OREANDA-NEWS. June 23, 2015. The Kroger Co. (NYSE: KR) today reported net earnings of \\$619 million, or \\$1.25 per diluted share, and identical supermarket sales growth, without fuel, of 5.7% in the first quarter of fiscal year 2015.

Kroger's net earnings during the first quarter last year included charges related to the restructuring of certain pension obligations to help stabilize associates' future benefits. Excluding the effect of those charges, Kroger's adjusted net earnings in the same period last year were \\$557 million, or \\$1.09 per diluted share. 

Comments from Chairman and CEO Rodney McMullen

"Kroger continues to deliver strong sales and earnings results. We are pleased with our start for the year, with identical supermarket sales growth in every department and supermarket division.

"We are managing through a volatile operating environment, with fuel margins normalizing compared to last year's record highs, inflation in some commodities and deflation in others. Our results show the power of our Customer 1st Strategy. Our associates are making a difference for our customers by providing excellent service and product quality and selection, and we continue to improve the shopping experience by bringing technology and digital capabilities to our business. Our integration with Vitacost.com is going very well; we are inviting customers in Cincinnati to try ClickList, our order online, pickup at the store solution we are learning from Harris Teeter; and more customers than ever before are engaging with our digital tools.

"Kroger has produced consistently remarkable results for so long that it might be easy for some to take a quarter like this for granted -- so it is important to emphasize it is the efforts of our incredible team of associates, connecting with customers, that is driving our success. Time and again, we have shown that by taking care of our customers, Kroger is creating sustainable value for our shareholders."

Details of First Quarter 2015 Results

Total sales increased 0.3% to \\$33.1 billion in the first quarter compared to \\$33.0 billion for the same period last year. Total sales, excluding fuel, increased 6.4% in the first quarter over the same period last year.

Kroger recorded a \\$28 million LIFO charge during the first quarter, consistent with the same quarter last year. 

FIFO gross margin was 22.1% of sales for the first quarter. Excluding retail fuel operations, FIFO gross margin decreased 7 basis points from the same period last year.

Total operating expenses – excluding retail fuel operations and pension agreements – decreased 15 basis points as a percent of sales compared to the prior year.

First quarter FIFO operating profit, excluding fuel and pension agreements, increased approximately \\$89 million over the prior year. On a rolling four quarters basis excluding fuel, the 2014 and 2013 adjusted items and the contributions to the pension and foundation in the 3rd and 4th quarters of 2014, the company's FIFO operating margin increased 10 basis points.

Return on invested capital (ROIC), on a rolling four quarters basis, was 14.03%. The prior year first quarter calculation does not include a full year of Harris Teeter assets and results, so the company is not presenting a comparative number. Kroger expects fiscal 2015 ROIC to increase slightly from the fiscal 2014 result.

Financial Strategy

Kroger's long-term financial strategy continues to be to use cash flow from operations to repurchase shares, fund its dividend, increase capital investments, and maintain its current investment grade debt rating.

Kroger's strong financial position allowed the company to return more than \\$1.1 billion to shareholders through share buybacks and dividends over the last four quarters. During the first quarter, Kroger repurchased 8.0 million common shares for a total investment of \\$585 million.

Capital investments, excluding mergers, acquisitions and purchases of leased facilities, totaled \\$915 million for the first quarter, compared to \\$709 million for the same period last year.

The company's net total debt to adjusted EBITDA ratio decreased to 2.09, compared to 2.40 during the same period last year (see Table 5).

Fiscal 2015 Guidance

Kroger confirmed its net earnings guidance range of \\$3.80 to \\$3.90 per diluted share for fiscal 2015. This range is within the company's long-term net earnings per diluted share growth rate guidance of 8 – 11%, plus a growing dividend. 

Kroger raised its identical supermarket sales growth guidance, excluding fuel, to a range of 3.5% to 4.5% for fiscal 2015.  The original guidance was 3.0% to 4.0%.

The company continues to expect capital investments excluding mergers, acquisitions and purchases of leased facilities, to be in the \\$3.0 to \\$3.3 billion range for the year.

