EBIT and EBIT Excluding Restructuring Charges to GAAP Net (Loss) Income: | |||||||||||
This reconciliation is provided as additional relevant information about the Company's performance. Management believes EBIT and EBIT excluding restructuring charges is representative of the Company's performance and therefore useful to investors. Management also believes that it is appropriate to compare GAAP net (loss) income to EBIT and EBIT excluding restructuring charges. | |||||||||||
(Dollars in millions) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Net (loss) income |
(\\$24.3) |
\\$28.6 |
(\\$17.4) |
\\$62.3 |
|||||||
(Benefit) provision for income taxes |
(14.6) |
15.8 |
(10.4) |
32.9 |
|||||||
Interest expense |
1.0 |
0.7 |
1.1 |
0.7 |
|||||||
(Loss) Earnings Before Interest and Taxes (EBIT) |
(\\$37.9) |
\\$45.1 |
(\\$26.7) |
\\$95.9 |
|||||||
Restructuring charges |
1.6 |
— |
1.6 |
— |
|||||||
EBIT Excluding Restructuring Charges |
(\\$36.3) |
\\$45.1 |
(\\$25.1) |
\\$95.9 |
Reconciliation of Total Debt to Net Debt and the Ratio of Total Debt and Net Debt to Capital: | |||||
This reconciliation is provided as additional relevant information about the Company's financial position. Capital, used for the ratio of total debt to capital and net debt to capital, is defined as total debt plus total equity. Management believes net debt is an important measure of the Company's financial position due to the amount of cash and cash equivalents. | |||||
(Dollars in millions) (Unaudited) |
|||||
June 30, |
December 31, | ||||
Long-term debt |
\\$175.2 |
\\$185.2 |
|||
Less: Cash and cash equivalents |
(35.7) |
(34.5) |
|||
Net Debt |
\\$139.5 |
\\$150.7 |
|||
Total Equity |
\\$729.9 |
\\$748.1 |
|||
Ratio of Total Debt to Capital |
19.4 |
% |
19.8 |
% | |
Ratio of Net Debt to Capital |
15.4 |
% |
16.1 |
% |
Reconciliation of Free Cash Flow to GAAP Net Cash Provided by Operating Activities: | |||||||||||
Management believes that free cash flow is useful to investors because it is a meaningful indicator of cash generated from operating activities available for the execution of its business strategy. | |||||||||||
(Dollars in millions) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Net Cash Provided by Operating Activities |
\\$47.6 |
\\$10.1 |
\\$62.2 |
\\$55.5 |
|||||||
Less: Capital expenditures |
(16.7) |
(32.6) |
(34.6) |
(65.6) |
|||||||
Free Cash Flow |
\\$30.9 |
(\\$22.5) |
\\$27.6 |
(\\$10.1) |
Adjusted EBIT and Adjusted EBIT Margin Reconciliation: |
|||||||||||
Management believes that reporting adjusted EBIT and adjusted EBIT margin is useful to investors to give an indication of the Company's performance as an independent public company. | |||||||||||
(Dollars in millions) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Net Sales |
|||||||||||
Industrial & Mobile |
\\$211.1 |
\\$254.7 |
\\$444.6 |
\\$486.5 |
|||||||
Energy & Distribution |
67.1 |
187.5 |
222.3 |
345.2 |
|||||||
\\$278.2 |
\\$442.2 |
\\$666.9 |
\\$831.7 |
||||||||
Adjusted EBIT (3) |
|||||||||||
Industrial & Mobile EBIT |
(\\$18.8) |
\\$20.1 |
(\\$14.3) |
\\$47.4 |
|||||||
Incremental stand-alone costs |
