Fitch Assigns Final Ratings to B2R Mortgage Trust 2016-1 Mortgage Pass-Through Certificates
--$133,383,000 class A 'AAAsf'; Outlook Stable;
--$133,383,000a class X-A 'AAAsf'; Outlook Stable;
--$22,894,000a class X-B 'A-sf'; Outlook Stable;
--$9,456,000 class B 'AA-sf'; Outlook Stable;
--$13,438,000 class C 'A-sf'; Outlook Stable;
--$14,931,000 class D 'BBB-sf'; Outlook Stable.
(a) Notional amount and interest-only.
Fitch does not rate the following certificates: the $10,452,000 class E, the $10,203,000 class F, the $2,737,000 class G, or the $4,479,309 class H certificates. The interest-only class X-C certificates are being withdrawn as they are no longer being offered.
The certificates represent the beneficial ownership in the trust, primary assets of which are 163 loans secured by 2,522 mortgaged properties consisting of 2,019 single-family residential properties, 254 2-4 unit properties, 173 townhomes, 63 condominium properties, and 13 multifamily properties, and having an aggregate principal balance of approximately $199.1 million as of the cutoff date. The loans were contributed to the trust by B2R Finance L. P.
Fitch reviewed a comprehensive sample of the transaction's collateral, including cash flow analysis on 100% of the pool and asset summary reviews of approximately 60% of the pool. Details of our analysis are highlighted in the presale report.
KEY RATING DRIVERS
Newer Asset Class: B2R 2016-1 represents the sixth multiborrower single-family rental (SFR) transaction in the U. S. and the third sponsored by B2R Finance, L. P. A number of single-borrower SFR transactions have been issued since late 2013 and Fitch highlights significant differences to those transactions in this report. Similar to single-borrower SFR, sector and property level operating history are limited; however, historical investor loan performance provides a reasonable proxy for expected through-the-cycle performance.
Fitch Leverage: The Fitch DSCR and LTV of 0.99x and 116.4% are comparable to 1.03x and 116.5% for B2R 2015-2 and 1.02x and 114.9% B2R 2015-1, and to the average 2016 YTD Freddie Mac 10-year K-Series transactions of 1.02x and 116.7%. The higher leverage is partially attributed to higher Fitch constant and capitalization rate assumptions of 10.50% and 9.67%, compared to average constants and capitalization rates of 9.28% and 8.29%, respectively, for 2016 year-to-date Freddie Mac transactions. Fitch net cash flow debt yield for this transaction of 8.70%, relative to B2R 2015-2 of 8.75% and B2R 2015-1 of 8.78%, compares favorably to the average Fitch debt yield of 7.21% for 2016 year-to-date Freddie Mac transactions.
High Sponsor Concentration: The transaction has a sponsor concentration index (SCI) of 756, which is higher than the B2R 2015-2 and 2015-1 deals, which had SCIs of 481 and 259, respectively, and also above the YTD 2016 SCI of 491 for Fitch-rated fixed-rate multiborrower transactions. This is largely due to the top sponsor, Conrex Residential Property REIT, Inc. (Conrex), who contributes three loans to the deal equating to 23.1% of the pool. These loans include the largest, third largest, and 20th largest loans.
RATING SENSITIVITIES
For this transaction, Fitch's net cash flow (NCF) was 13.8% below the issuer's NCF. Unanticipated further declines in property-level NCF could result in higher defaults and loss severity on defaulted loans, and could result in potential rating actions on the certificates.
Fitch evaluated the sensitivity of the ratings assigned to the B2R 2016-1 certificates and found that the transaction displays an average sensitivity to further declines in NCF. In a scenario in which NCF declined a further 20% from Fitch's NCF, a downgrade of the 'AAAsf' certificates to 'A-sf' could result. In a more severe scenario, in which NCF declined a further 30% from Fitch's NCF, a downgrade of the 'AAAsf' certificates to 'BBBsf' could result. The presale report includes a detailed explanation of additional stresses and sensitivities on pages 15 - 17.
DUE DILIGENCE USAGE
Fitch was provided with third-party due diligence information from Ernst & Young LLP. The third-party due diligence information was provided on Form ABS Due Diligence-15E and focused on a comparison and re-computation of certain characteristics with respect to each of the 163 mortgage loans. Fitch considered this information in its analysis and the findings did not have an impact on the analysis. A copy of the ABS Due Diligence Form-15E received by Fitch in connection with this transaction may be obtained through the link at the bottom of the related rating action commentary.
Комментарии