Kroger, one of the world's largest retailers, employs nearly 400,000 associates who serve customers in 2,626 supermarkets and multi-department stores in 34 states and the District of Columbia under two dozen local banner names including Kroger, City Market, Dillons, Food 4 Less, Fred Meyer, Fry's, Harris Teeter, Jay C, King Soopers, QFC, Ralphs and Smith's.  The company also operates 780 convenience stores, 327 fine jewelry stores, 1,342 supermarket fuel centers and 37 food processing plants in the U.S.  Recognized by Forbes as the most generous company in America, Kroger supports hunger relief, breast cancer awareness, the military and their families, and more than 30,000 schools and community organizations. Kroger contributes food and funds equal to 200 million meals a year through more than 100 Feeding America food bank partners. A leader in supplier diversity, Kroger is a proud member of the Billion Dollar Roundtable and the U.S. Hispanic Chamber's Million Dollar Club.  

--------------------------------------------------------------------------------

Note: Fuel sales have historically had a low FIFO gross margin rate and operating expense rate as compared to corresponding rates on non-fuel sales. As a result Kroger discusses the changes in these rates excluding the effect of retail fuel operations.

Please refer to the supplemental information presented in the tables for reconciliations of the non-GAAP financial measures used in this press release to the most comparable GAAP financial measure and related disclosure.

This press release contains certain statements that constitute "forward-looking statements" about the future performance of the company. These statements are based on management's assumptions and beliefs in light of the information currently available to it. These statements are indicated by words such as "expect," "anticipate," "believe," "guidance," "plans," "committed," "goal," "will" and "continue." Various uncertainties and other factors could cause actual results to differ materially from those contained in the forward-looking statements. These include the specific risk factors identified in "Risk Factors" and "Outlook" in Kroger's annual report on Form 10-K for the last fiscal year and any subsequent filings, as well as the following:

  • Our ability to achieve identical sales, earnings and cash flow goals may be affected by: labor negotiations or disputes; changes in the types and numbers of businesses that compete with us; pricing and promotional activities of existing and new competitors, including non-traditional competitors, and the aggressiveness of that competition; our response to these actions; the state of the economy, including interest rates, the inflationary and deflationary trends in certain commodities, and the unemployment rate; the effect that fuel costs have on consumer spending; volatility of fuel margins; changes in government-funded benefit programs; manufacturing commodity costs; diesel fuel costs related to our logistics operations; trends in consumer spending; the extent to which our customers exercise caution in their purchasing in response to economic conditions; the inconsistent pace of the economic recovery; changes in inflation or deflation in product and operating costs; stock repurchases; our ability to retain pharmacy sales from third party payors; consolidation in the healthcare industry, including pharmacy benefit managers; our ability to negotiate modifications to multi-employer pension plans; natural disasters or adverse weather conditions; the potential costs and risks associated with potential cyber-attacks or data security breaches; the success of our future growth plans; and the successful integration of Harris Teeter.  Our ability to achieve sales and earnings goals may also be affected by our ability to manage the factors identified above.
  • During the first three quarters of each fiscal year, our LIFO charge and the recognition of LIFO expense is affected primarily by estimated year-end changes in product costs. Our fiscal year LIFO charge is affected primarily by changes in product costs at year-end.
  • Our ability to use cash flow to continue to repurchase shares, fund dividends, increase capital investments, and maintain our investment grade debt rating could be affected by unanticipated increases in net total debt, our inability to generate cash flow at the levels anticipated, and our failure to generate expected earnings.

Kroger assumes no obligation to update the information contained herein. Please refer to Kroger's reports and filings with the Securities and Exchange Commission for a further discussion of these risks and uncertainties.

Note: Kroger's quarterly conference call with investors will be broadcast live online at 10 a.m. (ET) on June 18, 2015 at ir.kroger.com. An on-demand replay of the webcast will be available from approximately 1 p.m. (ET) Thursday, June 18 through Thursday, July 2, 2015.

1st Quarter 2015 Tables Include:

  1. Consolidated Statements of Operations
  2. Consolidated Balance Sheets
  3. Consolidated Statements of Cash Flows
  4. Supplemental Sales Information
  5. Reconciliation of Total Debt to  Net Total Debt and Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA
  6. Net Earnings per Diluted Share Excluding Adjustment Items
  7. Return on Invested Capital

Table 1.

