Hexcel Reports Record 2016 Second Quarter Results
Chairman, CEO and President
Nick Stanage commented, “This was another record quarter for
Looking ahead, Mr. Stanage said, “With the strong first half of the year now behind us, we reaffirm our 2016 guidance, and we have increased the mid-point of our earnings guidance. Our range for adjusted diluted EPS is now
Markets
Commercial Aerospace sales of\\$368.5 million increased 13.5% (14.3% in constant currency) for the quarter as compared to the second quarter of 2015. Revenues attributed to new aircraft programs (B787, A350 XWB, A320neo and B737 MAX) increased more than 50% versus the same period last year, with A350 XWB shipments leading the growth. Sales related to Airbus andBoeing legacy aircraft programs were down modestly compared to the second quarter of 2015.- Sales to “Other Commercial Aerospace,” which include regional and business aircraft customers, were down about 15% compared to the strong second quarter of 2015, but sales for the first half of 2016 were about 10% higher than the second half of 2015.
Space & Defense
- Space & Defense sales of
\\$81.8 million decreased 7.0% (7.6% in constant currency) for the quarter as compared to the second quarter of 2015. Rotorcraft sales comprise just over half of Space & Defense sales and, while they accounted for the majority of the decrease over last year, sales for both military and commercial rotorcraft were higher than each of the preceding three quarters. First half Space & Defense sales of\\$161.1 million were just higher than the second half of 2015 sales.
Industrial
Total Industrial sales of\\$72.3 million for the second quarter of 2016 were 14.8% higher (14.4% in constant currency) than the second quarter of 2015. Wind energy sales (which account for more than half of the total Industrial sales) were up mid-single digits compared to last year, with the rest of the growth in Industrial sales coming from the Formax acquisition.
Operations
- Gross margin for the second quarter was 28.8% compared to 29.2% in the second quarter of 2015, as both periods reflected strong operating performance. Selling, general and administrative expenses were slightly higher than the second quarter of 2015. Research and technology expenses in the second quarter of 2016 of
\\$11.6 million were\\$1.2 million higher than the comparable 2015 period and expenses for the first half of 2016 are just higher than the comparable period in 2015. - Adjusted operating income in the second quarter of 2016 was
\\$100.1 million or 19.2% of sales compared to\\$90.6 million or 19.0% of sales in 2015. The second quarter and first half of 2016 were both favorably impacted from exchange rates by about 20 and 50 basis points, respectively, compared to 2015 periods. For the first half of 2016, depreciation and amortization expense was\\$8.3 million higher than the comparable period for 2015.
Cash and other
- The effective tax rate for the quarter was 30.5% compared to 30.6% in 2015. Year-to-date tax rate is 29.8% as the first quarter results included a benefit of
\\$1.2 million from the early adoption of Accounting Standards Update 2016-09 regarding the accounting for share-based payments. Excluding this discrete benefit, the year-to-date tax rate is 30.5%, the rate estimated for full year 2016. - Free cash flow for the first half of 2016 was a use of
\\$21 million versus a use of\\$116 million in 2015. Working capital decreased\\$19 million in the second quarter of 2016 and year-to-date use is\\$72 million as compared to\\$135 million use in the first half of 2015. Our working capital has seasonal fluctuations and is expected to be a modest source of cash in the second half of 2016. Cash used for capital expenditures was\\$156 million in the first half of 2016 compared to\\$166 million in the 2015 period. Free cash flow is defined as cash provided from operating activities less cash paid for capital expenditures. - During the quarter, the Company used
\\$20 million to repurchase shares of its common stock and has\\$149 million remaining under the authorized share repurchase program. - As announced today, the Board of Directors declared a
\\$0.11 quarterly dividend. The dividend will be payable to stockholders of record as ofAugust 3, 2016 , with a payment date ofAugust 10 . - As previously announced on
June 9 , the Company amended and extended its\\$700 million senior unsecured revolving credit facility (the Facility). The maturity of the Facility was extended fromSeptember 2019 toJune 2021 . The amendment provides for a modest reduction in interest costs, as well as less restrictive covenants. As a result of the refinancing, the company accelerated certain unamortized financing costs of the credit facility being replaced incurring a pretax charge of\\$0.4 million this quarter.
