Agnico Eagle Reports First Quarter 2015 Operating and Financial Results
First quarter 2015 cash provided by operating activities was
"The year is off to a good start with continued strong operating performance from all of our mines. This performance coupled with lower fuel prices and weaker local currencies, has also resulted in better than expected operating costs", said
Sean Boyd, Chief Executive
Officer. "This year is also shaping up to be an exciting time on the
exploration front, as we have drills operating at most of our mines and
development projects. Drilling at Kittila has potentially outlined a
new zone parallel to the main mineralized trend, and infill drilling is
underway at Amaruq, with initial results suggesting good potential to
expand the resource base and ultimately enhance our
First Quarter 2015 highlights include:
-
Record quarterly gold production - Payable gold production1 in Q1 2015 was 404,210 ounces of gold at total cash costs2 per ounce on a by-product basis of
\$588 and all-in sustaining costs3 ("AISC") of\$804 per ounce
-
Record quarterly precious metal production in
Mexico - In Q1 2015, payable gold and silver production was 89,077 ounces and 663,000 ounces respectively. Total cash costs per ounce of gold on a by-product basis from ourMexico operations averaged\$387
-
2015 guidance reiterated - Expected production for 2015 is maintained at approximately 1.6
million ounces with total cash costs on a by-product basis of
\$610 to \$630 per ounce and AISC of approximately\$880 to \$900 per ounce
-
Infill drilling at Amaruq continues to yield positive results - Drilling resumed in late March, and holes drilled from the ice on
Whale Lake have yielded promising results including 14.0 grams per tonne ("g/t") gold over 18.9 meters, in one of four lenses cut by the same drill hole (AMQ15-168), as well as 15.3 g/t gold over 8.9 meters in another hole (AMQ15-172)
- Drilling at Kittila yields deepest Suuri Trend intersection to date and indications of a new parallel zone - Drilling of the Suuri Trend below the Roura area has returned 5.3 g/t gold over 10 meters at a vertical depth of approximately 1.6 km (ROD14-004F). Drilling has also shown indications of a new parallel zone 150 meters east of the main zone with intersections including 7.0 g/t gold over 7.0 meters at almost 1.3 km depth (ROD14-005)
-
Continued focus on a strong balance sheet - In Q1 2015,
\$100 million was repaid under the Company's credit facility
-
A quarterly dividend of
\$0.08 per share declared
______________________________________ |
1 Payable production of a mineral means the quantity of mineral produced during a period contained in products that are sold by the Company whether such products are shipped during the period or held as inventory at the end of the period. |
2 Total cash costs per ounce is a non-GAAP measure. For a reconciliation to production costs, see "Reconciliation of Non-GAAP Financial Performance Measures - Reconciliation of Production Costs to Total Cash Costs per Ounce of Gold Produced by Mine" below. Total cash costs per ounce of gold produced is presented on both a by-product basis (deducting by-product metal revenues from production costs) and co-product basis (before by-product metal revenues). Total cash costs per ounce of gold produced on a by-product basis is calculated by adjusting production costs as recorded in the consolidated statements of income (loss) for by-product revenues, unsold concentrate inventory production costs, smelting, refining and marketing charges and other adjustments, and then dividing by the number of ounces of gold produced. Total cash costs per ounce of gold produced on a co-product basis is calculated in the same manner as total cash costs per ounce of gold produced on a by-product basis except that no adjustment for by-product metal revenues is made. See "Note Regarding Certain Measures of Performance". For information about the Company's total cash costs per ounce on a co-product basis please see "Reconciliation of Non-GAAP Performance Measures". |
3 All-in-sustaining costs is a non-GAAP measure and is used to show the full cost of gold production from current operations. For a reconciliation to production costs, see "Reconciliation of Non-GAAP Financial Performance Measures - Reconciliation of Production Costs to All-In Sustaining costs" below. The Company calculates All-in sustaining costs per ounce of gold produced as the aggregate of total cash costs on a by-product basis, sustaining capital expenditures (including capitalized exploration), general and administrative expenses (including stock option expense) and reclamation expenses divided by the amount of gold produced. All-in sustaining costs per ounce of gold produced on a co-product basis is calculated in the same manner as total cash costs per ounce of gold produced on a by-product basis except that no adjustment for by-product metal revenues is made. The Company's methodology for calculating all-in sustaining costs may not be similar to the methodology used by other producers that disclose all-in sustaining costs. See "Note Regarding Certain Measures of Performance". The Company may change the methodology it uses to calculate all-in sustaining costs in the future, including in response to the adoption of formal industry guidance regarding this measure by the World Gold Council. |
First Quarter Financial and Production Highlights
In the first quarter of 2015, strong operational performance continued at the Company's mines, which led to record quarterly production.
Payable gold production in the first quarter of 2015 was a record
404,210 ounces compared to 366,421 ounces in the first quarter of
2014. The higher level of production in the 2015 period was primarily
due to the inclusion of Canadian Malartic, a full quarter of production
at La India, increased throughput levels at Goldex, increased mill
capacity at Kittila and higher grades and better recoveries at
Total cash costs per ounce on a by-product basis for the first quarter
of 2015 were higher at
Costs in the 2014 period were positively affected by record production and lower costs at Meadowbank (which processed the remaining high grade ore at the Portage and Goose deposits) and higher grades at LaRonde compared to the current period.
AISC for the first quarter of 2015 was
Cash Position Remains Strong and Debt Levels Reduced
Cash and cash equivalents and short term investments decreased to
Total capital expenditures made by the Company in the first quarter of
2015 were
Sustaining capital expenditures made by the Company in the first quarter
were
The Company has adopted a phased approach to capital and exploration spending in 2015 and anticipates the potential for increased expenditures on select projects (if merited based on positive results). Projects that may warrant additional spending include Amaruq, El Barqueno, Goldex and Meliadine.
As of
The 100% owned LaRonde mine in northwestern
The LaRonde mill processed an average of 6,203 tonnes per day ("tpd") in
the first quarter of 2015, compared with an average of 6,192 tpd in the
corresponding period of 2014. Minesite costs per tonne4 were approximately
LaRonde's total cash costs per ounce on a by-product basis were
Work continued on the installation of the coarse ore conveyor system
that will extend from the 293 level to the crusher on the 280 level. This new conveyor, which is expected to be commissioned by the end of
Studies are progressing to assess the potential to extend the reserve base and carry out mining activities between the 311 and 371 levels at LaRonde. At present, the reserve base extends to the 311 level, which is 3.1 kilometers below the surface. In 2014, conversion drilling added approximately 444,000 ounces of gold (2.6 million tonnes at 5.33 g/t gold) to the indicated resources between the 311 and 341 levels. Two drill holes are underway to extend the mineralization to the 371 level (a depth of 3.7 km below the surface).
__________________________________ |
4 Minesite costs per tonne is a non-GAAP measure. For a reconciliation of this measure to production costs as reported in the financial statements, see "Reconciliation of Non-GAAP Financial Performance Measures - Reconciliation of Production Costs to Minesite Costs per Tonne by Mine" below. See also "Note Regarding Certain Measures of Performance". |
In
Malartic General partnership (the
"Partnership") that now owns and operates the Canadian Malartic mine in
northwestern
During the first quarter of 2015, the Canadian Malartic mill (on a 100% basis) processed an average of 51,988 tpd. Mill throughput levels in January averaged 48,629 tpd which was below budget largely due to difficult winter conditions. Throughput returned to normal levels in February and March, averaging 53,753 tpd.
Minesite costs per tonne were approximately
For the first three months of 2015, Agnico Eagle's share of production
at the Canadian Malartic mine was 67,893 ounces of gold at total cash
costs per ounce of
Since acquiring the mine in
In
Permitting activities for the Barnat Extension and deviation of
In
The Malartic CHL property adjoins the Canadian Malartic mine to the east and hosts in part the Odyssey North discovery, the Jeffrey gold deposit and the eastern nose of the Barnat gold deposit.
Drilling has resumed on the Odyssey North and South Zones and to date,
two holes have been drilled. Data from these two holes is currently
being compiled and interpreted. In 2015, drilling is planned on the
Odyssey zones with a proposed budget of
Exploration Update on Pandora and Kirkland Lake Projects
In addition to joint, indirect ownership of the Canadian Malartic mine,
through the Partnership,
At the Upper Beaver property in
Elsewhere in the
At Pandora, eight holes were drilled to test the North and
Underground development on the 101-W Exploration drift at the adjacent
Lapa mine commenced in February and approximately 149 meters of
drifting was completed during the quarter. In 2015, approximately 950
meters of drifting is scheduled to be carried out. In early Q3 2015, a
drill program is expected to commence to test the mineralization at the
Lapa - Higher grades and recoveries continue from Zulapa Z7 Zone
The 100% owned Lapa mine in northwestern
The Lapa circuit, located at the LaRonde mill, processed an average of 1,690 tpd in the first quarter of 2015. This compares with an average of 1,749 tpd in the first quarter of 2014. The lower throughput in the 2015 period was largely due to a reduction in the number of stopes available for mining during the quarter and the complexity of mining at greater depths compared to the 2014 period.
Minesite costs per tonne were
Payable production in the first quarter of 2015 was 25,920 ounces of
gold at a total cash costs per ounce on a by-product basis of
At Lapa, 2015 is the last full year of production based on the current life of mine plan. In 2016, production is expected to exhibit a decline from the current level. Additional exploration drilling in the Zulapa Z7 zone at depth and on the adjoining Pandora property could potentially extend the mine life (see discussion under the "Exploration Update on Pandora and Kirkland Lake Projects" above).
Goldex - Deep Zone Development Expected to Accelerate Through Year-end 2015
The 100% owned Goldex mine in northwestern
The Goldex mill processed an average of 6,294 tpd in the first quarter of 2015. This compares with an average of 5,393 tpd in the first quarter of 2014. The higher throughput in the 2015 period was due to more mature mining fronts and productivity improvements compared to the 2014 period.
Minesite costs per tonne were approximately
Payable gold production in the first quarter of 2015 was 29,250 ounces
of gold at a total cash costs per ounce on a by-product basis of
The M2 and M5 zones have been added to the mine plan, conversion drilling has been completed on the M3 and M4 satellite zones, and work is underway to incorporate these zones into the reserve base later this year.
