OREANDA-NEWS. April 03, 2012. JSC RusHydro (ticker symbol: MICEX-RTS, LSE: HYDR; OTCQX: RSHYY) announces its unconsolidated financial results for the full year ended December 31, 2011, under Russian accounting standards (RAS)[1].

2011 RAS financials highlights (in RUR mn):

  

2011

2010

Change

Revenue

92,504

88,979

4%

Operating expenses

(44,016)

(45,516)

- 3%

Gross profit

48,489

43,464

11%

Other income

23,805

88,806

- 73%

Other expenses

(32,219)

(85,537)

- 62%

EBITDA[2]

57,557

51,608

11%

Net profit

30,622

37 817

- 19%

Net profit (adjusted) [3]

36,502

33 015

11%

In 2011, total revenue increased by 4% to RUR 92,504 mn. The major factors affecting the revenue were:

- increase of electricity generation;

- increase of electricity sales on the day-ahead market in accordance with the electricity market liberalization that finalized in 2011;

- higher electricity prices on the day-ahead market;

- decrease of revenue from capacity sales as a result of scaling down of investment component in capacity prices last year, as well as introduction of tariff regulation for hydropower plants in Siberia instead of capacity auctions prices as of 2011.

The dominant share of revenue comes from sales of electricity and capacity, as represented in the table below (in RUR mn): 

 

2011

2010

Change

Electricity sales

53,646

40,630

32%

Capacity sales

38,490

48,042

-20%

Heat sales

129

129

-

Other sales

239

178

34%

Total revenue

92,504

88,979

4%

The operating costs in 2011 decreased by 3% to RUR 44,016 mn, as represented in the table below (in RUR mn):

 

2011

2010

Change

Purchases of electricity and capacity

9,150

14,776

-38%

Depreciation

9,068

8,144

11%

Labor costs

6,956

5,362

30%

Property tax

4,747

5,104

-7%

Maintenance and repairs costs

3,403

2,957

15%

Costs related to the functioning of the power market

2,293

1,950

18%

Leasing of equipment

1,367

1,538

-11%

Insurance expenses

1,327

1,063

25%

Security expenses

1,139

713

60%

Services to third parties

877

748

17%

Water utilization tax

779

702

11%

IT, legal and consulting expenses

629

475

32%

Rent payments

508

503

1%

Other expenses

1,773

1,481

20%

Total operating expenses

44,016

45,516

-3%

The major factor of change was the decrease in electricity and capacity purchases as a result of:

- decrease of regulated electricity sales following the liberalization of the power market, which coupled with higher electricity generation also resulted in lower power purchases;

- decrease of bilateral unregulated electricity sales in 2011, which incurred large power purchases in 2010;

- decrease of capacity purchases by Sayano-Shushenskaya hydropower plant following its gradual restoration.

As a result, the annual gross profit grew by 11% to RUR 48,489 mn as compared to 2010.

Other income in 2011 stood at RUR 23,805 mn, other expenses RUR 32,218 mn. The major part of other income and expenses are represented by income and expenses related to novation of subsidiaries' debt in the form of promissory notes in the amount of RUR 17,880 mn.

Other expenses were most affected by losses due to mark-to-market revaluation of financial investments (RUR 5,138 mn). In particular, losses from the mark-to-market revaluation of Inter RAO shares accounted for RUR 4,838 mn.

EBITDA rose 11% to RUR 57,557 mn.

Net profit decreased by 19% to RUR 30,622 mn. The main reason behind net profit decrease was a decline of market value of financial assets held by RusHydro against the backdrop of negative situation on the financial markets.

Net profit adjusted for non-cash items rose by 11% to RUR 36,502 mn.

Key indicators of RusHydro's financial position as of December 31, 2011

Total assets as of December 31, 2011, increased by RUR 108,969 mn or 20% as compared to December 31, 2010, to RUR 660,292 mn. Increase in assets is primarily attributed to:

- growth in long-term accounts receivable by RUR 33,829 mn as a result of restructuring of subsidiaries' debt in the form of promissory notes and providing of loans;

- booking of 5 dams (dams of Bratskaya, Ust'-Ilimskaya and Irkutskaya hydropower plants) valued at RUR 7,561 mn that were received from the Russian state as payment for shares of additional issue;

- RUR 25,649 mn deposited in banks (for no longer than 3 months) during 2011.

Total obligations as at December 31, 2011, stood at RUR 124,816 mn as compared to RUR 46,549 mn in December 31, 2010. The growth is attributed primarily to RUR 32,980 mn due for payment to acquirers of RusHydro's shares of additional issue. The loan portfolio increased by 86% to RUR 69,206 mn, long-term borrowings accounted for 96% of the portfolio.

The Company's equity in 2011 increased by 6% to 535,402 mn as compared to RUR 504,693 mn as at the end of 2010, which is explained by an increase in undistributed profit of RUR 26,404 mn.

[1] Results under Russian accounting standards do not consolidate financial results of a number of generating assets (Kolymskaya hydropower plant, Sevan-Hrazdan cascade in Armenia, geothermal plants et al.) and other businesses (BEMO project, electricity retail, R&D institutes et al.) that are incorporated as subsidiaries or affiliates and, therefore, are not eligible for consolidation under RAS.

[2] EBITDA calculated as gross profit before depreciation.

[3] Net profit adjusted for mark-to-market revaluation of listed equity stakes, reserves for impairment of financial investments, assets and potentially uncollectible accounts receivable.