2016 Outlook
- Revised full year sales outlook is narrowed to
\\$1.99-\\$2.05 billion (previously was\\$1.97-\\$2.07 billion ). - Revised full year adjusted diluted earnings per share is narrowed to
\\$2.48-\\$2.56 (previously it was\\$2.44-\\$2.56 ). - Free cash flow of
\\$20-\\$60 million including accrual basis capital expenditures of\\$280-\\$320 million (unchanged).
*****
*****
*****
Disclaimer on Forward Looking Statements
This press release contains statements that are forward looking, including statements relating to anticipated trends in constant currency for the markets we serve (including changes in commercial aerospace revenues, the estimates and expectations based on aircraft production rates provided or publicly available by Airbus,
Hexcel Corporation and Subsidiaries | |||||||||||||||||||
Condensed Consolidated Statements of Operations | |||||||||||||||||||
Unaudited |
|||||||||||||||||||
Quarter Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||
(In millions, except per share data) | 2016 | 2015 | 2016 | 2015 | |||||||||||||||
Net sales | \\$ | 522.6 | \\$ | 475.7 | \\$ | 1,020.3 | \\$ | 947.5 | |||||||||||
Cost of sales | 372.3 | 336.6 | 727.0 | 666.6 | |||||||||||||||
Gross margin | 150.3 | 139.1 | 293.3 | 280.9 | |||||||||||||||
% Gross margin | 28.8 | % | 29.2 | % | 28.7 | % | 29.6 | % | |||||||||||
Selling, general and administrative expenses | 38.6 | 38.1 | 86.0 | 84.8 | |||||||||||||||
Research and technology expenses | 11.6 | 10.4 | 23.3 | 22.9 | |||||||||||||||
Operating income | 100.1 | 90.6 | 184.0 | 173.2 | |||||||||||||||
Interest expense, net | 5.7 | 2.5 | 11.3 | 4.4 | |||||||||||||||
Non-operating expense (a) | 0.4 | — | 0.4 | — | |||||||||||||||
Income before income taxes and equity in earnings from affiliated companies | 94.0 | 88.1 | 172.3 | 168.8 | |||||||||||||||
Provision for income taxes | 28.7 | 27.0 | 51.4 | 39.9 | |||||||||||||||
Income before equity in earnings from affiliated companies | 65.3 | 61.1 | 120.9 | 128.9 | |||||||||||||||
Equity in earnings from affiliated companies | 0.8 | 0.6 | 1.2 | 0.9 | |||||||||||||||
Net income | \\$ | 66.1 | \\$ | 61.7 | \\$ | 122.1 | \\$ | 129.8 | |||||||||||
Basic net income per common share: | \\$ | 0.71 | \\$ | 0.64 | \\$ | 1.31 | \\$ | 1.35 | |||||||||||
Diluted net income per common share: | \\$ | 0.70 | \\$ | 0.63 | \\$ | 1.29 | \\$ | 1.32 | |||||||||||
Weighted-average common shares: | |||||||||||||||||||
Basic | 93.1 | 96.6 | 93.3 | 96.4 | |||||||||||||||
Diluted | 94.6 | 98.2 | 94.7 | 98.0 | |||||||||||||||
(a) Non-operating expense is the accelerated amortization of deferred financing costs related to refinancing our credit facility in June 2016.