Accelerated development of the exploration ramp into the DX zone (the top of the Deep zone) continues. In the first quarter of 2015, approximately 1.2 km of development was completed below level 85. This ramp is designed to provide access for additional exploration drilling, with a goal of outlining a mineable reserve and the completion of a technical study by late 2015 or early 2016. Development of the Deep zone would have the potential to extend the mine's life past the current estimated life-of-mine of 2017.
In
An EIA on the Akasaba West deposit is expected to be submitted in June, which will allow the BAP process to commence. The Company anticipates the EIA approval in the fall of 2017.
Meadowbank - Vault Optimization Studies on Track for Delivery in H2 2015
The 100% owned Meadowbank mine in
The Meadowbank mill processed an average of 11,006 tpd in the first quarter of 2015, compared to the 11,047 tpd achieved in the first quarter of 2014. Year-over-year mill throughput levels were relatively stable due to ongoing improvements in equipment availability and maintenance which offset the fact that tonnage in the 2015 period was slightly lower due to a higher percentage of Vault ore processed (which has a higher hardness factor).
Minesite costs per tonne were a record low
Payable production in the first quarter of 2015 was 88,523 ounces of
gold at total cash costs per ounce on a by-product basis of
Production levels are expected to gradually decline from 2015 to 2017 due to a decline in grade as the current reserve base is depleted. In 2015, approximately 45% of the production is expected to occur in the first half of the year. Production is expected to increase in the second half of 2015 due to higher grades being mined from the Portage E3 pit.
In 2013, approximately 246,000 ounces were removed from reserves at the
Vault deposit due to a change in the gold price assumption used to
calculate reserves at
Kittila - Drilling Extends Resources to Depth and Outlines a New Parallel Zone
The 100% owned Kittila mine in northern
The Kittila mill processed an average of 3,836 tpd in the first quarter
of 2015 compared to the 3,414 tpd in the first quarter of 2014. The
higher throughput in the 2015 period is a reflection of the mill
expansion completed in the fourth quarter of 2014, offset in part by a
10-day scheduled maintenance shutdown at the end of March. A second
maintenance shutdown is scheduled for
Minesite costs per tonne at Kittila were approximately €77 in the first quarter of 2015, compared to €73 in the first quarter of 2014. Costs increased in the first quarter of 2015 due to the increased usage of contractors in the underground portion of the mine and during the mill shutdown, when compared with the 2014 period.
With the expansion, the mill has shown potential to operate in excess of 4,000 tpd and efforts are ongoing to assess the optimal throughput rate. In conjunction, the Company is also working to optimize underground mining rates. Unit costs are expected to improve once steady state operations are achieved.
First quarter 2015 payable gold production at Kittila was 44,654 ounces
with a total cash costs per ounce on a by-product basis of
Drilling from the main exploration ramp at Kittila has outlined a significant zone of mineralization with potentially wider widths and better grades than those currently being mined. The main underground ramp at Kittila is being extended to reach the Rimpi Zone and a new surface ramp is also being developed to access the shallower portions of the Rimpi deposit. The surface ramp had advanced 587 meters to the 89 level by the end of March.
At the Kuotko deposit, located approximately 15 kilometers north of Kittila, drilling is underway to infill and expand the existing approximately 170,000 ounce inferred resource (1.8 million tonnes at 2.9 g/t gold). Upon completion of the drilling, studies will be carried out to assess the viability of mining the deposit via an open pit. If the studies are positive, permit applications would then be expected to be submitted by the end of 2015.
Deep drilling along the Suuri Trend continues to yield positive results and confirm the downward extension of mineralization. Recent deep drilling (see composite longitudinal section below) has intersected 5.3 g/t gold over 10 meters at a depth of approximately 1,550 meters below surface in hole ROD14-004F. This is the deepest intersection drilled to date at Kittila, and is approximately 100 meters below the current resource envelope.Kittila Composite longitudinal section
Drilling has also indicated the potential for a new parallel lens of mineralization approximately 1.3 kilometers below surface and 150 meters east of the main Kittila ore zone and within the sheared and altered structure that hosts the known Kittila deposits (see cross section below). A recent hole in this area (ROD14-005) yielded 7.0 g/t gold (uncapped) over 7.0 meters (estimated true width) at 1,258 meters below surface. Hole ROU10-37 previously drilled from surface in 2011 intersected this lens, yielding 10.2 g/t gold (uncapped) over 5.6 meters (estimated true width) at a depth of almost 1,200 meters below surface and 500 meters south of hole ROD14-005.
This new lens is near the proposed Kittila shaft location, and could provide additional tonnage, should further drilling confirm the continuity of the mineralization. A second underground heavy drill rig will be added to further assess the extent of this new parallel zone.
Details on this new drilling at Kittila are provided in the tables below.
Kittila cross section
Recent exploration drill results from the Kittila mine
Drill hole | Zone |
From (meters) |
To (meters) |
Depth of midpoint below surface (meters) |
Estimated true width (meters) |
Gold grade (g/t) (uncapped) |
ROU10-037* |
new parallel lens |
1,299 | 1,311 | 1,197 | 5.6 | 10.2 |
ROD14-003 | Suuri Trend deep | 369 | 388 | 1,047 | 11.5 | 7.8 |
including | 370 | 376 | 1,041 | 3.6 | 12.5 | |
and |
new parallel lens |
576 | 580 | 1,195 | 3.1 | 5.3 |
ROD14-004F | Suuri Trend deep | 839.5 | 870 | 1,550 | 10.0 | 5.3 |
ROD14-005 | Suuri Trend deep | 404 | 408.3 | 1,089 | 2.7 | 5.7 |
and | Suuri Trend deep | 416 | 421.8 | 1,099 | 3.7 | 3.1 |
and |
new parallel lens |
628 | 641.2 | 1,258 | 7.0 | 7.0 |
ROU14-009 | Suuri Trend deep | 182 | 185 | 861 | 2.4 | 7.3 |
ROD-0763-15-602B | Suuri Trend deep | 797 | 810 | 1,508 | 8.2 | 5.2 |
* Hole ROU10-037 intercept reported in Company news release dated April 28, 2011 as 9.5 g/t gold over 6.0 meters. |
Kittila mine exploration drill collar coordinates
Drill collar coordinates* | ||||||
Drill hole ID | UTM North | UTM East |
Elevation (meters above sea level) |
Azimuth |
Dip (degrees) |
Length (meters) |
ROU10-037 | 7537870 | 2559401 | 252 | 271 | -80 | 1,616 |
ROD14-003 | 7538198 | 2558631 | -514 | 091 | -58 | 690 |
ROD14-004F | 7538199 | 2558631 | -515 | 085 | -77 | 921 |
ROD14-005 | 7538298 | 2558630 | -529 | 088 | -61 | 726 |
ROU14-009 | 7538300 | 2558634 | -528 | 089 | -38 | 349 |
ROD-0763-15-602B | 7538399 | 2558630 | -543 | 090 | -78 | 1,167 |
* Finnish Coordinate System KKJ Zone 2 |
Meliadine - Updated NI 43-101 Technical Report Completed and Project Certificate Received
The Meliadine project was acquired in
On
The issuance of the Project Certificate enables Agnico Eagle to apply for the various operating permits, licences and authorizations required to start construction and operation of a gold mine at Meliadine. One of the key permits is the Type A Water License which authorizes all water use and waste disposal requirements for the Meliadine mine during the construction, operation and ultimate reclamation phases of the project. The Company is currently working on this application with the intent to file with the Nunavut Water Board in the next few weeks.
On
The updated technical study is based on extracting only the 3.3 million ounces of gold in proven and probable mineral reserves (13.9 million tonnes of ore at 7.44 g/t gold), which is all contained in the Tiriganiaq and Wesmeg deposits.
Internal studies suggest that if the mine were to be developed there could be considerably more gold available to be added to the mine plan from the Tiriganiaq and Westmeg/Normeg deposits, which could potentially extend the mine life and increase the after-tax internal rate of return ("IRR").
In addition to the reserves, the project contains 3.3 million ounces of gold in indicated mineral resources (20.2 million tonnes at 5.06 g/t gold) and 3.5 million ounces of gold in inferred mineral resources (14.1 million tonnes at 7.65 g/t gold). The mineralization remains open at depth and there appears to be good potential for additional discoveries along the 80km greenstone belt.
