Xylem Inc reports second quarter 2016 earnings
“With our second quarter results, we are continuing to build a compelling track record of growth that reflects a strong focus on elevating our execution and driving productivity to expand margins,” said Patrick Decker, Xylem President and Chief Executive Officer. “We continued to capitalize on robust growth in the global public utility sector, which helped to offset softness in the industrial end market. Our teams also delivered strong performance in executing against our productivity initiatives. These results enabled us to continue to invest in key growth initiatives, which will drive our long-term performance.”
Full-year 2016 Outlook
Xylem reaffirmed its forecast of full-year 2016 revenue of approximately $3.7 billion, including approximately one-percent growth from completed acquisitions and the unfavorable impacts of foreign exchange. On an organic basis, Xylem’s revenue growth now is anticipated to be in the range of two to three percent.
Xylem is narrowing the range of its full-year earnings outlook, while maintaining the same adjusted EPS mid-point. Xylem now expects to generate full-year 2016 adjusted operating income of $495 million to $510 million, or adjusted EPS of $2.00 to $2.06. The Company’s adjusted earnings outlook continues to exclude projected restructuring and realignment costs of approximately $25 million for the year. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as integration and acquisition-related costs, special charges and discrete tax impacts.
Second Quarter Segment Results
Water Infrastructure
Xylem’s Water Infrastructure segment consists of its businesses serving clean water delivery, wastewater transport and treatment, dewatering and analytical instrumentation.
- Second quarter 2016 Water Infrastructure revenue was $566 million, up three percent over the prior year period on a reported basis and up five percent in constant currency, which includes two points of growth attributable to acquisitions. This growth reflects continued strength in the public utility end market, which was up 15 percent on a global basis in the quarter and 22 percent in the U.S. In addition, major projects in the Emerging Markets, particularly in India, contributed to the gains. This progress was partially offset by weakness in the industrial end market, notably the ongoing declines in oil and gas in North America and the global mining sector.
- Reported segment operating income was $70 million in the second quarter, up from $65 million in the prior year. Excluding restructuring, realignment and special charges, adjusted segment operating income was$79 million, a 15-percent increase over the $69 million generated in the comparable period a year ago. Operating margin for the quarter increased 60 basis points to 12.4 percent, driven primarily by the impact of cost savings and volume leverage, which enabled the Company to continue to invest in strategic growth initiatives. In addition, these drivers more than offset cost inflation, increased restructuring and realignment charges, and acquisition costs. Similarly, strong productivity and volume growth drove a 150-basis-point expansion in the segment adjusted operating margin to 14 percent.
Applied Water
Xylem’s Applied Water segment consists of its portfolio of businesses in residential and commercial building services, and industrial and agricultural applications.
- Second quarter 2016 revenue was $366 million, down from $369 million in the prior year period and flat in constant currency. Segment sales in Western Europe grew 14 percent as new product sales and channel investments helped drive share gains in the industrial and commercial end markets. This growth was offset by declines in the U.S. and China.
- Segment operating income was $51 million in the second quarter, flat versus second quarter 2015. Adjusted segment operating income, which excludes restructuring and realignment charges, grew year over year by $1 million to $54 million, reflecting strong productivity and cost control. Segment operating margin increased 10 basis points to 13.9 percent. A strong focus on reducing costs drove this margin expansion, which was partially offset by inflation, ongoing investment in growth initiatives and lower volume. On an adjusted basis, segment operating margin grew 40 basis points to 14.8 percent.
About Xylem
Xylem (XYL) is a leading global water technology provider, enabling customers to transport, treat, test and efficiently use water in public utility, residential and commercial building services, industrial and agricultural settings. The Company does business in more than 150 countries through a number of market-leading product brands, and its people bring broad applications expertise with a strong focus on finding local solutions to the world’s most challenging water and wastewater problems. Xylem is headquartered in Rye Brook, New York, with 2015 revenue of $3.7 billion and more than 12,500 employees worldwide. Xylem was named to the Dow Jones Sustainability Index, North America for the last four years for advancing sustainable business practices and solutions worldwide, and the Company has satisfied the requirements to be a constituent of the FTSE4Good Index Series each year since 2013.
The name Xylem is derived from classical Greek and is the tissue that transports water in plants, highlighting the engineering efficiency of our water-centric business by linking it with the best water transportation of all – that which occurs in nature.
Forward-Looking Statements
This press release contains information that may constitute “forward-looking statements.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “forecast,” “believe,” “target,” “will,” “could,” “would,” “should” and similar expressions identify forward-looking statements, which generally are not historical in nature. However, the absence of these words or similar expressions does not mean that a statement is not forward-looking.