Hexcel Corporation and Subsidiaries Condensed Consolidated Balance Sheets |
|
|||||
Unaudited | ||||||
(In millions) |
June 30, 2016 |
December 31, 2015 |
||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | \\$ | 38.9 | \\$ | 51.8 | ||
Accounts receivable, net | 290.3 | 234.0 | ||||
Inventories | 331.5 | 307.2 | ||||
Prepaid expenses and other current assets | 23.9 | 40.8 | ||||
Total current assets | 684.6 | 633.8 | ||||
Property, plant and equipment | 2,240.6 | 2,099.4 | ||||
Less accumulated depreciation | (717.7 | ) | (673.8 | ) | ||
Property, plant and equipment, net | 1,522.9 | 1,425.6 | ||||
Goodwill and other intangible assets, net | 74.8 | 58.9 | ||||
Investments in affiliated companies | 48.4 | 30.4 | ||||
Other assets | 38.9 | 38.7 | ||||
Total assets | \\$ | 2,369.6 | \\$ | 2,187.4 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Current portion of capital lease | \\$ | 0.8 | \\$ | — | ||
Accounts payable | 140.4 | 148.9 | ||||
Accrued liabilities | 130.4 | 143.7 | ||||
Total current liabilities | 271.6 | 292.6 | ||||
Long-term debt and non-current capital lease | 706.8 | 576.5 | ||||
Other non-current liabilities | 166.1 | 138.7 | ||||
Total liabilities | 1,144.5 | 1,007.8 | ||||
Stockholders' equity: | ||||||
Common stock, \\$0.01 par value, 200.0 shares authorized, 106.5 shares issued at June 30, 2016 and 106.0 shares issued at December 31, 2015 | 1.1 | 1.1 | ||||
Additional paid-in capital | 730.2 | 715.8 | ||||
Retained earnings | 1,147.3 | 1,044.4 | ||||
Accumulated other comprehensive income | (134.5 | ) | (123.9 | ) | ||
1,744.1 | 1,637.4 | |||||
Less – Treasury stock, at cost, 14.0 and 12.5 shares at June 30, 2016 and December 31, 2015, respectively. | (519.0 | ) | (457.8 | ) | ||
Total stockholders' equity | 1,225.1 | 1,179.6 | ||||
Total liabilities and stockholders' equity | \\$ | 2,369.6 | \\$ | 2,187.4 | ||
Hexcel Corporation and Subsidiaries | ||||||
Condensed Consolidated Statements of Cash Flows | ||||||
Unaudited | ||||||
Year to Date Ended June 30, |
||||||
(In millions) | 2016 | 2015 | ||||
Cash flows from operating activities | ||||||
Net income | \\$ | 122.1 | \\$ | 129.8 | ||
Reconciliation to net cash provided by operating activities: | ||||||
Depreciation and amortization | 45.5 | 37.2 | ||||
Amortization of deferred financing costs | 1.1 | 0.5 | ||||
Deferred income taxes | 24.6 | 23.0 | ||||
Equity in earnings from affiliated companies | (1.2 | ) | (0.9 | ) | ||
Stock-based compensation expense | 12.8 | 14.4 | ||||
Excess tax benefits on stock-based compensation | — | (8.6 | ) | |||
Changes in assets and liabilities: | ||||||
(Increase) in accounts receivable | (53.4 | ) | (65.5 | ) | ||
(Increase) in inventories | (22.6 | ) | (48.5 | ) | ||
(Increase) decrease in prepaid expenses and other current assets | (5.6 | ) | (5.2 | ) | ||
Increase (decrease) in accounts payable/accrued liabilities | 9.3 | (15.7 | ) | |||
Other – net | 2.3 | (10.3 | ) | |||
Net cash provided by operating activities (a) | 134.9 | 50.2 | ||||
Cash flows from investing activities | ||||||
Capital expenditures (b) | (156.0 | ) | (166.3 | ) | ||
Acquisition of business and investments and advances to affiliates | (33.6 | ) | — | |||