Summary of the Meliadine Project Key Facts and Parameters
Proven & probable reserves |
13.9 million tonnes of ore grading 7.44 g/t gold (3.3 million oz) |
|||
Expected average annual gold production |
Approximately 326,000 ounces (years 1 - 3) Approximately 362,000 ounces (years 4 - 9) |
|||
Expected average total cash costs on a by- product basis |
Approximately \$531 per ounce of gold produced | |||
Expected mine life | Approximately 9 years | |||
Expected initial capital costs | Approximately \$911 million | |||
Expected sustaining capital costs | Approximately \$357 million | |||
Expected after-tax IRR Expected after-tax NPV (at a 5% discount rate) |
Approximately 10.3% Approximately \$267 million |
Assumptions for Economic Analysis
US\$/C\$ exchange rate of
Statutory tax rate: approximately 26%
The current capital budget at Meliadine for 2015 is approximately
The Company is currently studying various options and alternatives in
On
Agnico Eagle has a 100% interest in the Amaruq project. The large
property consists of 114,761 hectares of Inuit-owned and federal crown
land. Agnico Eagle acquired its initial interest in
A few holes of the 2014 drill program that were angled underneath the
north end of
Recent exploration drill results from the Whale Tail deposit, Amaruq project
Drill hole | Location |
From (meters) |
To (meters) |
Depth of midpoint below surface (meters) |
Estimated true width (meters) |
Gold grade (g/t) (uncapped) |
Gold grade (g/t) (capped)* |
IVR14-144** | Central | 400.0 | 415.5 | 339 | 12.7 | 8.7 | 8.7 |
IVR14-157 | East | 255.6 | 275.9 | 198 | 16.0 | 2.8 | 2.8 |
including | 268.0 | 275.9 | 193 | 7.2 | 4.3 | 4.3 | |
AMQ15-161 | East | 147.4 | 151.5 | 113 | 3.6 | 6.0 | 6.0 |
AMQ15-162 | Central | 78.0 | 83.0 | 65 | 4.4 | 12.6 | 12.6 |
AMQ15-163 | Central | 92.6 | 97.3 | 78 | 4.3 | 7.8 | 7.8 |
AMQ15-164 | Central | 65.0 | 68.0 | 53 | 2.8 | 5.3 | 5.3 |
AMQ15-165 | Central | 150.7 | 153.9 | 120 | 2.8 | 6.0 | 6.0 |
and | 196.0 | 200.3 | 157 | 3.1 | 29.0 | 16.8 | |
AMQ15-166 | Central | 127.0 | 130.2 | 101 | 2.8 | 10.5 | 10.5 |
and | 151.5 | 156.2 | 120 | 4.3 | 5.2 | 5.2 | |
AMQ15-168 | Central | 105.7 | 114.4 | 90 | 8.2 | 5.1 | 5.1 |
and | 121.4 | 142.2 | 108 | 18.9 | 21.8 | 14.0 | |
and | 145.6 | 157.0 | 123 | 10.4 | 7.0 | 7.0 | |
and | 163.0 | 170.6 | 136 | 7.4 | 4.6 | 4.6 | |
AMQ15-169 | Central | 85.0 | 89.0 | 72 | 3.6 | 12.8 | 12.8 |
and | 124.0 | 128.3 | 105 | 3.1 | 7.0 | 7.0 | |
AMQ15-172 | Central | 43.7 | 47.6 | 38 | 3.4 | 4.1 | 4.1 |
and | 56.0 | 59.5 | 49 | 3.0 | 25.6 | 17.7 | |
and | 98.3 | 107.8 | 87 | 8.9 | 15.3 | 15.3 | |
AMQ15-174 | Central | 118.3 | 122.3 | 98 | 3.4 | 7.6 | 7.6 |
and | 129.6 | 153.0 | 117 | 19.9 | 11.9 | 11.9 | |
including | 130.4 | 146.0 | 113 | 13.3 | 14.8 | 14.8 |
* Holes at Amaruq use a capping factor of 60 g/t gold. |
** Hole IVR14-144 previously released in Company's news release dated November 11, 2014 |
Amaruq project exploration drill collar coordinates
Drill collar coordinates* | ||||||
Drill hole ID | UTM North | UTM East |
Elevation (meters above sea level) |
Azimuth |
Dip (degrees) |
Length (meters) |
IVR14-144 | 7255212 | 606758 | 156 | 354 | -54 | 523 |
IVR14-157 | 7255492 | 607099 | 155 | 295 | -49 | 324 |
AMQ15-161 | 7255697 | 607110 | 157 | 322 | -50 | 180 |
AMQ15-162 | 7255710 | 607048 | 153 | 324 | -55 | 150 |
AMQ15-163 | 7255621 | 606997 | 153 | 322 | -57 | 156 |
AMQ15-164 | 7255630 | 606953 | 153 | 323 | -54 | 144 |
AMQ15-165 | 7255573 | 606948 | 153 | 324 | -55 | 237 |
AMQ15-166 | 7255419 | 606736 | 153 | 322 | -52 | 166 |
AMQ15-168 | 7255492 | 606971 | 153 | 323 | -58 | 243 |
AMQ15-169 | 7255468 | 606772 | 153 | 323 | -57 | 276 |
AMQ15-172 | 7255499 | 606882 | 153 | 323 | -57 | 171 |
AMQ15-174 | 7255423 | 606805 | 153 | 323 | -58 | 225 |
* Coordinate System UTM Nad 83 zone 14 |
One of the deepest of the holes testing the area beneath
Hole IVR14-157, drilled at the end of last year's program and not
previously released, intersected the deepest mineralization so far on
the east side of
Amaruq project local geology map
Amaruq project - Whale Tail composite longitudinal section
All intercepts reported for the Amaruq project show capped grades over estimated true widths, based on a preliminary geological interpretation that will be updated as new information becomes available with further drilling.
The initial 2015 drill program of 50,000 meters is expected to be
completed by the end of June. Besides testing the area beneath
The initial program includes step out drilling to the west of the known
deposits and reconnaissance drilling starting in May at
Transportation between the Amaruq project and the Meadowbank mine is currently via a winter road. In March, a permit application was submitted to the authorities for the possible construction of an all-weather exploration road linking the Amaruq exploration site to the Meadowbank mine, which would facilitate exploration activities such as fuel, equipment and personnel transportation.
Southern Business Operating Review
The 100% owned
The
Payable production in the first quarter of 2015 was 50,106 ounces of
gold at a total cash costs per ounce on a by-product basis of
The
The Company continues to evaluate a number of regional satellite opportunities. A 6,000 metre in-fill and conversion drill program is underway on the Sinter deposit. The results are scheduled to be incorporated into a scoping study along with metallurgical testing and geotechnical data in order to better understand the development potential of this zone.
Creston Mascota Deposit at
The Creston Mascota deposit at
Approximately 527,000 tonnes of ore were stacked on the Creston Mascota
leach pad during the first quarter of 2015, compared to approximately
378,900 tonnes stacked in the first quarter of 2014. In the 2015
period, additional ore was encountered outside the block model, which
resulted in more tonnes at lower grades being stacked compared to the
2014 period. Minesite costs per tonne at Creston Mascota were
Payable gold production at Creston Mascota in the first quarter of 2015
was 12,448 ounces at a total cash costs per ounce on a by-product basis
of
Geotechnical field work is underway on the Phase 4 leach pad at
La
The La India mine property in
Approximately 1,378,500 tonnes of ore were stacked on the La India leach
pad during the first quarter of 2015, compared to approximately
1,018,900 tonnes stacked in the first quarter of 2014. Minesite costs
per tonne at La India were
Payable gold production at La India in the first quarter of 2015 was a
record 26,523 ounces due to higher than expected grades and tonnage
stacked. The total cash costs per ounce on a by-product basis was
A contractor has been mobilized and earthworks are in progress on the second phase leach pad. This leach pad expansion will provide the capacity for the current planned life-of-mine production at La India.
An opportunity was identified to develop a previously unknown water aquifer adjacent and downstream from the storm water retention pond at La India. The water well has been completed and initial indications suggest that this new supply could secure supplemental water capacity of 10-20% of the total project requirements at a lower cost. A high capacity pump will be installed during the second quarter of 2015 to test the ultimate capacity of this well. If successful, this new water source could defer some of the planned capital expenditures for future water reservoirs and could also provide additional water supply for any potential expansion.
In the first quarter 2015, the
The Company is also evaluating exploration programs to test resource halos around the current pits and to test for mineralization between the currently defined ore bodies. In addition, initial studies are underway to evaluate the potential to expand production at La India.
El Barqueno - Drilling Underway, Initial Resource Expected by Year-End 2015
The El Barqueno property in Jalisco State,
The Company believes this property has the potential to host
Exploration permits have been received for El Barqueno and progress is
being made on the negotiation of surface rights. Four portable drill
rigs are currently testing known zones of mineralization on the
property with 10,000 meters of drilling planned at the Pe?a de
Dividend Record and Payment Dates for the Second Quarter of 2015
Agnico Eagle's Board of Directors has declared a quarterly cash dividend
of
Other Expected Dividend and Record Dates for 2015
Record Date | Payment Date |
September 1 | September 15 |
December 1 | December 15 |
Dividend Reinvestment Plan
Please follow the link below for information on the Company's dividend reinvestment program.
