Gravity Reports Q2 2016 Results
OREANDA-NEWS. GRAVITY Co., Ltd. (NasdaqCM: GRVY) (“Gravity” or “Company”), a developer and publisher of online and mobile games based in South Korea, today announced its unaudited financial results for the second quarter ended June 30, 2016, prepared in accordance with generally accepted accounting principles in the United States.
FINAICIAL RESULTS FOR THE SECOND QUARTER OF 2016
Revenues for the second quarter ended June 30, 2016 was KRW 9,057 million (US$ 7,848 thousand), representing a 0.4% decrease from KRW 9,094 million for the first quarter ended March 31, 2016 (“QoQ”) and a 1.7% decrease from KRW 9,217 million for the second quarter ended June 30, 2015 (“YoY”).
Review of Financial Results
Revenues
Royalty and license fee revenues for the second quarter of 2016 were KRW 2,738 million (US$ 2,372 thousand), representing a 18.7% decrease QoQ from KRW 3,368 million and a 1.4% decrease YoY from KRW 2,777 million. The decrease QoQ was primarily due to i) decreased revenue from Ragnarok Online in Taiwan resulting from a service suspension on May 31, 2016, as the Company terminated a distribution agreement with a local licensee for its direct service of Ragnarok Online in such market and ii) decreased revenue from Ragnarok Online in Japan. The decrease YoY was resulted mainly from decreased revenue from Ragnarok Online II in Thailand, which was partially offset by increased revenues from Ragnarok Online in Japan and the strengthening of the Japanese Yen against the Korean Won.
Mobile game and application revenues were KRW 2,495 million (US$ 2,162 thousand) for the second quarter of 2016, representing a 4.6% decrease QoQ from KRW 2,616 million and a 32.6% decrease YoY from KRW 3,703 million. The decrease QoQ and YoY was resulted primarily from decreased revenues from mobile applications for a 3rd party and Ragnarok: Path of Heroes.
Subscription revenues for the second quarter of 2016 were KRW 2,323 million (US$ 2,013 thousand), representing a 8.7% increase QoQ from KRW 2,137 million and a 20.9% increase YoY from KRW 1,922 million. The increase QoQ and YoY was mainly attributable to revenues from Ragnarok Online in Taiwan. The Company has commenced its direct service for Ragnarok Online in such market since June 15, 2016.
Character merchandising and other revenues were KRW 1,501 million (US$ 1,301 thousand) for the second quarter of 2016, representing a 54.3% increase QoQ from KRW 973 million and a 84.2% increase YoY from KRW 815 million. The increase QoQ and YoY was mainly due to recognition of deferred revenues occurred from a game development and publishing agreement with a third party, which was executed on March 25, 2016.
Cost of Revenue and Operating Expenses
Cost of revenue was KRW 6,846 million (US$ 5,932 thousand) for the second quarter of 2016, representing a 3.4% increase QoQ from KRW 6,619 million but a 7.5% decrease YoY from KRW 7,401 million. The increase QoQ was mostly from an increase in commission paid. The decrease YoY was mostly from decreased amortization of capitalized research and development cost of Ragnarok Online II, which had been amortized and fully impaired in December 2015.
Operating expenses were KRW 3,717 million (US$ 3,221 thousand) for the second quarter of 2016, representing a 22.4% increase QoQ from KRW 3,036 million but a 17.0% decrease YoY from KRW 4,481 million. The increase QoQ was mainly due to an increase in advertising expenses in Taiwan and commission paid. The decrease YoY was mostly resulted from a decrease in research and development expenses.
Loss before income tax expenses and others was KRW 1,212 million (US$ 1,050 thousand) for the second quarter of 2016 compared with loss before income tax expenses and others of KRW 1,287 million for the first quarter of 2016 and loss before income tax expenses and others of KRW 2,434 million for the second quarter of 2015.
As a result of the foregoing factors, Gravity recorded a net loss attributable to parent company of KRW 1,605 million (US$ 1,390 thousand) for the second quarter of 2016 compared with a net loss attributable to parent company of KRW 1,701 million for the first quarter of 2016 and a net loss attributable to parent company of KRW 2,763 million for the second quarter of 2015.
The balance of cash and cash equivalents and short-term financial instruments was KRW 37,445 million (US$ 32,443 thousand) as of June 30, 2016.
Note: For convenience purposes only, the KRW amounts have been expressed in U.S. dollars at the exchange rate of KRW 1,154.15 to US$ 1.00, the noon buying rate in effect on June 30, 2016 as quoted by the Federal Reserve Bank of New York.