These forward-looking statements include statements about the capitalization of Xylem Inc. (the “Company”), the Company’s restructuring and realignment, future strategic plans and other statements that describe the Company’s business strategy, outlook, objectives, plans, intentions or goals. All statements that address operating or financial performance, events or developments that we expect or anticipate will occur in the future – including statements relating to orders, revenues, operating margins and earnings per share growth, and statements expressing general views about future operating results – are forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements. Factors that could cause results to differ materially from those anticipated include: economic, political and other risks associated with our international operations, including military actions, economic sanctions or trade embargoes that could affect customer markets, and non-compliance with laws, including foreign corrupt practice laws, export and import laws and competition laws; potential for unexpected cancellations or delays of customer orders in our reported backlog; our exposure to fluctuations in foreign currency exchange rates; competition and pricing pressures in the markets we serve; the strength of housing and related markets; ability to retain and attract key members of management; our relationship with and the performance of our channel partners; our ability to successfully identify, complete and integrate acquisitions; our ability to borrow or to refinance our existing indebtedness and availability of liquidity sufficient to meet our needs; changes in the value of goodwill or intangible assets; risks relating to product defects, product liability and recalls; governmental investigations; security breaches or other disruptions of our information technology systems; litigation and contingent liabilities; and other factors set forth in Item 1A of our Annual Report on Form 10-K for the year endedDecember 31, 2015, and those described from time to time in subsequent reports filed with the Securities and Exchange Commission. Forward-looking statements made herein are based on information currently available to the Company. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
XYLEM INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited) (in millions, except per share data) |
|||||||||||||||
Three Months | Six Months | ||||||||||||||
For the period ended June 30, | 2016 | 2015 | 2016 | 2015 | |||||||||||
Revenue | $ | 932 | $ | 920 | $ | 1,779 | $ | 1,757 | |||||||
Cost of revenue | 563 | 572 | 1,081 | 1,094 | |||||||||||
Gross profit | 369 | 348 | 698 | 663 | |||||||||||
Selling, general and administrative expenses | 227 | 218 | 446 | 424 | |||||||||||
Research and development expenses | 27 | 25 | 52 | 48 | |||||||||||
Restructuring charges | 6 | 1 | 12 | 4 | |||||||||||
Operating income | 109 | 104 | 188 | 187 | |||||||||||
Interest expense | 20 | 14 | 34 | 28 | |||||||||||
Other non-operating income, net | 1 | 1 | 1 | — | |||||||||||
Gain from sale of businesses | — | — | — | 9 | |||||||||||
Income before taxes | 90 | 91 | 155 | 168 | |||||||||||
Income tax expense | 19 | 17 | 18 | 30 | |||||||||||
Net income | $ | 71 | $ | 74 | $ | 137 | $ | 138 | |||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.39 | $ | 0.41 | $ | 0.77 | $ | 0.76 | |||||||
Diluted | $ | 0.39 | $ | 0.41 | $ | 0.76 | $ | 0.76 | |||||||
Weighted average number of shares: | |||||||||||||||
Basic | 179.1 | 181.5 | 178.8 | 181.8 | |||||||||||
Diluted | 179.9 | 182.3 | 179.6 | 182.7 | |||||||||||
Dividends declared per share | $ | 0.1549 | $ | 0.1408 | $ | 0.3098 | $ | 0.2816 |
XYLEM INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in millions, except per share amounts) |
|||||||||
June 30, |
December 31, 2015 |