Corrected Mineral Reserve and Resource Statement
In Agnico Eagle's news release dated
Detailed Mineral Reserve and Resource Data (as at
Au | Ag | Cu | Zn | Pb | Au | Tonnes | |
Category and Operation | (g/t) | (g/t) | (%) | (%) | (%) |
(000s oz) |
(000s) |
Proven Mineral Reserve | |||||||
Northern Business | |||||||
LaRonde (underground) | 3.76 | 21.84 | 0.295 | 0.466 | 0.057 | 538 | 4,460 |
Canadian Malartic (open pit) (50%) | 0.92 | 736 | 24,969 | ||||
Lapa (underground) | 5.87 | 157 | 832 | ||||
Goldex (underground) | 1.70 | 11 | 203 | ||||
Kittila (open pit) | 3.53 | 23 | 207 | ||||
Kittila (underground) | 4.67 | 107 | 714 | ||||
Kittila Total Proven | 4.41 | 131 | 921 | ||||
Meadowbank (open pit) | 1.50 | 53 | 1,090 | ||||
Meliadine (open pit) | 7.31 | 8 | 34 | ||||
Southern Business | |||||||
Pinos Altos (open pit) | 1.93 | 65.87 | 3 | 48 | |||
Pinos Altos (underground) | 3.30 | 86.68 | 254 | 2,394 | |||
Pinos Altos Total Proven | 3.27 | 86.27 | 257 | 2,441 | |||
Creston Mascota (open pit) | 0.76 | 8.60 | 5 | 187 | |||
La India (open pit) | 0.53 | 8.62 | 2 | 99 | |||
Subtotal Proven Mineral Reserve | 1.67 | 1,897 | 35,236 | ||||
Probable Mineral Reserve | |||||||
Northern Business | |||||||
LaRonde (underground) | 5.60 | 18.70 | 0.248 | 0.699 | 0.0410 | 2,893 | 16,072 |
Canadian Malartic (open pit) (50%) | 1.10 | 3,593 | 101,978 | ||||
Lapa (underground) | 5.50 | 13 | 74 | ||||
Goldex (underground) | 1.49 | 329 | 6,893 | ||||
Kittila (open pit) | 3.46 | 15 | 139 | ||||
Kittila (underground) | 4.96 | 4,378 | 27,475 | ||||
Kittila Total Probable | 4.95 | 4,393 | 27,614 | ||||
Meadowbank (open pit) | 3.24 | 1,116 | 10,705 | ||||
Meliadine (open pit) | 5.13 | 638 | 3,862 | ||||
Meliadine (underground) | 8.33 | 2,690 | 10,048 | ||||
Meliadine Total Probable | 7.44 | 3,327 | 13,910 | ||||
Southern Business |
|
||||||
Pinos Altos (open pit) | 3.02 | 75.28 | 373 | 3,840 | |||
Pinos Altos (underground) | 2.95 | 79.70 | 1,132 | 11,948 | |||
Pinos Altos Total Probable | 2.97 | 78.63 | 1,506 | 15,788 | |||
Creston Mascota (open pit) | 1.27 | 13.63 | 231 | 5,657 | |||
La India (open pit) | 0.85 | 6.06 | 677 | 24,783 | |||
Subtotal Probable Mineral Reserve | 2.52 | 18,080 | 223,475 | ||||
Northern Total Proven and Probable Reserves | 2.57 | 17,299 | 209,756 | ||||
Southern Total Proven and Probable Reserves | 1.70 | 2,678 | 48,955 | ||||
Total Proven and Probable Mineral Reserves | 2.40 | 19,976 | 258,711 |
_____________________________ |
5 Corrected to 0.29% Cu from 2.95% Cu |
6 Corrected to 0.46% Zn from 4.58% Zn |
7 Corrected to 0.05% Pb from 0.51% Pb |
8 Corrected to 0.24% Cu from 2.37% Cu |
9 Corrected to 0.69% Zn from 6.89% Zn |
10 Corrected to 0.04% Pb from 0.36% Pb |
Au | Ag | Cu | Zn | Pb | Tonnes | |
Category and Operation | (g/t) | (g/t) | (%) | (%) | (%) | (000s) |
Measured Mineral Resource | ||||||
Northern Business |
|
|||||
Canadian Malartic (open pit) (50%) | 0.84 | 2,843 | ||||
Goldex (underground) | 1.86 | 12,360 | ||||
Kittila (underground) | 2.78 | 820 | ||||
Meadowbank (open pit) | 1.07 | 432 | ||||
Hammond Reef (open pit) (50%) | 0.70 | 82,831 | ||||
Southern Business | ||||||
La India (open pit) | 0.38 | 3.06 | 2,667 | |||
Subtotal Measured Mineral Resource | 0.85 | 101,953 | ||||
Indicated Mineral Resource | ||||||
Northern Business | ||||||
LaRonde (underground) | 3.26 | 23.35 | 0.24 | 1.01 | 0.11 | 6,791 |
Canadian Malartic (open pit) (50%) | 0.85 | 32,708 | ||||
Lapa (underground) | 4.29 | 1,067 | ||||
Goldex (underground) | 1.97 | 21,409 | ||||
Kittila (open pit) | 2.85 | 89 | ||||
Kittila (underground) | 2.98 | 13,262 | ||||
Kittila Total Indicated | 2.98 | 13,351 | ||||
Meadowbank (open pit) | 2.74 | 4,747 | ||||
Meadowbank (underground) | 4.85 | 2,341 | ||||
Meadowbank Total Indicated | 3.44 | 7,088 | ||||
Meliadine (open pit) | 4.31 | 7,685 | ||||
Meliadine (underground) | 5.52 | 12,561 | ||||
Meliadine Total Indicated | 5.06 | 20,246 | ||||
Akasaba (open pit) | 0.77 | 0.44 | 8,130 | |||
Bousquet (open pit) | 1.79 | 11,044 | ||||
Bousquet (underground) | 5.63 | 1,704 | ||||
Bousquet Total Indicated | 2.31 | 12,748 | ||||
Ellison (underground) | 4.54 | 429 | ||||
Hammond Reef (open pit) (50%) | 0.57 | 21,377 | ||||
Upper Beaver (underground) (50%) | 7.00 | 0.26 | 3,211 | |||
Swanson (open pit) | 1.93 | 504 | ||||
Southern Business | ||||||
Pinos Altos (open pit) | 1.16 | 21.31 | 1,101 | |||
Pinos Altos (underground) | 1.91 | 46.46 | 10,836 | |||
Pinos Altos Total Indicated | 1.84 | 44.14 | 11,938 | |||
Creston Mascota (open pit) | 0.68 | 4.69 | 2,229 | |||
La India (open pit) | 0.39 | 0.20 | 51,799 | |||
Subtotal Indicated Mineral Resource | 1.77 | 215,026 | ||||
Northern Total Measured and Indicated Resources | 1.70 | 248,346 | ||||
Southern Total Measured and Indicated Resources | 0.65 | 68,633 | ||||
Total Measured & Indicated Mineral Resources | 1.47 | 316,979 | ||||
Au | Ag | Cu | Zn | Pb | Tonnes | |
Category and Operation | (g/t) | (g/t) | (%) | (%) | (%) | (000s) |
Inferred Mineral Resource | ||||||
Northern Business | ||||||
LaRonde (underground) | 4.23 | 17.40 | 0.26 | 0.84 | 0.07 | 8,794 |
Canadian Malartic (open pit) (50%) | 0.76 | 22,655 | ||||
Lapa (open pit Zulapa) | 3.14 | 391 | ||||
Lapa (underground) | 8.00 | 724 | ||||
Lapa Total Inferred | 6.30 | 1,114 | ||||
Goldex (underground) | 1.64 | 29,241 | ||||
Kittila (open pit) | 3.79 | 346 | ||||
Kittila (underground) | 4.32 | 8,546 | ||||
Kittila Total Inferred | 4.30 | 8,892 | ||||
Meadowbank (open pit) | 3.15 | 1,108 | ||||
Meadowbank (underground) | 4.36 | 2,213 | ||||
Meadowbank Total Inferred | 3.96 | 3,321 | ||||
Amaruq (open pit) | 6.60 | 4,819 | ||||
Amaruq (underground) | 8.34 | 1,783 | ||||
Amaruq Total Inferred | 7.07 | 6,603 | ||||
Meliadine (open pit) | 5.42 | 1,031 | ||||
Meliadine (underground) | 7.83 | 13,053 | ||||
Meliadine Total Inferred | 7.65 | 14,083 | ||||
Bousquet (open pit) | 1.16 | 679 | ||||
Bousquet (underground) | 4.54 | 3,888 | ||||
Bousquet Total Inferred | 4.04 | 4,567 | ||||
Ellison (underground) | 4.56 | 1,263 | ||||
Akasaba (open pit) | 0.98 | 0.39 | 65 | |||
Hammond Reef (open pit) (50%) | 0.74 | 251 | ||||
Upper Beaver (open pit) (50%) | 1.99 | 0.20 | 1,957 | |||
Upper Beaver (underground) (50%) | 4.66 | 0.30 | 2,654 | |||
Upper Beaver Total Inferred (50%) | 3.53 | 0.26 | 4,611 | |||
Kuotko, Finland (open pit) | 2.89 | 1,823 | ||||
Kylmakangas, Finland (underground) | 4.11 | 31.11 | 1,896 | |||
Southern Business |
|
|
||||
Pinos Altos (open pit) | 0.95 | 22.45 | 10,773 | |||
Pinos Altos (underground) | 2.77 | 51.97 | 1,872 | |||
Pinos Altos Total Inferred | 1.22 | 26.82 | 12,645 | |||
Creston Mascota (open pit) | 1.07 | 13.98 | 4,462 | |||
La India (open pit) | 0.37 | 0.04 | 82,562 | |||
Northern Total Inferred Resource | 3.38 | 109,177 | ||||
Southern Total Inferred Resource | 0.51 | 99,669 | ||||
Total Inferred Resource | 2.01 | 208,847 |
Tonnage amounts and contained metal amounts presented in this table have been rounded to the nearest thousand. Amounts presented in this table may not add up due to rounding. Reserves are not a sub-set of resources.
About Agnico Eagle
Agnico Eagle is a senior Canadian gold mining company that has produced
precious metals since 1957. Its eight mines are located in
Note Regarding Certain Measures of Performance
This news release discloses certain measures, including ''total cash
costs per ounce'' and ''minesite costs per tonne'' and "all-in
sustaining costs per ounce" that are not recognized measures under
IFRS. These data may not be comparable to data presented by other gold
producers. For a reconciliation of these measures to the most directly
comparable financial information presented in the consolidated
financial statements prepared in accordance with IFRS and for an
explanation of how management uses these measures, see "Reconciliation
of Non-GAAP Financial Performance Measures" below. The total cash
costs per ounce of gold produced is presented on both a by-product
basis (deducting by-product metal revenues from production costs) and
co-product basis (before by-product metal revenues). The total cash
costs per ounce of gold produced on a by-product basis is calculated by
adjusting production costs as recorded in the consolidated statements
of income (loss) for by-product revenues, unsold concentrate inventory
production costs, smelting, refining and marketing charges and other
adjustments, and then dividing by the number of ounces of gold
produced. The total cash costs per ounce of gold produced on a
co-product basis is calculated in the same manner as the total cash
costs per ounce of gold produced on a by-product basis except that no
adjustment is made for by-product metal revenues. Accordingly, the
calculation of total cash costs per ounce of gold produced on a
co-product basis does not reflect a reduction in production costs or
smelting, refining and marketing charges associated with the production
and sale of by-product metals. The total cash costs per ounce of gold
produced is intended to provide information about the cash-generating
capabilities of the Company's mining operations. Management also uses
these measures to monitor the performance of the Company's mining
operations. As market prices for gold are quoted on a per ounce basis,
using the total cash costs per ounce of gold produced on a by-product
basis measure allows management to assess a mine's cash-generating
capabilities at various gold prices. All-in sustaining costs are used
to show the full cost of gold production from current operations. The
Company calculates all-in sustaining costs per ounce of gold produced
as the aggregate of total cash costs on a by-product basis, sustaining
capital expenditures (including capitalized exploration), general and
administrative expenses (including stock options) and reclamation
expenses divided by the amount of gold produced. The all-in sustaining
costs per ounce of gold produced on a co-product basis is calculated in
the same manner as the total cash costs per ounce of gold produced on a
by-product basis except that no adjustment is made for by-product metal
revenues. The Company's methodology for calculating all-in sustaining
costs may not be similar to the methodology used by other producers
that disclose all-in sustaining costs. The Company may change the
methodology it uses to calculate all-in sustaining costs in the future,
including in response to the adoption of formal industry guidance
regarding this measure by the
Management also performs sensitivity analyses in order to quantify the effects of fluctuating exchange rates and metal prices. This news release also contains information as to estimated future total cash costs per ounce, all-in sustaining costs and minesite costs per tonne. The estimates are based upon the total cash costs per ounce, all-in sustaining costs and minesite costs per tonne that the Company expects to incur to mine gold at its mines and projects and, consistent with the reconciliation of these actual costs referred to above, do not include production costs attributable to accretion expense and other asset retirement costs, which will vary over time as each project is developed and mined. It is therefore not practicable to reconcile these forward-looking Non-GAAP financial measures to the most comparable IFRS measure.
