Heidrick & Struggles Reports First Quarter 2016 Financial Results
- Consolidated net revenue (revenue before reimbursements) increased 13.1 percent, or
\\$15.0 million , to\\$130.2 million from\\$115.2 million in the 2015 first quarter. Net revenue increased 15.9 percent on a constant currency basis. - The number of Executive Search consultants was 313 at
March 31, 2016 , compared to 307 atDecember 31, 2015 and 302 atMarch 31, 2015 . - Operating income declined
\\$2.8 million to \\$3.9 million and Adjusted EBITDA declined\\$1.5 million to \\$10.8 million .- The company incurred a one-time charge to operating income and net income of
\\$2.1 million (or\\$0.11 per share) in the quarter to reposition itsLeadership Consulting business, mostly inEurope . - The company invested
\\$2.2 million in new and existing leadership and client service talent for its Culture Shaping business.
- The company incurred a one-time charge to operating income and net income of
Consolidated net revenue (revenue before reimbursements) increased 13.1 percent, or
Net revenue from Culture Shaping services increased 2.8 percent, or
The company ended the first quarter with 332
Following the acquisitions of
"Our first quarter results reflect continued strengthening of our Executive Search business, with especially strong results in the
Tracy Wolstencroft,
Salaries and employee benefits expense in the 2016 first quarter increased 16.1 percent, or
Wolstencroft added, "To grow and strengthen our business around the world, and provide greater return to our shareholders, we must continue to invest in attracting, developing and retaining the very best professionals. The increase in salaries and employee benefits expense reflects our ongoing commitment to that strategy, as well as to growing our non-search businesses. Investments in new executive search talent in 2015 contributed to revenue growth in the
General and administrative expenses increased 17.3 percent, or
Adjusted EBITDA(1) in the 2016 first quarter decreased 12.1 percent, or
Operating income in the 2016 first quarter declined
Net income in the 2016 first quarter declined to
Net cash used by operating activities in the 2016 first quarter, which includes annual bonus payments, was
Second Quarter 2016 Outlook
The company is forecasting second quarter 2016 consolidated net revenue of between
Wolstencroft added, "Our first quarter revenue growth and our second quarter revenue guidance are very encouraging. The strength of our business is a testament to our consultant teams and the progress we are making in the marketplace with our clients. We are winning higher quality engagements and receiving tangible feedback from global leaders that
Quarterly Conference Call
Executives of
About
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the company. Pursuant to the requirements of Regulation G, this earnings release contains the most directly comparable GAAP financial measure to the non-GAAP financial measure.
The non-GAAP financial measures used within this earnings release are Adjusted EBITDA and Adjusted EBITDA margin. Adjusted EBITDA(1) refers to earnings before interest, taxes, depreciation, intangible amortization, stock-based compensation expense, compensation expense associated with
Senn Delaney retention awards, earnout accretion expense related to acquisitions, restructuring charges, and other non-operating income (expense). Adjusted EBITDA margin refers to Adjusted EBITDA (as explained above) as a percentage of net revenue in the same period. A reconciliation of Adjusted EBITDA to Net Income is provided on the last page of this release.
These measures are presented because management uses this information to monitor and evaluate financial results and trends. Management believes this information is also useful for investors.
Safe Harbor Statement
This press release contains forward-looking statements. The forward-looking statements are based on current expectations, estimates, forecasts and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," and similar expressions. Forward-looking statements are not guarantees of future performance and involve certain known and unknown risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, forecasted or implied in the forward-looking statements. Factors that may affect the outcome of the forward-looking statements include, among other things, leadership changes, our ability to attract, integrate, manage and retain qualified executive search consultants and senior leaders; our ability to develop and maintain strong, long-term relationships with our clients; declines in the global economy and our ability to execute successfully through business cycles; the timing, speed