— |
(2.5) |
— |
(5.6) |
|||||||
Adjusted Industrial & Mobile EBIT |
(\\$18.8) |
\\$17.6 |
(\\$14.3) |
\\$41.8 |
|||||||
Energy & Distribution EBIT |
(\\$21.0) |
\\$28.2 |
(\\$16.4) |
\\$56.4 |
|||||||
Incremental stand-alone costs |
— |
(3.6) |
— |
(6.7) |
|||||||
Adjusted Energy & Distribution EBIT |
(\\$21.0) |
\\$24.6 |
(\\$16.4) |
\\$49.7 |
|||||||
Unallocated |
\\$1.9 |
(\\$3.2) |
\\$4.0 |
(\\$7.9) |
|||||||
Incremental stand-alone costs |
— |
0.4 |
— |
0.9 |
|||||||
Adjusted Unallocated |
\\$1.9 |
(\\$2.8) |
\\$4.0 |
(\\$7.0) |
|||||||
Consolidated EBIT |
(\\$37.9) |
\\$45.1 |
(\\$26.7) |
\\$95.9 |
|||||||
Incremental stand-alone costs |
— |
(5.7) |
— |
(11.4) |
|||||||
Adjusted Consolidated EBIT |
(\\$37.9) |
\\$39.4 |
(\\$26.7) |
\\$84.5 |
|||||||
Adjusted EBIT Margin (3) |
|||||||||||
Industrial & Mobile |
(8.9) |
% |
6.9 |
% |
(3.2) |
% |
8.6 |
% | |||
Energy & Distribution |
(31.3) |
% |
13.1 |
% |
(7.4) |
% |
14.4 |
% | |||
Consolidated |
(13.6) |
% |
8.9 |
% |
(4.0) |
% |
10.2 |
% | |||
(3) EBIT is defined as net (loss) income before interest expense and income taxes. Adjusted EBIT reflects EBIT adjusted for the impact of estimated incremental stand-alone costs. Adjusted EBIT Margin is defined as adjusted EBIT as a percentage of net sales. |
Adjusted (Loss) Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) Reconciliation: | |||||||||||
Management believes that reporting adjusted EBITDA is useful to investors to give an indication of the Company's performance as an independent public company. | |||||||||||
(Dollars in millions) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Adjusted Consolidated EBIT |
(\\$37.9) |
\\$39.4 |
(\\$26.7) |
\\$84.5 |
|||||||
Depreciation and amortization |
19.1 |
14.0 |
36.7 |
27.6 |
|||||||
Incremental depreciation and amortization |
— |
2.7 |
— |
5.4 |
|||||||
Total Depreciation and Amortization |
\\$19.1 |
\\$16.7 |
\\$36.7 |
\\$33.0 |
|||||||
Adjusted EBITDA (4) |
(\\$18.8) |
\\$56.1 |
\\$10.0 |
\\$117.5 |
|||||||
% of net sales |
(6.8) |
% |
12.7 |
% |
1.5 |
% |
14.1 |
% | |||
(4) Adjusted EBITDA is defined as net (loss) income before interest expense, income taxes, depreciation and amortization adjusted for impact of estimated incremental depreciation and amortization. |
Adjusted Net (Loss) Income Reconciliation: |
|||||||||||
Management believes that reporting adjusted net (loss) income is useful to investors to give an indication of the Company's performance as an independent public company. | |||||||||||
(Dollars and shares in millions, except per share data) (Unaudited) |
|||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, | ||||||||||
2015 |
2014 |
2015 |
2014 | ||||||||
Net (Loss) Income |
(\\$24.3) |
\\$28.6 |
(\\$17.4) |
\\$62.3 |
|||||||
Incremental stand-alone costs, net of tax |
— |
(3.4) |
— |
(7.8) |
|||||||
Adjusted Net (Loss) Income |
(\\$24.3) |
\\$25.2 |
(\\$17.4) |
\\$54.5 |
|||||||
Weighted Average Shares Outstanding - Assuming Dilution |
44.8 |
46.2 |
44.8 |
46.2 |
|||||||
Adjusted Diluted (Loss) Earnings Per Share |
(\\$0.54) |
\\$0.55 |
(\\$0.39) |
\\$1.18 |
Комментарии