THE KROGER CO.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share amounts)

(unaudited)





















FIRST QUARTER






2015

2014













SALES





\\$ 33,051

100.0%

\\$ 32,961

100.0%















MERCHANDISE COSTS, INCLUDING ADVERTISING,










WAREHOUSING AND TRANSPORTATION (a),










AND LIFO CHARGE (b)

25,760

77.9

26,065

79.1

OPERATING, GENERAL AND ADMINISTRATIVE (a)

5,354

16.2

5,168

15.7

RENT



215

0.7

217

0.7

DEPRECIATION AND AMORTIZATION

620

1.9

581

1.8
















OPERATING PROFIT



1,102

3.3

930

2.8















INTEREST EXPENSE

148

0.5

147

0.5
















NET EARNINGS BEFORE INCOME TAX EXPENSE

954

2.9

783

2.4















INCOME TAX EXPENSE



330

1.0

274

0.8
















NET EARNINGS INCLUDING NONCONTROLLING INTERESTS

624

1.9

509

1.5
















NET EARNINGS ATTRIBUTABLE TO











NONCONTROLLING INTERESTS

5

0.0

8

0.0
















NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.


\\$ 619

1.9%

\\$ 501

1.5%
















NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.











PER BASIC COMMON SHARE

\\$ 1.27


\\$ 0.99



















AVERAGE NUMBER OF COMMON SHARES USED IN











BASIC CALCULATION

484


501



















NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.











PER DILUTED COMMON SHARE

\\$ 1.25


\\$ 0.98



















AVERAGE NUMBER OF COMMON SHARES USED IN











DILUTED CALCULATION

492


507


















DIVIDENDS DECLARED PER COMMON SHARE

\\$ 0.185


\\$ 0.165































Note:

Certain per share amounts and percentages may not sum due to rounding.













Note:

The Company defines First-In First-Out (FIFO) gross profit as sales minus merchandise costs, including advertising, warehousing and
transportation, but excluding the Last-In First-Out (LIFO) charge.

The Company defines FIFO gross margin, as described in the earnings release, as FIFO gross profit divided by sales.

The Company defines FIFO operating profit as operating profit excluding the LIFO charge.

The Company defines FIFO operating margin, as described in the earnings release, as FIFO operating profit divided by sales.

The above FIFO financial metrics are important measures used by management to evaluate operational effectiveness. Management believes
these FIFO financial metrics are useful to investors and analysts because they measure our day-to-day operational effectiveness.




























(a)

Merchandise costs and operating, general and administrative expenses exclude depreciation and amortization expense and rent expense which
are included in separate expense lines.













(b)

LIFO charges of \\$28 were recorded in the first quarters of both 2015 and 2014.

Table 2.

THE KROGER CO.

CONSOLIDATED BALANCE SHEETS

(in millions)

(unaudited)
















May 23,

May 24,







2015

2014











ASSETS







Current Assets








Cash



\\$                252

\\$                265

Store deposits in-transit


962

937

Receivables



1,218

1,108

Inventories



5,722

5,648

Prepaid and other current assets

429

410













Total current assets


8,583

8,368











Property, plant and equipment, net

18,212

17,030

Intangibles, net



743

698

Goodwill



2,304

2,135

Other assets



626

625













Total Assets



\\$          30,468

\\$          28,856






















LIABILITIES AND SHAREOWNERS' EQUITY




Current Liabilities








Current portion of long-term debt including obligations





under capital leases and financing obligations

\\$            1,591

\\$            1,652

Trade accounts payable


5,486

5,257

Accrued salaries and wages

1,146

1,101

Deferred income taxes


286

248

Other current liabilities


2,809

2,666













Total current liabilities


11,318

10,924











Long-term debt including obligations under capital leases



and financing obligations







Face-value of long-term debt including obligations under





capital leases and financing obligations

9,717

9,608

Adjustment to reflect fair-value interest rate hedges

(1)

(1)

Long-term debt including obligations under capital leases





and financing obligations

9,716

9,607











Deferred income taxes


1,180

1,325

Pension and postretirement benefit obligations

1,458

900

Other long-term liabilities


1,260

1,330













Total Liabilities


24,932

24,086











Shareowners' equity



5,536

4,770













Total Liabilities and Shareowners' Equity

\\$          30,468

\\$          28,856











Total common shares outstanding at end of period

481

485

Total diluted shares year-to-date

492

507






















Note: Certain prior-year amounts have been reclassified to conform to current-year presentation.

Table 3.