Forward-Looking Statements
The information in this news release has been prepared as at
Notes to Investors Regarding the Use of Resources
Cautionary Note to Investors Concerning Estimates of Measured and Indicated Resources
This document uses the terms "measured resources" and "indicated
resources". Investors are advised that while those terms are recognized
and required by Canadian regulations, the
Cautionary Note to Investors Concerning Estimates of Inferred Resources
This document also uses the term "inferred resources". Investors are
advised that while this term is recognized and required by Canadian
regulations, the
Scientific and Technical Data
The scientific and technical information contained in this news release relating to Northern Business operations has been approved by
Christian
Provencher, Ing., Vice-President,
Tim Haldane, P.Eng., Senior Vice-President,
Operations -
Alain Blackburn, Ing., Senior Vice-President, Exploration and a "Qualified Person" for the purposes of NI 43-101.
The scientific and technical information relating to Agnico Eagle's reserves and resources contained herein has been approved by
Daniel
Doucet, Senior Corporate Director,
In prior periods, reserves for all properties were typically estimated
using historic three-year average metals prices and foreign exchange
rates in accordance with the
For the reserves estimate at the Canadian Malartic mine, the Company has
decided to continue to report the reserves estimated as of
NI 43-101 requires mining companies to disclose reserves and resources using the subcategories of "proven" reserves, "probable" reserves, "measured" resources, "indicated" resources and "inferred" resources. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
A mineral reserve is the economically mineable part of a measured and/or indicated mineral resource. It includes diluting materials and allowances for losses, which may occur when the material is mined or extracted and is defined by studies at pre-feasibility or feasibility level as appropriate that include application of modifying factors. Such studies demonstrate that, at the time of reporting, extraction could reasonably be justified.
Modifying factors are considerations used to convert mineral resources to mineral reserves. These include, but are not restricted to, mining, processing, metallurgical, infrastructure, economic, marketing, legal, environmental, social and governmental factors.
A proven mineral reserve is the economically mineable part of a measured mineral resource. A proven mineral reserve implies a high degree of confidence in the modifying factors. A probable mineral reserve is the economically mineable part of an indicated and, in some circumstances, a measured mineral resource. The confidence in the modifying factors applying to a probable mineral reserve is lower than that applying to a proven mineral reserve.
A mineral resource is a concentration or occurrence of solid material of economic interest in or on the Earth's crust in such form, grade or quality and quantity that there are reasonable prospects for eventual economic extraction. The location, quantity, grade or quality, continuity and other geological characteristics of a mineral resource are known, estimated or interpreted from specific geological evidence and knowledge, including sampling.
A measured mineral resource is that part of a mineral resource for which quantity, grade or quality, densities, shape and physical characteristics are estimated with confidence sufficient to allow the application of modifying factors to support detailed mine planning and final evaluation of the economic viability of the deposit. Geological evidence is derived from detailed and reliable exploration, sampling and testing and is sufficient to confirm geological and grade or quality continuity between points of observation. An indicated mineral resource is that part of a mineral resource for which quantity, grade or quality, densities, shape and physical characteristics are estimated with sufficient confidence to allow the application of modifying factors in sufficient detail to support mine planning and evaluation of the economic viability of the deposit. Geological evidence is derived from adequately detailed and reliable exploration, sampling and testing and is sufficient to assume geological and grade or quality continuity between points of observation. An inferred mineral resource is that part of a mineral resource for which quantity and grade or quality are estimated on the basis of limited geological evidence and sampling. Geological evidence is sufficient to imply but not verify geological and grade or quality continuity.
Investors are cautioned not to assume that part or all of an inferred resource exists, or is economically or legally mineable.
A feasibility study is a comprehensive technical and economic study of the selected development option for a mineral project that includes appropriately detailed assessments of applicable modifying factors together with any other relevant operational factors and detailed financial analysis that are necessary to demonstrate, at the time of reporting, that extraction is reasonably justified (economically mineable). The results of the study may reasonably serve as the basis for a final decision by a proponent or financial institution to proceed with, or finance, the development of the project. The confidence level of the study will be higher than that of a Pre-Feasibility Study.
The mineral reserves presented in this news release are separate from and not a portion of the mineral resources.
Property/Project name and location |
Date of most recent Technical Report (NI 43-101) filed on SEDAR |
LaRonde, Bousquet & Ellison, Quebec, Canada |
March 23, 2005 |
Canadian Malartic, Quebec, Canada | June 16, 2014 |
Kittila, Kuotko and Kylmakangas, Finland |
March 4, 2010 |
Swanson, Quebec, Canada |
|
Meadowbank, Nunavut, Canada |
February 15, 2012 |
Goldex, Quebec, Canada | October 14, 2012 |
Lapa, Quebec, Canada | June 8, 2006 |
Meliadine, Nunavut, Canada |
February 11, 2015 |
Akasaba, Quebec, Canada | |
Amaruq, Nunavut, Canada | |
Hammond Reef, Ontario, Canada | July 2, 2013 |
Upper Beaver (Kirkland Lake project), Ontario, Canada | November 5, 2012 |
Pinos Altos and Creston Mascota, Mexico | March 25, 2009 |
La India, Mexico | August 31, 2012 |
Additional information about each of the mineral projects that is required by NI 43-101, sections 3.2 and 3.3 and paragraphs 3.4 (a), (c) and (d) can be found in Technical Reports, which may be found at www.sedar.com. Other important operating information can be found in the Company's AIF and Form 40-F.
AGNICO EAGLE MINES LIMITED | |||||||
SUMMARY OF OPERATIONS KEY PERFORMANCE INDICATORS | |||||||
(thousands of United States dollars, except where noted) | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Operating margin(i) by mine: | |||||||
Northern Business | |||||||
LaRonde mine | \$ | 30,015 | \$ | 45,425 | |||
Lapa mine | 14,687 | 15,340 | |||||
Goldex mine | 19,253 | 9,525 | |||||
Meadowbank mine | 46,577 | 123,961 | |||||
Canadian Malartic mine(ii) | 34,718 | - | |||||
Kittila mine | 27,415 | 19,003 | |||||
Southern Business | |||||||
Pinos Altos mine | 34,652 | 39,064 | |||||
Creston Mascota deposit at Pinos Altos | 8,409 | 7,714 | |||||
La India mine(iii) | 20,590 | 13,669 | |||||
Total operating margin(i) | 236,316 | 273,701 | |||||
Amortization of property, plant and mine development | 135,897 | 83,481 | |||||
Exploration, corporate and other | 43,706 | 43,502 | |||||
Income before income and mining taxes | 56,713 | 146,718 | |||||
Income and mining taxes expense | 27,970 | 49,573 | |||||
Net income for the period | \$ | 28,743 | \$ | 97,145 | |||
Net income per share — basic (US\$) | \$ | 0.13 | \$ | 0.56 | |||
Net income per share — diluted (US\$) | \$ | 0.13 | \$ | 0.56 | |||
Cash flows: | |||||||
Cash provided by operating activities | \$ | 143,455 | \$ | 250,396 | |||
Cash used in investing activities | \$ | (53,892) | \$ | (108,288) | |||
Cash used in financing activities | \$ | (123,182) | \$ | (98,087) | |||
Realized prices (US\$): | |||||||
Gold (per ounce) | \$ | 1,202 | \$ | 1,308 | |||
Silver (per ounce) | \$ | 17.02 | \$ | 20.62 | |||
Zinc (per tonne) | \$ | 2,072 | \$ | 2,027 | |||
Copper (per tonne) | \$ | 5,056 | \$ | 6,386 | |||
Payable production(iv): | |||||||
Gold (ounces): | |||||||
Northern Business | |||||||
LaRonde mine | 58,893 | 59,352 | |||||
Lapa mine | 25,920 | 23,409 | |||||
Goldex mine | 29,250 | 19,430 | |||||
Meadowbank mine | 88,523 | 156,444 | |||||
Canadian Malartic mine(ii) | 67,893 | - | |||||
Kittila mine | 44,654 | 38,552 | |||||
Southern Business | |||||||
Pinos Altos mine | 50,106 | 45,217 | |||||
Creston Mascota deposit at Pinos Altos | 12,448 | 10,317 | |||||
La India mine(iii) | 26,523 | 13,700 | |||||
Total gold (ounces) | 404,210 | 366,421 | |||||
Silver (thousands of ounces): | |||||||
Northern Business | |||||||
LaRonde mine | 198 | 349 | |||||
Lapa mine | 1 | - | |||||
Meadowbank mine | 96 | 26 | |||||
Canadian Malartic mine(ii) | 72 | - | |||||
Kittila mine | 2 | 2 | |||||
Southern Business | |||||||
Pinos Altos mine | 562 | 460 | |||||
Creston Mascota deposit at Pinos Altos | 32 | 16 | |||||
La India mine(iii) | 69 | 27 | |||||
Total Silver (thousands of ounces) | 1,032 | 880 | |||||
Zinc (tonnes) | 936 | 2,060 | |||||
Copper (tonnes) | 1,167 | 1,554 | |||||
Three Months Ended | |||||||
March 31, | |||||||
2015 | 2014 | ||||||
Payable metal sold: | |||||||
Gold (ounces): | |||||||
Northern Business | |||||||
LaRonde mine | 60,943 | 58,100 | |||||
Lapa mine | 23,497 | 33,121 | |||||
Goldex mine | 27,907 | 19,607 | |||||
Meadowbank mine | 84,780 | 147,502 | |||||
Canadian Malartic mine(ii)(v) | 59,261 | - | |||||
Kittila mine | 48,982 | 37,429 | |||||
Southern Business | |||||||
Pinos Altos mine | 41,433 | 46,810 | |||||
Creston Mascota deposit at Pinos Altos | 11,399 | 10,228 | |||||
La India mine(iii) | 26,898 | 14,632 | |||||
Total gold (ounces) | 385,100 | 367,429 | |||||
Silver (thousands of ounces): | |||||||
Northern Business | |||||||
LaRonde mine | 205 | 340 | |||||
Meadowbank mine | 98 | 28 | |||||
Canadian Malartic mine(ii)(v) | 54 | - | |||||
Kittila mine | 2 | 2 | |||||
Southern Business | |||||||
Pinos Altos mine | 446 | 507 | |||||
Creston Mascota deposit at Pinos Altos | 20 | 14 | |||||
La India mine(iii) | 63 | 26 | |||||