or robustness of any future economic recovery; social or political instability in markets where we operate; the impact of foreign currency exchange rate fluctuations; unfavorable tax law changes and tax authority rulings; price competition; the ability to forecast, on a quarterly basis, variable compensation accruals that ultimately are determined based on the achievement of annual results; our ability to utilize our tax losses; the timing of the establishment or reversal of valuation allowances on deferred tax assets; the mix of profit and loss by country; our reliance on information management systems; any impairment of our goodwill and other intangible assets; and the ability to align our cost structure and headcount with net revenue. For more information on the factors that could affect the outcome of forward-looking statements, refer to our Annual Report on Form 10-K for the year ended
Press Release Contacts:
Julie Creed - Vice President, Investor Relations & Real Estate:
1.312.496.1774, jcreed@heidrick.com
H&S Media Contact:
Lia Randazzo - Director,
1.312.496.1788, lrandazzo@heidrick.com
Heidrick & Struggles International, Inc. |
|||||||
Condensed Consolidated Statements of Comprehensive Income |
|||||||
(In thousands, except per share data) |
|||||||
(Unaudited) |
|||||||
Three months ended |
|||||||
March 31, |
|||||||
2016 |
2015 |
\\$ Change |
% Change |
||||
Revenue: |
|||||||
Revenue before reimbursements (net revenue) |
\\$130,189 |
\\$115,153 |
\\$15,036 |
13.1% |
|||
Reimbursements |
4,098 |
3,326 |
772 |
23.2% |
|||
Total revenue |
134,287 |
118,479 |
15,808 |
13.3% |
|||
Operating expenses: |
|||||||
Salaries and employee benefits |
91,118 |
78,473 |
12,645 |
16.1% |
|||
General and administrative expenses |
35,203 |
30,008 |
5,195 |
17.3% |
|||
Reimbursed expenses |
4,098 |
3,326 |
772 |
23.2% |
|||
Total operating expenses |
130,419 |
111,807 |
18,612 |
16.6% |
|||
Operating income |
3,868 |
6,672 |
(2,804) |
-42.0% |
|||
Non-operating income (expense): |
|||||||
Interest, net |
72 |
(71) |
|||||
Other, net |
49 |
(75) |
|||||
Net non-operating income (expense) |
121 |
(146) |
|||||
Income before income taxes |
3,989 |
6,526 |
|||||
Provision for income taxes |
2,664 |
3,100 |
|||||
Net income |
1,325 |
3,426 |
|||||
Other comprehensive income (loss), net of tax |
1,330 |
(682) |
|||||
Comprehensive income |
\\$2,655 |
\\$2,744 |
|||||
Basic weighted average common shares outstanding |
18,448 |
18,249 |
|||||
Dilutive common shares |
531 |
315 |
|||||
Diluted weighted average common shares outstanding |
18,979 |
18,564 |
|||||
Basic net income per common share |
\\$0.07 |
\\$0.19 |
|||||
Diluted net income per common share |
\\$0.07 |
\\$0.18 |
|||||
Salaries and employee benefits as a % of net revenue |
70.0% |
68.1% |
|||||
General and administrative expense as a % of net revenue |
27.0% |
26.1% |
|||||
Operating income as a % of net revenue |
3.0% |
5.8% |
Heidrick & Struggles International, Inc. |
||||||||||||
Segment Information |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended March 31, |
||||||||||||
\\$ |
% |
2016 |
2015 |
|||||||||
2016 |
2015 |
Change |
Change |
Margin * |
Margin * |
|||||||
Revenue: |
||||||||||||
Executive Search and Leadership Consulting |
||||||||||||
Americas |
\\$75,201 |
\\$64,475 |
\\$10,726 |
16.6% |
||||||||
Europe |
26,761 |
19,658 |
7,103 |
36.1% |
||||||||
Asia Pacific |
19,884 |
22,904 |
(3,020) |
-13.2% |
||||||||
Total Executive Search and Leadership Consulting |
121,846 |
107,037 |
14,809 |
13.8% |
||||||||
Culture Shaping |
8,343 |
8,116 |
227 |
2.8% |
||||||||
Revenue before reimbursements (net revenue) |
130,189 |
115,153 |
15,036 |
13.1% |
||||||||
Reimbursements |
4,098 |
3,326 |
772 |
23.2% |
||||||||
Total revenue |
\\$134,287 |
\\$118,479 |
\\$15,808 |
13.3% |
||||||||
Operating income (loss): |
||||||||||||
Executive Search and Leadership Consulting |
||||||||||||
Americas |
\\$17,907 |
\\$13,902 |
\\$4,005 |
28.8% |
23.8% |
21.6% |
||||||
Europe |
(1,137) |
(497) |
(640) |
NM |
-4.2% |
-2.5% |
||||||
Asia Pacific |
371 |
2,890 |
(2,519) |
-87.2% |
1.9% |
12.6% |
||||||
Total Executive Search and Leadership Consulting |
17,141 |
16,295 |
846 |
5.2% |
14.1% |
15.2% |
||||||
Culture Shaping |
(2,056) |
821 |
(2,877) |
NM |
-24.6% |
10.1% |
||||||
Total segments |
15,085 |
17,116 |
(2,031) |
-11.9% |
11.6% |
14.9% |
||||||
Global Operations Support |
(11,217) |
(10,444) |
(773) |
-7.4% |
-8.6% |
-9.1% |
||||||
Operating income |
\\$3,868 |
\\$6,672 |
(\\$2,804) |
-42.0% |
3.0% |
5.8% |
||||||
* Margin based on revenue before reimbursements (net revenue). |
Heidrick & Struggles International, Inc. |
|||||
Condensed Consolidated Balance Sheets |
|||||