THE KROGER CO.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(unaudited)




















YEAR-TO-DATE









2015

2014













CASH FLOWS FROM OPERATING ACTIVITIES:





Net earnings including noncontrolling interests

\\$                624

\\$                509

Adjustments to reconcile net earnings including noncontrolling






interests to net cash provided by operating activities:







Depreciation and amortization

620

581



LIFO charge


28

28



Stock-based employee compensation

52

40



Expense for Company-sponsored pension plans

30

12



Deferred income taxes

(52)

(56)



Other


34

24



Changes in operating assets and liabilities, net








of effects from acquisitions of businesses:









Store deposits in-transit

26

21





Receivables

43

20





Inventories

(62)

(25)





Prepaid and other current assets

249

288





Trade accounts payable

435

375





Accrued expenses

(237)

(111)





Income taxes receivable and payable

10

(28)





Other


10

73














Net cash provided by operating activities

1,810

1,751


























CASH FLOWS FROM INVESTING ACTIVITIES:





Payments for property and equipment, including payments for lease buyouts

(934)

(730)

Proceeds from sale of assets

4

9

Other




17

18














Net cash used by investing activities

(913)

(703)


























CASH FLOWS FROM FINANCING ACTIVITIES:





Proceeds from issuance of long-term debt

4

17

Payments on long-term debt

(13)

(14)

Net payments on commercial paper

(285)

(5)

Dividends paid


(91)

(84)

Excess tax benefits on stock-based awards

37

12

Proceeds from issuance of capital stock

46

33

Treasury stock purchases

(585)

(1,143)

Investment in the remaining equity of a noncontrolling interest

(26)

-














Net cash used by financing activities

(913)

(1,184)


























NET DECREASE IN CASH AND TEMPORARY





CASH INVESTMENTS

(16)

(136)


























CASH AND TEMPORARY CASH INVESTMENTS:





BEGINNING OF YEAR

268

401

END OF QUARTER


\\$                252

\\$                265


























Reconciliation of capital investments:






Payments for property and equipment, including payments for lease buyouts

\\$              (934)

\\$              (730)

Payments for lease buyouts

16

17

Changes in construction-in-progress payables

3

4


Total capital investments, excluding lease buyouts

\\$              (915)

\\$              (709)













Disclosure of cash flow information:







Cash paid during the quarter for interest

\\$                156

\\$                134


Cash paid during the quarter for income taxes

\\$                321

\\$                351


























Note: Certain prior-year amounts have been reclassified to conform to current-year presentation.


Table 4. Supplemental Sales Information

(in millions, except percentages)

(unaudited)





Items identified below should not be considered as alternatives to sales or any other GAAP measure of
performance.  Identical supermarket sales is an industry-specific measure and it is important to review it in
conjunction with Kroger's financial results reported in accordance with GAAP.  Other companies in our
industry may calculate identical supermarket sales differently than Kroger does, limiting the comparability
of the measure. 































IDENTICAL SUPERMARKET SALES (a)












FIRST QUARTER


2015

2014







INCLUDING FUEL CENTERS

\\$         29,701

\\$         29,521

EXCLUDING FUEL CENTERS

\\$         26,200

\\$         24,786







INCLUDING FUEL CENTERS

0.6%

4.2%

EXCLUDING FUEL CENTERS

5.7%

4.6%



















(a)

Kroger defines a supermarket as identical when it has been open without expansion or relocation for
five full quarters.


Table 5.  Reconciliation of Net Total Debt and

Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA

(in millions, except for ratio)

(unaudited)





The items identified below should not be considered an alternative to any GAAP measure of performance or access to liquidity.  Net total debt to
adjusted EBITDA is an important measure used by management to evaluate the Company's access to liquidity.  The items below should be
reviewed in conjunction with Kroger's financial results reported in accordance with GAAP.

 






The following table provides a reconciliation of net total debt.














May 23,

May 24,



2015

2014

Change





Current portion of long-term debt including obligations





   under capital leases and financing obligations

\\$           1,591

\\$        1,652

\\$         (61)

Face-value of long-term debt including obligations under





   capital leases and financing obligations

9,717

9,608

109

Adjustment to reflect fair-value interest rate hedges

(1)

(1)

-





     Net total debt

\\$         11,307

\\$       11,259

\\$          48












The following table provides a reconciliation from net earnings attributable to The Kroger Co. to adjusted EBITDA, as defined in the Company's credit agreement, on a rolling four quarters basis.