Net cash used in investing activities | (189.6 | ) | (166.3 | ) | ||
Cash flows from financing activities | ||||||
Borrowings from senior unsecured credit facility | 123.1 | 92.8 | ||||
Borrowings from previous senior secured credit facility | — | — | ||||
Repayments of other debt, net | (0.2 | ) | (1.1 | ) | ||
Issuance costs related to credit facilities | (1.7 | ) | ||||
Dividends paid on common stock | (19.6 | ) | (19.2 | ) | ||
Stock repurchases | (54.9 | ) | — | |||
Activity under stock plans | (4.7 | ) | 11.0 | |||
Net cash provided by (used in) financing activities | 42.0 | 83.5 | ||||
Effect of exchange rate changes on cash and cash equivalents | (0.2 | ) | (3.0 | ) | ||
Net (decrease) in cash and cash equivalents | (12.9 | ) | (35.6 | ) | ||
Cash and cash equivalents at beginning of period | 51.8 | 70.9 | ||||
Cash and cash equivalents at end of period | \\$ | 38.9 | \\$ | 35.3 | ||
Supplemental Data: | ||||||
Free cash flow (a)+(b) | \\$ | (21.1 | ) | \\$ | (116.1 | ) |
Accrual basis additions to property, plant and equipment | \\$ | 142.2 | \\$ | 141.5 | ||
Hexcel Corporation and Subsidiaries | |||||||||||||||||||||
Net Sales to Third-Party Customers by Market | |||||||||||||||||||||
Quarters Ended June 30, 2016 and 2015 | (Unaudited) | Table A | |||||||||||||||||||
(In millions) | As Reported | Constant Currency (a) | |||||||||||||||||||
Market | 2016 | 2015 | B/(W) % |
FX Effect (b) |
2015 | B/(W) % |
|||||||||||||||
Commercial Aerospace | \\$ | 368.5 | \\$ | 324.7 | 13.5 | \\$ | (2.2 | ) | \\$ | 322.5 | 14.3 | ||||||||||
Space & Defense | 81.8 | 88.0 | (7.0 | ) | 0.5 | 88.5 | (7.6 | ) | |||||||||||||
Industrial | 72.3 | 63.0 | 14.8 | 0.2 | 63.2 | 14.4 | |||||||||||||||
Consolidated Total | \\$ | 522.6 | \\$ | 475.7 | 9.9 | \\$ | (1.5 | ) | \\$ | 474.2 | 10.2 | ||||||||||
Consolidated % of Net Sales | % | % | % | ||||||||||||||||||
Commercial Aerospace | 70.5 | 68.3 | 68.0 | ||||||||||||||||||
Space & Defense | 15.7 | 18.5 | 18.7 | ||||||||||||||||||
Industrial | 13.8 | 13.2 | 13.3 | ||||||||||||||||||
Consolidated Total | 100.0 | 100.0 | 100.0 | ||||||||||||||||||
Six Months Ended June 30, 2016 and 2015 | (Unaudited) | ||||||||||||||||||||
(In millions) | As Reported | Constant Currency (a) | |||||||||||||||||||
Market | 2016 | 2015 | B/(W) % |
FX Effect (b) |
2015 | B/(W) % |
|||||||||||||||
Commercial Aerospace | \\$ | 718.8 | \\$ | 645.0 | 11.4 | \\$ | 0.6 | \\$ | 645.6 | 11.3 | |||||||||||
Space & Defense | 161.1 | 176.9 | (8.9 | ) | 0.4 | 177.3 | (9.1 | ) | |||||||||||||
Industrial | 140.4 | 125.6 | 11.8 | (0.8 | ) | 124.8 | 12.5 | ||||||||||||||
Consolidated Total | \\$ | 1,020.3 | \\$ | 947.5 | 7.7 | \\$ | 0.2 | \\$ | 947.7 | 7.7 | |||||||||||
Consolidated % of Net Sales | % | % | % | ||||||||||||||||||
Commercial Aerospace | 70.4 | 68.1 | 68.1 | ||||||||||||||||||
Space & Defense | 15.8 | 18.7 | 18.7 | ||||||||||||||||||
Industrial | 13.8 | 13.2 | 13.2 | ||||||||||||||||||
Consolidated Total | 100.0 | 100.0 | 100.0 | ||||||||||||||||||
(a) To assist in the analysis of our net sales trend, total net sales and sales by market for the quarter and six months ended
(b) FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange rates.