||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 586 | $ | 680 | |||||
Receivables, less allowances for discounts and doubtful accounts of $26 and $33 in 2016 and 2015, respectively | 784 | 749 | |||||||
Inventories | 483 | 433 | |||||||
Prepaid and other current assets | 154 | 143 | |||||||
Total current assets | 2,007 | 2,005 | |||||||
Property, plant and equipment, net | 438 | 439 | |||||||
Goodwill | 1,616 | 1,584 | |||||||
Other intangible assets, net | 453 | 435 | |||||||
Other non-current assets | 180 | 194 | |||||||
Total assets | $ | 4,694 | $ | 4,657 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current liabilities: | |||||||||
Accounts payable | $ | 339 | $ | 338 | |||||
Accrued and other current liabilities | 390 | 407 | |||||||
Short-term borrowings and current maturities of long-term debt | 91 | 78 | |||||||
Total current liabilities | 820 | 823 | |||||||
Long-term debt | 1,143 | 1,196 | |||||||
Accrued postretirement benefits | 336 | 335 | |||||||
Deferred income tax liabilities | 117 | 118 | |||||||
Other non-current accrued liabilities | 104 | 101 | |||||||
Total liabilities | 2,520 | 2,573 | |||||||
Stockholders’ equity: | |||||||||
Common Stock – par value $0.01 per share: | |||||||||
Authorized 750.0 shares, issued 191.1 shares and 190.2 shares in 2016 and 2015, respectively | 2 | 2 | |||||||
Capital in excess of par value | 1,860 | 1,834 | |||||||
Retained earnings | 966 | 885 | |||||||
Treasury stock – at cost 11.9 shares and 11.8 shares in 2016 and 2015, respectively | (402 | ) | (399 | ) | |||||
Accumulated other comprehensive loss | (252 | ) | (238 | ) | |||||
Total stockholders’ equity | 2,174 | 2,084 | |||||||
Total liabilities and stockholders’ equity | $ | 4,694 | $ | 4,657 |
XYLEM INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (in millions) |
|||||||||
For the six months ended June 30, |
2016 |
2015 |
|||||||
Operating Activities | |||||||||
Net income | $ | 137 | $ | 138 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||
Depreciation | 41 | 47 | |||||||
Amortization | 24 | 22 | |||||||
Share-based compensation | 10 | 8 | |||||||
Restructuring charges | 12 | 4 | |||||||
Gain from sale of businesses | — | (9 | ) | ||||||
Other, net | 8 | 3 | |||||||
Payments for restructuring | (6 | ) | (9 | ) | |||||
Changes in assets and liabilities (net of acquisitions): | |||||||||
Changes in receivables | (19 | ) | (28 | ) | |||||
Changes in inventories | (39 | ) | (27 | ) | |||||
Changes in accounts payable | 9 | 3 | |||||||
Other, net | (52 | ) | (29 | ) | |||||
Net Cash – Operating activities | 125 | 123 | |||||||
Investing Activities | |||||||||
Capital expenditures | (62 | ) | (57 | ) | |||||
Acquisition of business, net of cash acquired | (70 | ) | — | ||||||
Proceeds from sale of businesses | — | 1 | |||||||
Other, net | 5 | 3 | |||||||
Net Cash – Investing activities | (127 | ) | (53 | ) | |||||
Financing Activities | |||||||||
Short-term debt issued | 89 | — | |||||||
Short-term debt repaid | (77 | ) | (2 | ) | |||||
Long-term debt issued | 540 | — | |||||||
Long-term debt repaid | (608 | ) | — | ||||||
Repurchase of common stock | (3 | ) | (53 | ) | |||||
Proceeds from exercise of employee stock options | 16 | 9 | |||||||
Dividends paid | (56 | ) | (51 | ) | |||||
Other, net | 1 | 1 | |||||||
Net Cash – Financing activities | (98 | ) | (96 | ) | |||||
Effect of exchange rate changes on cash | 6 | (37 | ) | ||||||
Net change in cash and cash equivalents | (94 | ) | (63 | ) | |||||
Cash and cash equivalents at beginning of year | 680 | 663 | |||||||
Cash and cash equivalents at end of period | $ | 586 | $ | 600 | |||||
Supplemental disclosure of cash flow information: | |||||||||
Cash paid during the period for: | |||||||||
Interest | $ | 34 | $ | 26 | |||||
Income taxes (net of refunds received) | $ | 49 | $ | 42 |