Total Silver (thousands of ounces): | 888 | 917 | |||||
Zinc (tonnes) | 1,264 | 1,673 | |||||
Copper (tonnes) | 1,160 | 1,542 | |||||
Total cash costs per ounce of gold produced - Co-product basis (US\$)(vi): | |||||||
Northern Business | |||||||
LaRonde mine | \$ | 892 | \$ | 928 | |||
Lapa mine | 568 | 663 | |||||
Goldex mine | 542 | 762 | |||||
Meadowbank mine | 674 | 437 | |||||
Canadian Malartic mine(ii) | 649 | - | |||||
Kittila mine | 682 | 796 | |||||
Southern Business | |||||||
Pinos Altos mine | 548 | 695 | |||||
Creston Mascota deposit at Pinos Altos | 488 | 631 | |||||
La India mine(iii) | 461 | 483 | |||||
Weighted average total cash costs per ounce of gold produced | \$ | 651 | \$ | 625 | |||
Total cash costs per ounce of gold produced - By-product basis (US\$)(vi): | |||||||
Northern Business | |||||||
LaRonde mine | \$ | 703 | \$ | 574 | |||
Lapa mine | 568 | 662 | |||||
Goldex mine | 541 | 762 | |||||
Meadowbank mine | 655 | 434 | |||||
Canadian Malartic mine(ii) | 632 | - | |||||
Kittila mine | 681 | 795 | |||||
Southern Business | |||||||
Pinos Altos mine | 357 | 480 | |||||
Creston Mascota deposit at Pinos Altos | 444 | 598 | |||||
La India mine(iii) | 418 | 426 | |||||
Weighted average total cash costs per ounce of gold produced | \$ | 588 | \$ | 537 |
Notes: | |||
(i) | Operating margin is calculated as revenues from mining operations less production costs. | ||
(ii) | On June 16, 2014, Agnico Eagle and Yamana jointly acquired 100.0% of Osisko by way of a plan of arrangement under the Canada Business Corporations Act (the "Arrangement"). As a result of the Arrangement, Agnico Eagle and Yamana each indirectly own 50.0% of Osisko (now Canadian Malartic Corporation) and Canadian Malartic GP, which now holds the Canadian Malartic mine. The information set out in this table reflects the Company's 50.0% interest in the Canadian Malartic mine since the date of acquisition, which was subsequent to the first quarter of 2014. | ||
(iii) | The La India mine achieved commercial production on February 1, 2014. | ||
(iv) | Payable production (a non-GAAP financial performance measure) is the quantity of mineral produced during a period contained in products that are or will be sold by the Company, whether such products are sold during the period or held as inventories at the end of the period. | ||
(v) | The Canadian Malartic mine's payable metal sold excludes the 5% net smelter royalty ounces transferred to Osisko Gold Royalties Ltd., as pursuant to the Arrangement. | ||
(vi) | Total cash costs per ounce of gold produced is not a recognized measure under IFRS and this data may not be comparable to data presented by other gold producers. Total cash costs per ounce of gold produced is presented on both a by-product basis (deducting by-product metal revenues from production costs) and co-product basis (before by-product metal revenues). Under IFRS, total cash costs per ounce of gold produced on a by-product basis is calculated by adjusting production costs as recorded in the condensed interim unaudited consolidated statements of income for by-product metal revenues, unsold concentrate inventory production costs, smelting, refining and marketing charges and other adjustments, and then dividing by the number of ounces of gold produced. Total cash costs per ounce of gold produced on a co-product basis is calculated in the same manner as total cash costs per ounce of gold produced on a by-product basis except that no adjustment for by-product metal revenues is made. Accordingly, the calculation of total cash costs per ounce of gold produced on a co-product basis does not reflect a reduction in production costs or smelting, refining and marketing charges associated with the production and sale of by-product metals. The Company believes that these generally accepted industry measures provide a realistic indication of operating performance and provide useful comparison points between periods. Total cash costs per ounce of gold produced is intended to provide information about the cash generating capabilities of the Company's mining operations. Management also uses these measures to monitor the performance of the Company's mining operations. As market prices for gold are quoted on a per ounce basis, using the total cash costs per ounce of gold produced on a by-product basis measure allows management to assess a mine's cash generating capabilities at various gold prices. Management is aware that these per ounce measures of performance can be affected by fluctuations in exchange rates and, in the case of total cash costs of gold produced on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using these measures in conjunction with minesite costs per tonne (discussed below) as well as other data prepared in accordance with IFRS. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates. |
AGNICO EAGLE MINES LIMITED | ||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||
(thousands of United States dollars, except share amounts, IFRS basis) | ||||||||||
(Unaudited) | ||||||||||
As at March 31, |
As at December 31, |
|||||||||
2015 | 2014 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | \$ | 138,006 | \$ | 177,537 | ||||||
Short-term investments | 4,722 | 4,621 | ||||||||
Restricted cash | 29,419 | 33,122 | ||||||||
Trade receivables | 61,200 | 59,716 | ||||||||
Inventories | 442,278 | 446,660 | ||||||||
Income taxes recoverable | 18,287 | 1,658 | ||||||||
Available-for-sale securities | 46,888 | 56,468 | ||||||||
Fair value of derivative financial instruments | 335 | 4,877 | ||||||||
Other current assets | 127,830 | 123,401 | ||||||||
Total current assets | 868,965 | 908,060 | ||||||||
Non-current assets: | ||||||||||
Restricted cash | 19,116 | 20,899 | ||||||||
Goodwill | 601,190 | 601,190 | ||||||||
Property, plant and mine development | 5,247,513 | 5,281,473 | ||||||||
Other assets | 30,341 | 27,622 | ||||||||
Total assets | \$ | 6,767,125 | \$ | 6,839,244 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Current liabilities: | ||||||||||
Accounts payable and accrued liabilities | \$ | 187,602 | \$ | 209,906 | ||||||
Reclamation provision | 6,994 | 6,769 | ||||||||
Interest payable | 20,987 | 13,816 | ||||||||
Income taxes payable | 11,894 | 19,328 | ||||||||
Finance lease obligations | 17,377 | 22,142 | ||||||||
Current portion of long-term debt | 52,038 | 52,182 | ||||||||
Fair value of derivative financial instruments | 21,858 | 8,249 | ||||||||
Total current liabilities | 318,750 | 332,392 | ||||||||
Non-current liabilities: | ||||||||||
Long-term debt | 1,220,138 | 1,322,461 | ||||||||
Reclamation provision | 250,734 | 249,917 | ||||||||
Deferred income and mining tax liabilities | 843,699 | 827,181 | ||||||||
Other liabilities | 34,062 | 38,803 | ||||||||
Total liabilities | 2,667,383 | 2,770,754 | ||||||||
EQUITY | ||||||||||
Common shares: | ||||||||||
Outstanding - 216,200,703 common shares issued, less 1,258,885 shares held in trust or by a depositary |
4,622,015 | 4,599,788 | ||||||||
Stock options | 206,611 | 200,830 | ||||||||
Contributed surplus | 37,254 | 37,254 | ||||||||
Deficit | (768,011) | (779,382) | ||||||||
Accumulated other comprehensive income | 1,873 | 10,000 | ||||||||
Total equity | 4,099,742 | 4,068,490 | ||||||||
Total liabilities and equity | \$ | 6,767,125 | \$ | 6,839,244 |
AGNICO EAGLE MINES LIMITED | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(thousands of United States dollars, except per share amounts, IFRS basis) | ||||||||
(Unaudited) | ||||||||
Three Months Ended March 31, |
||||||||
2015 | 2014 | |||||||
REVENUES | ||||||||
Revenues from mining operations | \$ | 483,596 | \$ | 491,767 | ||||
COSTS, EXPENSES AND OTHER INCOME | ||||||||
Production (i) | 247,280 | 218,066 | ||||||
Exploration and corporate development | 16,651 | 9,418 | ||||||
Amortization of property, plant and mine development | 135,897 | 83,481 | ||||||
General and administrative | 25,221 | 26,270 | ||||||
Impairment loss on available-for-sale securities | 685 | - | ||||||
Finance costs | 19,712 | 17,138 | ||||||
Loss (gain) on derivative financial instruments | 8,576 | (3,746) | ||||||
Gain on sale of available-for-sale securities | (21,049) | (273) | ||||||
Environmental remediation | 429 | 172 | ||||||
Foreign currency translation gain | (11,690) | (5,059) | ||||||
Other expenses (income) | 5,171 | (418) | ||||||
Income before income and mining taxes | 56,713 | 146,718 | ||||||
Income and mining taxes expense | 27,970 | 49,573 | ||||||
Net income for the period | \$ | 28,743 | \$ | 97,145 | ||||
Net income per share - basic | \$ | 0.13 | \$ | 0.56 | ||||
Net income per share - diluted | \$ | 0.13 | \$ | 0.56 | ||||
Weighted average number of common shares outstanding (in thousands): | ||||||||
Basic | 214,566 | 173,972 | ||||||
Diluted | 215,692 | 174,467 | ||||||
(i) Exclusive of amortization, which is shown separately. |
AGNICO EAGLE MINES LIMITED | |||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||
(thousands of United States dollars, IFRS basis) | |||||||||||||
(Unaudited) | |||||||||||||
Three Months Ended March 31, |
|||||||||||||
2015 | 2014 | ||||||||||||
OPERATING ACTIVITIES | |||||||||||||
Net income for the period | \$ | 28,743 | \$ | 97,145 | |||||||||
Add (deduct) items not affecting cash: | |||||||||||||
Amortization of property, plant and mine development | 135,897 | 83,481 | |||||||||||
Deferred income and mining taxes | 19,300 | 19,964 | |||||||||||
Gain on sale of available-for-sale securities | (21,049) | (273) | |||||||||||
Stock-based compensation | 11,718 | 12,608 | |||||||||||
Impairment loss on available-for-sale securities | 685 | - | |||||||||||
Foreign currency translation gain | (11,690) | (5,059) | |||||||||||
Other | 13,536 | 225 | |||||||||||
Adjustment for settlement of reclamation provision | (302) | (934) | |||||||||||
Changes in non-cash working capital balances: | |||||||||||||
Trade receivables | (1,484) | (7,111) | |||||||||||
Income taxes | (24,063) | 21,747 | |||||||||||
Inventories | 10,412 | 23,471 | |||||||||||
Other current assets | (4,837) | 15,520 | |||||||||||
Accounts payable and accrued liabilities | (20,582) | (17,405) | |||||||||||
Interest payable | 7,171 | 7,017 | |||||||||||
Cash provided by operating activities | 143,455 | 250,396 | |||||||||||
INVESTING ACTIVITIES | |||||||||||||
Additions to property, plant and mine development | (82,887) | (101,460) | |||||||||||