About GRAVITY Co., Ltd. ---------------------------------------------------
Based in Korea, Gravity is a developer and publisher of online and mobile games. Gravity's principal product, Ragnarok Online, is a popular online game in many markets, including Japan and Taiwan, and is currently commercially offered in 80 markets and countries. For more information about Gravity, please visit http://www.gravity.co.kr.
Forward-Looking Statements:
Certain statements in this press release may include, in addition to historical information, "forward-looking statements" within the meaning of the "safe-harbor" provisions of the U.S. Private Securities Litigation Reform Act 1995. Forward-looking statements can generally be identified by the use of forward-looking terminology, such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe", "project," or "continue" or the negative thereof or other similar words, although not all forward-looking statements contain these words. Investors should consider the information contained in our submissions and filings with the United States Securities and Exchange Commission (the "SEC"), including our annual report for the fiscal year ended December 31, 2015 on Form 20-F, together with such other documents that we may submit to or file with the SEC from time to time, on Form 6-K. The forward-looking statements speak only as of this press release and we assume no duty to update them to reflect new, changing or unanticipated events or circumstances.
Contact:
Mr. Heung Gon Kim
Chief Financial Officer
Gravity Co., Ltd.
Email: kheung@gravity.co.kr
Ms. Ji Hee Kim
IR Manager
Gravity Co., Ltd.
Email: ircommunication@gravity.co.kr
Telephone: +82-2-2132-7800
# # #
GRAVITY CO., LTD.
Consolidated Balance Sheet
(In millions of KRW and in thousands of US$)
As of | |||||||||||||||||
31-Dec-15 | 30-Jun-16 | ||||||||||||||||
KRW | US$ | KRW | US$ | ||||||||||||||
Assets | (audited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | 24,909 | 21,582 | 13,945 | 12,082 | |||||||||||||
Short-term financial instruments | 11,500 | 9,964 | 23,500 | 20,361 | |||||||||||||
Accounts receivable, net | 5,289 | 4,583 | 4,631 | 4,012 | |||||||||||||
Other current assets | 1,978 | 1,714 | 2,706 | 2,345 | |||||||||||||
Total current assets | 43,676 | 37,843 | 44,782 | 38,800 | |||||||||||||
Property and equipment, net | 882 | 764 | 673 | 583 | |||||||||||||
Leasehold and other deposits | 954 | 827 | 953 | 826 | |||||||||||||
Intangible assets | 132 | 114 | 112 | 97 | |||||||||||||
Other non-current assets | 85 | 74 | 366 | 317 | |||||||||||||
Total assets | 45,729 | 39,622 | 46,886 | 40,623 | |||||||||||||
Liabilities and Equity | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | 2,971 | 2,574 | 7,072 | 6,127 | |||||||||||||
Deferred revenue | 4,997 | 4,330 | 7,493 | 6,492 | |||||||||||||
Other current liabilities | 836 | 724 | 590 | 511 | |||||||||||||
Total current liabilities | 8,804 | 7,628 | 15,155 | 13,130 | |||||||||||||
Long-term deferred revenue | 6,600 | 5,718 | 4,654 | 4,032 | |||||||||||||
Accrued severance benefits | 123 | 107 | 130 | 113 | |||||||||||||
Other non-current liabilities | 210 | 182 | 209 | 181 | |||||||||||||
Total liabilities | 15,737 | 13,635 | 20,148 | 17,456 | |||||||||||||
Common shares | 3,474 | 3,010 | 3,474 | 3,010 | |||||||||||||
Additional paid-in capital | 75,076 | 65,049 | 75,076 | 65,049 | |||||||||||||
Accumulated deficit | (48,761 | ) | (42,248 | ) | (52,067 | ) | (45,113 | ) | |||||||||
Accumulated other comprehensive income | 694 | 601 | 782 | 678 | |||||||||||||
Total parent company shareholders’ equity | 30,483 | 26,412 | 27,265 | 23,624 | |||||||||||||
Non-controlling interest | (491 | ) | (425 | ) | (527 | ) | (457 | ) | |||||||||
Total equity | 29,992 | 25,987 | 26,738 | 23,167 | |||||||||||||
Total liabilities and equity | 45,729 | 39,622 | 46,886 | 40,623 |
* For convenience, the KRW amounts are expressed in U.S. dollars at the rate of KRW 1,154.15 to US$1.00, the noon buying rate in effect on June 30, 2016 as quoted by the Federal Reserve Bank of New York.
GRAVITY CO., LTD.