Xylem Inc. Non-GAAP Reconciliation | ||||||||||||||||||||||||||||
Reported vs. Organic & Constant Currency Revenue | ||||||||||||||||||||||||||||
($ Millions) | ||||||||||||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | Constant Currency | ||||||||||||||||||||||||||
(A) | (B) | (C) | (D) | (E) = B+C+D | (F) = E/A | (G) = (E - C) / A | ||||||||||||||||||||||
Change | % Change |
Acquisitions / |
Change | % Change | ||||||||||||||||||||||||
Revenue | Revenue | 2016 v. 2015 | 2016 v. 2015 |
Divestitures |
FX Contribution | Adj. 2016 v. 2015 | Adj. 2016 v. 2015 | |||||||||||||||||||||
2016 | 2015 | |||||||||||||||||||||||||||
Six Months Ended June 30 |
||||||||||||||||||||||||||||
Xylem Inc. | 1,779 | 1,757 | 22 | 1 | % | (17 | ) | 40 | 45 | 3 | % | 4 | % | |||||||||||||||
Water Infrastructure | 1,080 | 1,051 | 29 | 3 | % | (17 | ) | 32 | 44 | 4 | % | 6 | % | |||||||||||||||
Applied Water | 699 | 706 | (7 | ) | -1 | % | - | 8 | 1 | 0 | % | 0 | % | |||||||||||||||
Quarter Ended June 30 |
||||||||||||||||||||||||||||
Xylem Inc. | 932 | 920 | 12 | 1 | % | (11 | ) | 13 | 14 | 2 | % | 3 | % | |||||||||||||||
Water Infrastructure | 566 | 551 | 15 | 3 | % | (11 | ) | 11 | 15 | 3 | % | 5 | % | |||||||||||||||
Applied Water | 366 | 369 | (3 | ) | -1 | % | - | 2 | (1 | ) | 0 | % | 0 | % | ||||||||||||||
Quarter Ended March 31 |
||||||||||||||||||||||||||||
Xylem Inc. | 847 | 837 | 10 | 1 | % | (6 | ) | 27 | 31 | 4 | % | 4 | % | |||||||||||||||
Water Infrastructure | 514 | 500 | 14 | 3 | % | (6 | ) | 21 | 29 | 6 | % | 7 | % | |||||||||||||||
Applied Water | 333 | 337 | (4 | ) | -1 | % | - | 6 | 2 | 1 | % | 1 | % |
Xylem Inc. Non-GAAP Reconciliation | ||||||||||||||||
Adjusted Operating Income | ||||||||||||||||
($ Millions) | ||||||||||||||||
Q1 | Q2 | YTD | ||||||||||||||
2016 |
2015 |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Total Revenue | ||||||||||||||||
• Total Xylem | 847 | 837 | 932 | 920 | 1,779 | 1,757 | ||||||||||
• Water Infrastructure | 514 | 500 | 566 | 551 | 1,080 | 1,051 | ||||||||||
• Applied Water | 333 | 337 | 366 | 369 | 699 | 706 | ||||||||||
Operating Income | ||||||||||||||||
• Total Xylem | 79 | 83 | 109 | 104 | 188 | 187 | ||||||||||
• Water Infrastructure | 54 | 47 | 70 | 65 | 124 | 112 | ||||||||||
• Applied Water | 39 | 46 | 51 | 51 | 90 | 97 | ||||||||||
• Total Segments | 93 | 93 | 121 | 116 | 214 | 209 | ||||||||||
Operating Margin | ||||||||||||||||
• Total Xylem | 9.3% | 9.9% | 11.7% | 11.3% | 10.6% | 10.6% | ||||||||||
• Water Infrastructure | 10.5% | 9.4% | 12.4% | 11.8% | 11.5% | 10.7% | ||||||||||
• Applied Water | 11.7% | 13.6% | 13.9% | 13.8% | 12.9% | 13.7% | ||||||||||
• Total Segments | 11.0% | 11.1% | 13.0% | 12.6% | 12.0% | 11.9% | ||||||||||
Special Charges | ||||||||||||||||
• Total Xylem | 4 | 1 | 1 | - | 5 | 1 | ||||||||||
• Water Infrastructure | 4 | 1 | 1 | - | 5 | 1 | ||||||||||
• Applied Water | - | - | - | - | - | - | ||||||||||
• Total Segments | 4 | 1 | 1 | - | 5 | 1 | ||||||||||
Restructuring & Realignment Costs | ||||||||||||||||
• Total Xylem | 9 | 6 | 11 | 6 | 20 | 12 | ||||||||||
• Water Infrastructure | 4 | 5 | 8 | 4 | 12 | 9 | ||||||||||
• Applied Water | 3 | 1 | 3 | 2 | 6 | 3 | ||||||||||
• Total Segments | 7 | 6 | 11 | 6 | 18 | 12 | ||||||||||
Adjusted Operating Income* | ||||||||||||||||
• Total Xylem | 92 | 90 | 121 | 110 | 213 | 200 | ||||||||||
• Water Infrastructure | 62 | 53 | 79 | 69 | 141 | 122 | ||||||||||
• Applied Water | 42 | 47 | 54 | 53 | 96 | 100 | ||||||||||
• Total Segments | 104 | 100 | 133 | 122 | 237 | 222 | ||||||||||
Adjusted Operating Margin* | ||||||||||||||||
• Total Xylem | 10.9% | 10.8% | 13.0% | 12.0% | 12.0% | 11.4% | ||||||||||
• Water Infrastructure | 12.1% | 10.6% | 14.0% | 12.5% | 13.1% | 11.6% | ||||||||||
• Applied Water | 12.6% | 13.9% | 14.8% | 14.4% | 13.7% | 14.2% | ||||||||||