Acquisition of El Realito property | (7,000) | - | |||||||||||
Net purchases of short-term investments | (101) | - | |||||||||||
Net proceeds from sale of available-for-sale securities and warrants | 37,668 | 613 | |||||||||||
Purchase of available-for-sale securities and warrants | (5,275) | (13,385) | |||||||||||
Decrease in restricted cash | 3,703 | 5,944 | |||||||||||
Cash used in investing activities | (53,892) | (108,288) | |||||||||||
FINANCING ACTIVITIES | |||||||||||||
Dividends paid | (14,775) | (11,973) | |||||||||||
Repayment of finance lease obligations | (8,405) | (4,252) | |||||||||||
Sale-leaseback financing | - | 1,027 | |||||||||||
Repayment of long-term debt | (100,000) | (80,000) | |||||||||||
Repurchase of common shares for restricted share unit plan | (10,642) | (7,518) | |||||||||||
Proceeds on exercise of stock options | 8,223 | 1,985 | |||||||||||
Common shares issued | 2,417 | 2,644 | |||||||||||
Cash used in financing activities | (123,182) | (98,087) | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (5,912) | (1,347) | |||||||||||
Net (decrease) increase in cash and cash equivalents during the period | (39,531) | 42,674 | |||||||||||
Cash and cash equivalents, beginning of period | 177,537 | 139,101 | |||||||||||
Cash and cash equivalents, end of period | \$ | 138,006 | \$ | 181,775 | |||||||||
SUPPLEMENTAL CASH FLOW INFORMATION | |||||||||||||
Interest paid | \$ | 11,081 | \$ | 8,151 | |||||||||
Income and mining taxes paid | \$ | 37,947 | \$ | 8,149 |
AGNICO EAGLE MINES LIMITED | |||||||||
RECONCILIATION OF NON-GAAP FINANCIAL PERFORMANCE MEASURES | |||||||||
(thousands of United States dollars, except where noted) | |||||||||
(Unaudited) | |||||||||
Total Production Costs by Mine | |||||||||
Three Months Ended | Three Months Ended | ||||||||
March 31, 2015 | March 31, 2014 | ||||||||
(thousands of United States dollars) | |||||||||
Production costs per the condensed interim unaudited consolidated statements of income and comprehensive income |
\$ | 247,280 | \$ | 218,066 | |||||
LaRonde mine | 45,865 | 47,279 | |||||||
Lapa mine | 13,985 | 15,350 | |||||||
Goldex mine | 14,866 | 15,845 | |||||||
Meadowbank mine | 57,096 | 67,079 | |||||||
Canadian Malartic mine(i) | 41,186 | - | |||||||
Kittila mine | 31,999 | 29,459 | |||||||
Pinos Altos mine | 24,212 | 31,419 | |||||||
Creston Mascota deposit at Pinos Altos | 5,606 | 5,825 | |||||||
La India mine(ii) | 12,465 | 5,810 | |||||||
Total | \$ | 247,280 | \$ | 218,066 | |||||
Reconciliation of Production Costs to Total Cash Costs per Ounce of Gold
Produced(iii) by Mine and Reconciliation of Production Costs to Minesite Costs per Tonne(iv) by Mine |
|||||||||
LaRonde Mine - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 45,865 | \$ | 47,279 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 6,678 | 7,818 | |||||||
Cash operating costs (co-product basis) | \$ | 52,543 | \$ | 55,097 | |||||
By-product metal revenues | (11,134) | (21,053) | |||||||
Cash operating costs (by-product basis) | \$ | 41,409 | \$ | 34,044 | |||||
Gold production (ounces) | 58,893 | 59,352 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 892 | \$ | 928 | |||||
By-product basis | \$ | 703 | \$ | 574 | |||||
LaRonde Mine - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 45,865 | \$ | 47,279 | |||||
Inventory and other adjustments(vi) | 866 | 1,148 | |||||||
Minesite operating costs | \$ | 46,731 | \$ | 48,427 | |||||
Minesite operating costs (thousands of C\$) | C\$ | 57,789 | C\$ | 55,081 | |||||
Tonnes of ore milled (thousands of tonnes) | 558 | 557 | |||||||
Minesite costs per tonne (C\$)(iv) | C\$ | 104 | C\$ | 99 | |||||
Lapa Mine - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 13,985 | \$ | 15,350 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 749 | 160 | |||||||
Cash operating costs (co-product basis) | \$ | 14,734 | \$ | 15,510 | |||||
By-product metal revenues | (17) | (2) | |||||||
Cash operating costs (by-product basis) | \$ | 14,717 | \$ | 15,508 | |||||
Gold production (ounces) | 25,920 | 23,409 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 568 | \$ | 663 | |||||
By-product basis | \$ | 568 | \$ | 662 | |||||
Lapa Mine - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 13,985 | \$ | 15,350 | |||||
Inventory and other adjustments(vi) | 548 | 118 | |||||||
Minesite operating costs | \$ | 14,533 | \$ | 15,468 | |||||
Minesite operating costs (thousands of C\$) | C\$ | 18,077 | C\$ | 17,069 | |||||
Tonnes of ore milled (thousands of tonnes) | 152 | 157 | |||||||
Minesite costs per tonne (C\$)(iv) | C\$ | 119 | C\$ | 108 | |||||
Goldex Mine - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 14,866 | \$ | 15,845 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 973 | (1,038) | |||||||
Cash operating costs (co-product basis) | \$ | 15,839 | \$ | 14,807 | |||||
By-product metal revenues | (7) | (6) | |||||||
Cash operating costs (by-product basis) | \$ | 15,832 | \$ | 14,801 | |||||
Gold production (ounces) | 29,250 | 19,430 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 542 | \$ | 762 | |||||
By-product basis | \$ | 541 | \$ | 762 | |||||
Goldex Mine - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 14,866 | \$ | 15,845 | |||||
Inventory and other adjustments(vi) | 761 | (1,018) | |||||||
Minesite operating costs | \$ | 15,627 | \$ | 14,827 | |||||
Minesite operating costs (thousands of C\$) | C\$ | 19,317 | C\$ | 15,168 | |||||
Tonnes of ore milled (thousands of tonnes) | 566 | 485 | |||||||
Minesite costs per tonne (C\$)(iv) | C\$ | 34 | C\$ | 31 | |||||
Meadowbank Mine - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 57,096 | \$ | 67,079 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 2,541 | 1,312 | |||||||
Cash operating costs (co-product basis) | \$ | 59,637 | \$ | 68,391 | |||||
By-product metal revenues | (1,689) | (552) | |||||||
Cash operating costs (by-product basis) | \$ | 57,948 | \$ | 67,839 | |||||
Gold production (ounces) | 88,523 | 156,444 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 674 | \$ | 437 | |||||
By-product basis | \$ | 655 | \$ | 434 | |||||
Meadowbank Mine - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 57,096 | \$ | 67,079 | |||||
Inventory and other adjustments(vi) | 1,694 | 1,389 | |||||||
Minesite operating costs | \$ | 58,790 | \$ | 68,468 | |||||
Minesite operating costs (thousands of C\$) | C\$ | 70,627 | C\$ | 75,552 | |||||
Tonnes of ore milled (thousands of tonnes) | 990 | 994 | |||||||
Minesite costs per tonne (C\$)(iv) | C\$ | 71 | C\$ | 76 | |||||
Canadian Malartic Mine - Total Cash Costs per Ounce of Gold Produced (i)(iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 41,186 | \$ | - | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 2,851 | - | |||||||
Cash operating costs (co-product basis) | \$ | 44,037 | \$ | - | |||||
By-product metal revenues | (1,142) | - | |||||||
Cash operating costs (by-product basis) | \$ | 42,895 | \$ | - | |||||
Gold production (ounces) | 67,893 | - | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 649 | \$ | - | |||||
By-product basis | \$ | 632 | \$ | - | |||||
Canadian Malartic Mine - Minesite Costs per Tonne (i)(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 41,186 | \$ | - | |||||
Inventory and other adjustments(vi) | (1,131) | ||||||||
Minesite operating costs | \$ | 40,055 | \$ | - | |||||
Minesite operating costs (thousands of C\$) | C\$ | 54,320 | C\$ | - | |||||
Tonnes of ore milled (thousands of tonnes) | 2,339 | - | |||||||
Minesite costs per tonne (C\$)(iv) | C\$ | 23 | C\$ | - | |||||
Kittila Mine - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 31,999 | \$ | 29,459 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | (1,543) | 1,233 | |||||||
Cash operating costs (co-product basis) | \$ | 30,456 | \$ | 30,692 | |||||
By-product metal revenues | (35) | (37) | |||||||
Cash operating costs (by-product basis) | \$ | 30,421 | \$ | 30,655 | |||||
Gold production (ounces) | 44,654 | 38,552 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 682 | \$ | 796 | |||||
By-product basis | \$ | 681 | \$ | 795 | |||||
Kittila Mine - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 31,999 | \$ | 29,459 | |||||
Inventory and other adjustments(vi) | (1,659) | 1,081 | |||||||
Minesite operating costs | \$ | 30,340 | \$ | 30,540 | |||||
Minesite operating costs (thousands of €) | € | 26,714 | € | 22,544 | |||||
Tonnes of ore milled (thousands of tonnes) | 345 | 307 | |||||||
Minesite costs per tonne (€)(iv) | € | 77 | € | 73 | |||||
Pinos Altos Mine - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 24,212 | \$ | 31,419 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 3,244 | (2) | |||||||
Cash operating costs (co-product basis) | \$ | 27,456 | \$ | 31,417 | |||||
By-product metal revenues | (9,579) | (9,720) | |||||||
Cash operating costs (by-product basis) | \$ | 17,877 | \$ | 21,697 | |||||
Gold production (ounces) | 50,106 | 45,217 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 548 | \$ | 695 | |||||
By-product basis | \$ | 357 | \$ | 480 | |||||
Pinos Altos Mine - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 24,212 | \$ | 31,419 | |||||
Inventory and other adjustments(vi) | 2,681 | (562) | |||||||
Minesite operating costs | \$ | 26,893 | \$ | 30,857 | |||||
Tonnes of ore processed (thousands of tonnes) | 584 | 624 | |||||||
Minesite costs per tonne (US\$)(iv) | \$ | 46 | \$ | 49 | |||||
Creston Mascota deposit at Pinos Altos - Total Cash Costs per Ounce of Gold Produced (iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 5,606 | \$ | 5,825 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | 467 | 681 | |||||||
Cash operating costs (co-product basis) | \$ | 6,073 | \$ | 6,506 | |||||
By-product metal revenues | (547) | (334) | |||||||
Cash operating costs (by-product basis) | \$ | 5,526 | \$ | 6,172 | |||||
Gold production (ounces) | 12,448 | 10,317 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 488 | \$ | 631 | |||||
By-product basis | \$ | 444 | \$ | 598 | |||||
Creston Mascota deposit at Pinos Altos - Minesite Costs per Tonne(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 5,606 | \$ | 5,825 | |||||
Inventory and other adjustments(vi) | 399 | 583 | |||||||
Minesite operating costs | \$ | 6,005 | \$ | 6,408 | |||||
Tonnes of ore processed (thousands of tonnes) | 527 | 379 | |||||||