(In thousands) |
|||||
March 31, |
December 31, |
||||
2016 |
2015 |
||||
(Unaudited) |
|||||
Current assets: |
|||||
Cash and cash equivalents |
\\$62,047 |
\\$190,452 |
|||
Accounts receivable, net |
95,543 |
76,058 |
|||
Prepaid expenses |
21,986 |
19,197 |
|||
Other current assets |
15,163 |
18,447 |
|||
Income taxes recoverable |
8,377 |
4,809 |
|||
Total current assets |
203,116 |
308,963 |
|||
Non-current assets: |
|||||
Property and equipment, net |
35,260 |
36,498 |
|||
Assets designated for retirement and pension plans |
17,667 |
16,857 |
|||
Investments |
16,388 |
14,145 |
|||
Other non-current assets |
13,516 |
11,115 |
|||
Goodwill |
136,691 |
131,122 |
|||
Other intangible assets, net |
20,398 |
18,687 |
|||
Deferred income taxes |
33,385 |
35,331 |
|||
Total non-current assets |
273,305 |
263,755 |
|||
Total assets |
\\$476,421 |
\\$572,718 |
|||
Current liabilities: |
|||||
Accounts payable |
\\$7,779 |
\\$6,150 |
|||
Accrued salaries and employee benefits |
60,463 |
158,875 |
|||
Deferred revenue, net |
34,658 |
29,724 |
|||
Other current liabilities |
34,596 |
31,239 |
|||
Income taxes payable |
1,135 |
3,442 |
|||
Total current liabilities |
138,631 |
229,430 |
|||
Non-current liabilities: |
|||||
Accrued salaries and employee benefits |
22,891 |
32,690 |
|||
Retirement and pension plans |
39,296 |
35,949 |
|||
Other non-current liabilities |
20,740 |
19,847 |
|||
Total non-current liabilities |
82,927 |
88,486 |
|||
Stockholders' equity |
254,863 |
254,802 |
|||
Total liabilities and stockholders' equity |
\\$476,421 |
\\$572,718 |
Heidrick & Struggles International, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
|||||||
March 31, |
|||||||
2016 |
2015 |
||||||
Cash flows - operating activities: |
|||||||
Net income |
\\$1,325 |
\\$3,426 |
|||||
Adjustments to reconcile net income to net cash used in operating activities: |
|||||||
Depreciation and amortization |
3,672 |
3,732 |
|||||
Deferred income taxes |
2,270 |
296 |
|||||
Stock-based compensation expense |
1,831 |
1,033 |
|||||
Accretion expense related to earnout payments |
345 |
298 |
|||||
Changes in assets and liabilities, net of effects of acquisitions: |
|||||||
Accounts receivable |
(17,048) |
(16,198) |
|||||
Accounts payable |
1,523 |
2,315 |
|||||
Accrued expenses |
(105,719) |
(76,923) |
|||||
Deferred revenue |
4,304 |
228 |
|||||
Income taxes payable, net |
(5,812) |
(4,612) |
|||||
Retirement and pension assets and liabilities |
2,294 |
1,308 |
|||||
Prepaid expenses |
(2,564) |
(794) |
|||||
Other assets and liabilities, net |
(5,603) |
(1,880) |
|||||
Net cash used in operating activities |
(119,182) |
(87,771) |
|||||
Cash flows - investing activities: |
|||||||
Restricted cash |
6,501 |
- |
|||||
Acquisition of business and earnout payments |
(8,770) |
- |
|||||
Capital expenditures |
(721) |
(6,282) |
|||||
Purchases of available for sale investments |
(2,132) |
(1,154) |
|||||
Proceeds from sale of available for sale investments |
119 |
119 |
|||||
Net cash used in investing activities |
(5,003) |
(7,317) |
|||||
Cash flows - financing activities: |
|||||||
Debt repayment |
- |
(1,500) |
|||||
Cash dividends paid |
(2,450) |
(2,511) |
|||||
Payment of employee tax withholdings on equity transactions |
(2,676) |
(820) |
|||||
Acquisition earnout payments |
(387) |
(723) |
|||||
Net cash used in financing activities |
(5,513) |
(5,554) |
|||||
Effect of exchange rate fluctuations on cash and cash equivalents |
1,293 |
(3,085) |
|||||
Net decrease in cash and cash equivalents |
(128,405) |
(103,727) |
|||||
Cash and cash equivalents at beginning of period |
190,452 |
211,352 |
|||||
Cash and cash equivalents at end of period |
\\$ 62,047 |
\\$ 107,625 |
Heidrick & Struggles International, Inc. |
||||||
Reconciliation of Net Income and Operating Income (GAAP) to |
||||||
Adjusted EBITDA (Non-GAAP) |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
Three Months Ended |
||||||
March 31, |
||||||
2016 |
2015 |
|||||
Revenue before reimbursements (net revenue) |
\\$130,189 |
\\$115,153 |
||||
Net income |
1,325 |
3,426 |
||||
Interest, net |
72 |
(71) |
||||
Other, net |
49 |
(75) |
||||
Provision for income taxes |
2,664 |
3,100 |
||||
Operating income |
3,868 |
6,672 |
||||
Adjustments |
||||||
Salaries and employee benefits |
||||||
Stock-based compensation expense |
1,831 |
1,033 |
||||
Senn Delaney retention awards |
1,073 |
542 |
||||
General and administrative expenses |
||||||
Depreciation |
2,285 |
2,566 |
||||
Intangible amortization |
1,387 |
1,166 |
||||
Earnout accretion |
345 |
298 |
||||
Total adjustments |
6,921 |
5,605 |
||||
Adjusted EBITDA |
\\$10,789 |
\\$12,277 |
||||
Adjusted EBITDA Margin |
8.3% |
10.7% |
Комментарии