• Total Segments | 12.3% | 11.9% | 14.3% | 13.3% | 13.3% | 12.6% |
*Adjusted Operating Income excludes restructuring & realignment costs and special charges, which consisted of initial acquisition costs and other acquisition related charges in 2016 and other special non-operating items in 2015. |
Xylem Inc. Non-GAAP Reconciliation | |||||||||||||||||||||||||||||
Adjusted Diluted EPS | |||||||||||||||||||||||||||||
($ Millions, except per share amounts) | |||||||||||||||||||||||||||||
Q2 2016 | Q2 2015 | ||||||||||||||||||||||||||||
As Reported |
Adjustments |
Adjusted |
As Reported |
Adjustments |
Adjusted |
||||||||||||||||||||||||
Total Revenue | 932 | 932 | 920 | 920 | |||||||||||||||||||||||||
Operating Income | 109 | 12 | a | 121 | 104 | 6 | a | 110 | |||||||||||||||||||||
Operating Margin | 11.7 | % | 13.0 | % | 11.3 | % | 12.0 | % | |||||||||||||||||||||
Interest Expense | (20 | ) | 8 | b | (12 | ) | (14 | ) | (14 | ) | |||||||||||||||||||
Other Non-Operating Income (Expense) | 1 | 1 | 1 | 1 | b | 2 | |||||||||||||||||||||||
Income before Taxes | 90 | 20 | 110 | 91 | 7 | 98 | |||||||||||||||||||||||
Provision for Income Taxes | (19 | ) | (4 | ) | c | (23 | ) | (17 | ) | (3 | ) | c | (20 | ) | |||||||||||||||
Net Income | 71 | 16 | 87 | 74 | 4 | 78 | |||||||||||||||||||||||
Diluted Shares | 179.9 | 179.9 | 182.3 | 182.3 | |||||||||||||||||||||||||
Diluted EPS | $ | 0.39 | $ | 0.09 | $ | 0.48 | $ | 0.41 | $ | 0.02 | $ | 0.43 | |||||||||||||||||
Q2 YTD 2016 | Q2 YTD 2015 | ||||||||||||||||||||||||||||
As Reported |
Adjustments |
Adjusted |
As Reported |
Adjustments |
Adjusted |
||||||||||||||||||||||||
Total Revenue | 1,779 | 1,779 | 1,757 | 1,757 | |||||||||||||||||||||||||
Operating Income | 188 | 25 | a | 213 | 187 | 13 | a | 200 | |||||||||||||||||||||
Operating Margin | 10.6 | % | 12.0 | % | 10.6 | % | 11.4 | % | |||||||||||||||||||||
Interest Expense | (34 | ) | 8 | b | (26 | ) | (28 | ) | (28 | ) | |||||||||||||||||||
Other Non-Operating Income (Expense) | 1 | 1 | - | 2 | b | 2 | |||||||||||||||||||||||
Gain from sale of businesses | - | - | 9 | (9 | ) | - | |||||||||||||||||||||||
Income before Taxes | 155 | 33 | 188 | 168 | 6 | 174 | |||||||||||||||||||||||
Provision for Income Taxes | (18 | ) | (21 | ) | c | (39 | ) | (30 | ) | (6 | ) | c | (36 | ) | |||||||||||||||
Net Income | 137 | 12 | 149 | 138 | - | 138 | |||||||||||||||||||||||
Diluted Shares | 179.6 | 179.6 | 182.7 | 182.7 | |||||||||||||||||||||||||
Diluted EPS | $ | 0.76 | $ | 0.07 | $ | 0.83 | $ | 0.76 | $ | - | $ | 0.76 |
a | Restructuring & realignment costs of $11 million and $6 million in the second quarter of 2016 and 2015, respectively, and special charges of $1 million of initial acquisition costs in the second quarter of 2016. Restructuring & realignment costs of $20 million and $12 million in the first half of 2016 and 2015, respectively, and special charges of $5 million of initial acquisition costs and $1 million of other special charges in the first half of 2016 and 2015, respectively. | ||
b | Special charges consisting of $8 million of costs related to the early extinguishment of debt for the second quarter and first half of 2016, and $1 million and $2 million of other special charges for the second quarter and first half of 2015, respectively. | ||
c | Net tax impact on restructuring & realignment costs of $3 million and $1 million and on special charges of $4 million and $0 million, and tax-related special items of $3 million of benefit and $2 million of expense for the second quarter of 2016 and 2015, respectively. Net tax impact on restructuring & realignment costs of $5 million and $3 million and on special charges of $5 million and $0 million, and tax-related special charges of $11 million and $3 million for the first half of 2016 and 2015, respectively. |
Комментарии