 Rolling Four Quarters Ended 



May 23,

May 24,



2015

2014








Net earnings attributable to The Kroger Co.

\\$           1,846

\\$        1,539

LIFO

147

63

Depreciation and amortization

1,987

1,765

Interest expense

489

461

Income tax expense

958

759

Adjustments for pension plan agreements

-

87

Other

(8)

10








Adjusted EBITDA

\\$           5,419

\\$        4,684








Net total debt to adjusted EBITDA ratio on a rolling four quarters basis

2.09

2.40















Note: Certain prior-year amounts have been reclassified to conform to current-year presentation.



Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items

(in millions, except per share amounts)

(unaudited)











The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing the effects on net earnings per diluted common share for certain items described below.  Items identified in this table should not be considered alternatives to net earnings attributable to The Kroger Co. or any other GAAP measure of performance.  These items should not be reviewed in isolation or considered substitutes for the Company's financial results as reported in accordance with GAAP.  Due to the nature of these items, as further described below, it is important to identify these items and to review them in conjunction with the Company's financial results reported in accordance with GAAP.













The following table summarizes items that affected the Company's financial results during the periods presented.  In the first quarter of 2015, The Kroger Co. did not have any adjustment items.  In 2014, these items included charges related to the restructuring of certain pension obligations.






























FIRST QUARTER







2015

2014












NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.

\\$                            619

\\$                            501












ADJUSTMENTS FOR PENSION PLAN AGREEMENTS (a)(b)

-

56












NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.






EXCLUDING THE ADJUSTMENT ITEM ABOVE

\\$                            619

\\$                            557












NET EARNINGS ATTRIBUTABLE TO THE KROGER CO.








PER DILUTED COMMON SHARE

\\$                           1.25

\\$                           0.98












ADJUSTMENTS FOR PENSION PLAN AGREEMENTS (c)


-

0.11












NET EARNINGS ATTRIBUTABLE TO THE KROGER CO. PER








DILUTED COMMON SHARE EXCLUDING THE ADJUSTMENT ITEM ABOVE

\\$                           1.25

\\$                           1.09












AVERAGE NUMBER  OF COMMON SHARES USED IN






DILUTED CALCULATION

492

507











(a)

The amounts presented represent the after-tax effect of each adjustment.











(b)

The pre-tax adjustment for the pension plan agreements was \\$87.











(c)

The amounts presented represent the net earnings per diluted common share effect of each adjustment.

Table 7.  Return on Invested Capital

(in millions, except percentages)

(unaudited)



Return on invested capital should not be considered an alternative to any GAAP measure of performance.  Return on invested capital is an important measure used by management to evaluate our investment returns on capital and our effectiveness in deploying our assets.  Return on invested capital should not be reviewed in isolation or considered as a substitute for our financial results as reported in accordance with GAAP.  Other companies may calculate return on invested capital differently than Kroger, limiting the comparability of the measure.












The following table provides a calculation of return on invested capital on a rolling four quarters basis ended May 23, 2015.


























 Rolling Four
Quarters Ended









May 23,







2015

Return on Invested Capital




Numerator (a)







Operating profit

\\$             3,309



LIFO charge

147



Depreciation and amortization

1,987



Rent


705












Adjusted operating income on a rolling four quarters basis

\\$             6,148










Denominator (b)







Average total assets



\\$           29,662



Average taxes receivable (c)

(19)



Average LIFO reserve (d)

1,199



Average accumulated depreciation

16,530



Average trade accounts payable

(5,372)



Average accrued salaries and wages

(1,124)



Average other current liabilities (e)


(2,709)



Rent * 8 (f)

5,640












Average invested capital

\\$           43,807










Return on Invested Capital

14.03%









a)

Represents results for the rolling four quarters ended for the period noted.









b)

Represents the average of amounts at the beginning and end of the rolling four quarters period presented.









c)

Taxes receivable is recorded in the Consolidated Balance Sheet in receivables.









d)

LIFO reserve is recorded in the Consolidated Balance Sheet in inventories.









e)

The calculation of average other current liabilities excludes accrued income taxes.









f)

The factor of eight estimates the hypothetical capitalization of our operating leases.