Minesite costs per tonne (US\$)(iv) | \$ | 11 | \$ | 17 | |||||
La India Mine - Total Cash Costs per Ounce of Gold Produced (ii)(iii) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 12,465 | \$ | 5,810 | |||||
Adjustments: | |||||||||
Inventory and other adjustments(v) | (245) | (875) | |||||||
Cash operating costs (co-product basis) | \$ | 12,220 | \$ | 4,935 | |||||
By-product metal revenues | (1,132) | (584) | |||||||
Cash operating costs (by-product basis) | \$ | 11,088 | \$ | 4,351 | |||||
Gold production (ounces) | 26,523 | 10,208 | |||||||
Total cash costs per ounce of gold produced (\$ per ounce)(iii): | |||||||||
Co-product basis | \$ | 461 | \$ | 483 | |||||
By-product basis | \$ | 418 | \$ | 426 | |||||
La India Mine - Minesite Costs per Tonne(ii)(iv) | |||||||||
Three Months Ended | Three Months Ended | ||||||||
(thousands of United States dollars, except as noted) | March 31, 2015 | March 31, 2014 | |||||||
Production costs | \$ | 12,465 | \$ | 5,810 | |||||
Inventory and other adjustments(vi) | (409) | (939) | |||||||
Minesite operating costs | \$ | 12,056 | \$ | 4,871 | |||||
Tonnes of ore processed (thousands of tonnes) | 1,378 | 687 | |||||||
Minesite costs per tonne (US\$)(iv) | \$ | 9 | \$ | 7 |
Notes: | |||
(i) | On June 16, 2014, Agnico Eagle and Yamana jointly acquired 100.0% of Osisko by way of a plan of arrangement under the Canada Business Corporations Act (the "Arrangement"). As a result of the Arrangement, Agnico Eagle and Yamana each indirectly own 50.0% of Osisko (now Canadian Malartic Corporation) and Canadian Malartic GP, which now holds the Canadian Malartic mine. The information set out in this table reflects the Company's 50.0% interest in the Canadian Malartic mine since the date of acquisition, which was subsequent to the first quarter of 2014. | ||
(ii) | The La India mine achieved commercial production on February 1, 2014. 3,492 ounces of payable gold production were excluded from the calculation of total cash costs per ounce of gold produced in the first quarter of 2014 as they were produced prior to the achievement of commercial production. | ||
(iii) | Total cash costs per ounce of gold produced is not a recognized measure under IFRS and this data may not be comparable to data presented by other gold producers. Total cash costs per ounce of gold produced is presented on both a by-product basis (deducting by-product metal revenues from production costs) and co-product basis (before by-product metal revenues). Under IFRS, total cash costs per ounce of gold produced on a by-product basis is calculated by adjusting production costs as recorded in the condensed interim unaudited consolidated statements of income for by-product metal revenues, unsold concentrate inventory production costs, smelting, refining and marketing charges and other adjustments, and then dividing by the number of ounces of gold produced. Total cash costs per ounce of gold produced on a co-product basis is calculated in the same manner as total cash costs per ounce of gold produced on a by-product basis except that no adjustment for by-product metal revenues is made. Accordingly, the calculation of total cash costs per ounce of gold produced on a co-product basis does not reflect a reduction in production costs or smelting, refining and marketing charges associated with the production and sale of by-product metals. The Company believes that these generally accepted industry measures provide a realistic indication of operating performance and provide useful comparison points between periods. Total cash costs per ounce of gold produced is intended to provide information about the cash generating capabilities of the Company's mining operations. Management also uses these measures to monitor the performance of the Company's mining operations. As market prices for gold are quoted on a per ounce basis, using the total cash costs per ounce of gold produced on a by-product basis measure allows management to assess a mine's cash generating capabilities at various gold prices. Management is aware that these per ounce measures of performance can be affected by fluctuations in exchange rates and, in the case of total cash costs of gold produced on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using these measures in conjunction with minesite costs per tonne (discussed below) as well as other data prepared in accordance with IFRS. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates. | ||
(iv) | Minesite costs per tonne is not a recognized measure under IFRS and this data may not be comparable to data presented by other gold producers. Under IFRS, this measure is calculated by adjusting production costs as shown in the condensed interim unaudited consolidated statements of income for unsold concentrate inventory production costs, and then dividing by tonnes of ore milled. As the total cash costs per ounce of gold produced measure can be impacted by fluctuations in by-product metal prices and exchange rates, management believes that the minesite costs per tonne measure provides additional information regarding the performance of mining operations, eliminating the impact of varying production levels. Management also uses this measure to determine the economic viability of mining blocks. As each mining block is evaluated based on the net realizable value of each tonne mined, in order to be economically viable the estimated revenue on a per tonne basis must be in excess of the minesite costs per tonne. Management is aware that this per tonne measure of performance can be impacted by fluctuations in processing levels and compensates for this inherent limitation by using this measure in conjunction with production costs prepared in accordance with IFRS. | ||
(v) | Under the Company's revenue recognition policy, revenue is recognized on concentrates when legal title passes. As total cash costs per ounce of gold produced are calculated on a production basis, an inventory adjustment is made to reflect the sales margin on the portion of concentrate production not yet recognized as revenue. Other adjustments include the addition of smelting, refining and marketing charges to production costs. | ||
(vi) | This inventory and other adjustment reflects production costs associated with unsold concentrates. |
Reconciliation of Production Costs to All-in Sustaining Costs per Ounce of Gold Produced | ||||||
Three Months Ended | ||||||
(United States dollars per ounce of gold produced, except where noted) | March 31, 2015 | |||||
Production costs per the condensed interim unaudited consolidated
statements of income and comprehensive income |
||||||
(thousands of United states dollars) | \$247,280 | |||||
Gold production (ounces) | 404,210 | |||||
Production costs per ounce of gold production: | \$612 | |||||
Adjustments: | ||||||
Inventory and other adjustments(i) | 39 | |||||
Total cash costs per ounce of gold produced (co-product basis)(ii) | \$651 | |||||
Byproduct metal revenues | (63) | |||||
Total cash costs per ounce of gold produced (by-product basis)(ii) | \$588 | |||||
Adjustments: | ||||||
Sustaining capital expenditures (including capitalized exploration) | 150 | |||||
General and administrative expenses (including stock options) | 63 | |||||
Non-cash reclamation provision and other | 3 | |||||
All-in sustaining costs per ounce of gold produced (by-product basis) | \$804 | |||||
Byproduct metal revenues | 63 | |||||
All-in sustaining costs per ounce of gold produced (co-product basis) | \$867 |
Notes: | |||
(i) |
Under the Company's revenue recognition policy, revenue is recognized on
concentrates when legal title and risk is transferred. As total cash
costs per ounce of gold produced are calculated on a production basis,
this inventory adjustment reflects the sales margin on the portion of
concentrate production not yet recognized as revenue. Other adjustments
include the addition of smelting, refining and marketing charges to
production costs. |
||
(ii) | Total cash costs per ounce of gold produced is not a recognized measure under IFRS and this data may not be comparable to data presented by other gold producers. Total cash costs per ounce of gold produced is presented on both a by-product basis (deducting by-product metal revenues from production costs) and co-product basis (before by-product metal revenues). Total cash costs per ounce of gold produced on a by-product basis is calculated by adjusting production costs as recorded in the consolidated statements of income (loss) and comprehensive income (loss) for by-product metal revenues, unsold concentrate inventory production costs, smelting, refining and marketing charges and other adjustments, and then dividing by the number of ounces of gold produced. Total cash costs per ounce of gold produced on a co-product basis is calculated in the same manner as total cash costs per ounce of gold produced on a by-product basis except that no adjustment for by-product metal revenues is made. Accordingly, the calculation of total cash costs per ounce of gold produced on a co-product basis does not reflect a reduction in production costs or smelting, refining and marketing charges associated with the production and sale of by-product metals. The Company believes that these generally accepted industry measures provide a realistic indication of operating performance and provide useful comparison points between periods. Total cash costs per ounce of gold produced is intended to provide information about the cash generating capabilities of the Company's mining operations. Management also uses these measures to monitor the performance of the Company's mining operations. As market prices for gold are quoted on a per ounce basis, using the total cash costs per ounce of gold produced on a by-product basis measure allows management to assess a mine's cash generating capabilities at various gold prices. Management is aware that these per ounce measures of performance can be affected by fluctuations in exchange rates and, in the case of total cash costs of gold produced on a by-product basis, by-product metal prices. Management compensates for these inherent limitations by using these measures in conjunction with minesite costs per tonne as well as other data prepared in accordance with IFRS. Management also performs sensitivity analyses in order to quantify the effects of fluctuating metal prices and exchange rates. |
Комментарии