Consolidated Statements of Operations
(In millions of KRW and in thousands of US$, except for shares and ADS data)
Three months ended | Six months ended | ||||||||||||||||||||||||||||
31-Mar-16 | 30-Jun-15 | 30-Jun-16 | 30-Jun-15 | 30-Jun-16 | |||||||||||||||||||||||||
(KRW) | (KRW) | (KRW) | (US$) | (KRW) | (KRW) | (US$) | |||||||||||||||||||||||
(unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||
Online games-subscription revenue | 2,137 | 1,922 | 2,323 | 2,013 | 3,620 | 4,460 | 3,864 | ||||||||||||||||||||||
Online games-royalties and license fees | 3,368 | 2,777 | 2,738 | 2,372 | 5,289 | 6,106 | 5,290 | ||||||||||||||||||||||
Mobile games and applications | 2,616 | 3,703 | 2,495 | 2,162 | 7,906 | 5,111 | 4,428 | ||||||||||||||||||||||
Character merchandising and other revenue | 973 | 815 | 1,501 | 1,301 | 1,471 | 2,474 | 2,144 | ||||||||||||||||||||||
Total net revenue | 9,094 | 9,217 | 9,057 | 7,848 | 18,286 | 18,151 | 15,726 | ||||||||||||||||||||||
Cost of revenue | 6,619 | 7,401 | 6,846 | 5,932 | 15,077 | 13,465 | 11,667 | ||||||||||||||||||||||
Gross profit | 2,475 | 1,816 | 2,211 | 1,916 | 3,209 | 4,686 | 4,059 | ||||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||||||||
Selling, general and administrative | 2,688 | 3,014 | 3,205 | 2,777 | 5,508 | 5,893 | 5,106 | ||||||||||||||||||||||
Research and development | 343 | 1,465 | 512 | 444 | 2,923 | 855 | 741 | ||||||||||||||||||||||
Impairment losses on intangible assets | 5 | 2 | ? | ? | 2 | 5 | 4 | ||||||||||||||||||||||
Total operating expenses | 3,036 | 4,481 | 3,717 | 3,221 | 8,433 | 6,753 | 5,851 | ||||||||||||||||||||||
Operating loss | (561 | ) | (2,665 | ) | (1,506 | ) | (1,305 | ) | (5,224 | ) | (2,067 | ) | (1,792 | ) | |||||||||||||||
Other income (expenses): | |||||||||||||||||||||||||||||
Interest income | 132 | 181 | 131 | 114 | 383 | 263 | 228 | ||||||||||||||||||||||
Interest expense | ? | (1 | ) | ? | ? | (3 | ) | ? | ? | ||||||||||||||||||||
Foreign currency income (loss), net | (858 | ) | 51 | 163 | 141 | 55 | (695 | ) | (602 | ) | |||||||||||||||||||
Others, net | ? | ? | ? | ? | ? | ? | ? | ||||||||||||||||||||||
Loss before income tax expenses and equity loss on investments | (1,287 | ) | (2,434 | ) | (1,212 | ) | (1,050 | ) | (4,789 | ) | (2,499 | ) | (2,166 | ) | |||||||||||||||
Income tax expenses | 433 | 351 | 410 | 355 | 638 | 843 | 730 | ||||||||||||||||||||||
Net loss | (1,720 | ) | (2,785 | ) | (1,622 | ) | (1,405 | ) | (5,427 | ) | (3,342 | ) | (2,896 | ) | |||||||||||||||
Net income (loss) attributable to: | |||||||||||||||||||||||||||||
Non-controlling interest | (19 | ) | (22 | ) | (17 | ) | (15 | ) | (36 | ) | (36 | ) | (31 | ) | |||||||||||||||
Parent company | (1,701 | ) | (2,763 | ) | (1,605 | ) | (1,390 | ) | (5,391 | ) | (3,306 | ) | (2,865 | ) | |||||||||||||||
Loss per share | |||||||||||||||||||||||||||||
- Basic and diluted | (245 | ) | (398 | ) | (231 | ) | (0.20 | ) | (776 | ) | (476 | ) | (0.41 | ) | |||||||||||||||
Weighted average number of shares outstanding | |||||||||||||||||||||||||||||
- Basic and diluted | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | 6,948,900 | ||||||||||||||||||||||
Loss per ADS(1) | |||||||||||||||||||||||||||||
- Basic and diluted | (490 | ) | (795 | ) | (462 | ) | (0.40 | ) | (1,552 | ) | (952 | ) | (0.82 | ) |
* For convenience, the KRW amounts are expressed in U.S. dollars at the rate of KRW 1,154.15 to US$1.00, the noon buying rate in effect on June 30, 2016 as quoted by the Federal Reserve Bank of New York.
(1) Each ADS represents two common shares.
Комментарии