Hexcel Corporation and Subsidiaries | ||||||||||||
Segment Information | (Unaudited) | Table B | ||||||||||
(In millions) | Composite Materials |
Engineered Products |
Corporate & Other (a) |
Total | ||||||||
Second Quarter 2016 | ||||||||||||
Net sales to external customers | \\$ | 425.3 | \\$ | 97.3 | \\$ | — | \\$ | 522.6 | ||||
Intersegment sales | 18.9 | — | (18.9 | ) | — | |||||||
Total sales | 444.2 | 97.3 | (18.9 | ) | 522.6 | |||||||
Operating income (loss) | 101.6 | 11.7 | (13.2 | ) | 100.1 | |||||||
% Operating margin | 22.9 | % | 12.0 | % | 19.2 | % | ||||||
Depreciation and amortization | 21.4 | 1.8 | 0.1 | 23.3 | ||||||||
Stock-based compensation expense | 1.1 | 0.3 | 0.9 | 2.3 | ||||||||
Accrual based additions to capital expenditures | 67.2 | 1.7 | — | 68.9 | ||||||||
Second Quarter 2015 | ||||||||||||
Net sales to external customers | \\$ | 373.5 | \\$ | 102.2 | \\$ | — | \\$ | 475.7 | ||||
Intersegment sales | 19.9 | — | (19.9 | ) | — | |||||||
Total sales | 393.4 | 102.2 | (19.9 | ) | 475.7 | |||||||
Operating income (loss) | 91.2 | 14.4 | (15.0 | ) | 90.6 | |||||||
% Operating margin | 23.2 | % | 14.1 | % | 19.0 | % | ||||||
Depreciation and amortization | 17.3 | 1.5 | 0.1 | 18.9 | ||||||||
Stock-based compensation expense | 1.1 | 0.2 | 1.1 | 2.4 | ||||||||
Accrual based additions to capital expenditures | 71.6 | 3.4 | — | 75.0 | ||||||||
First Six Months 2016 | ||||||||||||
Net sales to external customers | \\$ | 821.1 | \\$ | 199.2 | \\$ | — | \\$ | 1,020.3 | ||||
Intersegment sales | 37.0 | — | (37.0 | ) | — | |||||||
Total sales | 858.1 | 199.2 | (37.0 | ) | 1,020.3 | |||||||
Operating income (loss) | 192.4 | 23.9 | (32.3 | ) | 184.0 | |||||||
% Operating margin | 22.4 | % | 12.0 | % | 18.0 | % | ||||||
Depreciation and amortization | 41.8 | 3.6 | 0.1 | 45.5 | ||||||||
Stock-based compensation expense | 4.2 | 0.9 | 7.7 | 12.8 | ||||||||
Accrual based additions to capital expenditures | 137.2 | 5.0 | — | 142.2 | ||||||||
First Six Months 2015 | ||||||||||||
Net sales to external customers | \\$ | 740.9 | \\$ | 206.6 | \\$ | — | \\$ | 947.5 | ||||
Intersegment sales | 40.3 | 0.1 | (40.4 | ) | — | |||||||
Total sales | 781.2 | 206.7 | (40.4 | ) | 947.5 | |||||||
Operating income (loss) | 180.4 | 29.1 | (36.3 | ) | 173.2 | |||||||
% Operating margin | 23.1 | % | 14.1 | % | 18.3 | % | ||||||
Depreciation and amortization | 34.0 | 3.0 | 0.2 | 37.2 | ||||||||
Stock-based compensation expense | 4.7 | 0.7 | 9.0 | 14.4 | ||||||||
Accrual based additions to capital expenditures | 133.7 | 7.8 | — | 141.5 | ||||||||
(a) We do not allocate corporate expenses to the operating segments.
Hexcel Corporation and Subsidiaries | ||||||||||||||||||||||
Reconciliation of GAAP and Non-GAAP Operating Income and Net Income |
Table C | |||||||||||||||||||||
Unaudited | ||||||||||||||||||||||
Quarter Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||||||
(In millions) | 2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
GAAP operating income | \\$ | 100.1 | \\$ | 90.6 | \\$ | 184.0 | \\$ | 173.2 | ||||||||||||||
- Stock-based compensation expense | 2.3 | 2.4 | 12.8 | 14.4 | ||||||||||||||||||
- Depreciation and amortization | 23.3 | 18.9 | 45.5 | 37.2 | ||||||||||||||||||
Non-GAAP EBITDA | \\$ | 125.7 | \\$ | 111.9 | \\$ | 242.3 | \\$ | 224.8 | ||||||||||||||
Unaudited | ||||||||||||||
Quarter Ended June 30, | ||||||||||||||
2016 | 2015 | |||||||||||||
(In millions, except per diluted share data) | As Reported | EPS | As Reported | EPS | ||||||||||
GAAP net income | \\$ | 66.1 | \\$ | 0.70 | \\$ | 61.7 | \\$ | 0.63 | ||||||
- Non-operating expense (net of tax) (a) | 0.3 | — | — | — | ||||||||||
Adjusted net income | \\$ | 66.4 | \\$ | 0.70 | \\$ | 61.7 | \\$ | 0.63 | ||||||
Unaudited | ||||||||||||||
Six Months Ended June 30, | ||||||||||||||
2016 | 2015 | |||||||||||||
(In millions, except per diluted share data) | As Reported | EPS | As Reported | EPS | ||||||||||
GAAP net income | \\$ | 122.1 | \\$ | 1.29 | \\$ | 129.8 | \\$ | 1.32 | ||||||
- Non-operating expense (net of tax) (a) | 0.3 | — | — | — | ||||||||||
- Discrete Tax Benefits (b) | — | — | (11.6 | ) | (0.12 | ) | ||||||||
Adjusted net income | \\$ | 122.4 | \\$ | 1.29 | \\$ | 118.2 | \\$ | 1.21 | ||||||
(a) Non-operating expense is the accelerated amortization of deferred financing costs related to refinancing our credit facility in June 2016.
(b) The 2015 six-month period includes benefits of
Management believes that EBITDA, adjusted net income, adjusted diluted net income per share and free cash flow (defined as cash provided by operating activities less cash payments for capital expenditures), which are non-GAAP measurements, are meaningful to investors because they provide a view of
Hexcel Corporation and Subsidiaries | Table D | ||||||||
Schedule of Total Debt, Net of Cash | Unaudited | ||||||||
June 30, |
March 31, | December 31, | |||||||
(In millions) | 2016 |
2016 | 2015 | ||||||
Current portion of capital lease and other current debt | \\$ | 0.8 | \\$ | 0.9 | \\$ | — | |||
Non-current portion of capital lease | 0.2 | 0.4 | — | ||||||
Long-term credit facility | 410.0 | 391.0 | 280.0 | ||||||
Unsecured bonds, net | 296.6 | 296.6 | 296.5 | ||||||
Total long-term debt | 706.8 | 688.0 | 576.5 | ||||||
Total Debt | 707.6 | 688.9 | 576.5 | ||||||
Less: Cash and cash equivalents | (38.9 | ) | (24.2 | ) | (51.8 | ) | |||
Total debt, net of cash | \\$ | 668.7 | \\$ | 664.7 | \\$ | 524.7 | |||
Комментарии