AMC Entertainment Holdings, Inc. reported results for the second quarter ended June 30, 2016
OREANDA-NEWS. AMC Entertainment Holdings, Inc. (“AMC” or “the Company”), one of the world’s leading theatrical exhibition companies and an industry leader in innovation and operational excellence, today reported results for the second quarter ended June 30, 2016.
Highlights for the second quarter 2016 include the following:
- Total revenues were $764.0 million compared to total revenues of $821.1 million for the three months ended June 30, 2015.
- Admissions revenues were $481.2 million compared to $533.4 million for the same period a year ago. Average ticket price was $9.63 compared to $9.91 for the same period a year ago.
- Food and beverage revenues were $243.5 million, compared to $250.5 million for the quarter ended June 30, 2015. Food and beverage revenues per patron increased 4.7% to an all-time high record of $4.87. This quarter marks nine of the last ten quarters AMC has set an all-time high record in food and beverage per patron.
- Net earnings were $24.0 million and diluted earnings per share (“diluted EPS”) were $0.24 compared to $43.9 million and $0.45, respectively, for the three months ended June 30, 2015.
- Adjusted diluted earnings per share (1) were$0.24 compared to $0.48 for the three months ended June 30, 2015. Included in adjusted diluted earnings per share for the three months ended June 30, 2016 was approximately $5.5 million of merger and acquisition costs.
- Adjusted EBITDA(1) was $129.6 million compared to $157.8 million for the three months ended June 30, 2015. Adjusted EBITDA Margin (1) for the second quarter was 17.0% compared to 19.2%, for the same period a year ago.
- Adjusted Free Cash Flow(1) for the quarter ended June 30, 2016 was $40.8 million compared to $68.8 million for the quarter ended June 30, 2015.
“It would ordinarily be difficult to be pleased with a quarter in which a lackluster film slate caused us to share in the industrywide box office revenue decline that was down domestically some 10.7% per screen year-over-year. However, we are encouraged that this trend has already reversed itself with industry box office revenues up more than 7% as of July 29th, and a potentially record setting film slate being close at hand for calendar year 2017,” said Adam Aron, AMC Chief Executive Officer and President.
Aron added, “However, of far greater importance in our view, things that were within our control tell a much different story for AMC. We made progress at AMC in the second quarter in four significant ways. First, our theatre renovations featuring recliner seats, premium large format auditoriums and a refreshed overall decor continued to lead the industry, enhancing our appeal to consumers. Second, thanks to continuing our innovation of the AMC theatre experience, food and beverage revenues per patron were an all-time record for us. Third, we wholly revamped our already popular AMC Stubs® loyalty program, and tested it in 40 theatres in 6 markets. The test was so successful that we have already rolled out the new program nationally across our entire network. Moviegoers are signing up to enroll in the new AMC Stubs® loyalty program at a rate 2 to 3 times than that for the previous program, and the number of our total active members is already up approximately 20% in just a few short months. We believe membership should continue to increase at a brisk pace, and this augers brightly for AMC's future. And fourth, our executives and staff worked tirelessly to put us in a position to announce in July our acquisition of Odeon & UCI Cinemas in Europe as well as a new merger agreement with Carmike Cinemas here in the United States. When either of these acquisitions close, AMC then becomes overnight the largest movie exhibitor in the world. Taken together, this level of activity and progress is almost breathtaking, enabling AMC to be uniquely positioned to deliver additional value to our guests, associates and shareholders.”
Dividend
On April 27, 2016, the Company declared a regular quarterly dividend of $0.20 per share for the quarter ended March 31, 2016, which was paid on June 20, 2016, to shareholders of record as of June 6, 2016. The total dividends paid in the second quarter of 2016 were approximately $19.7 million.
On July 25, 2016, the Company declared a regular quarterly dividend of $0.20 per share for the quarter ended June 30, 2016, which is payable on September 19, 2016, to shareholders of record on September 6, 2016.
Acquisitions
Odeon & UCI Cinemas Group: As previously announced on July 12, 2016, AMC entered into a definitive agreement to acquire the equity of the largest theatre exhibitor in Europe, London-based Odeon & UCI Cinemas Group from private equity firm, Terra Firma in a transaction valued at approximately ?921 million (including approximately ?14 million of employee incentive costs), comprised of ?500 million for the equity, 75% in cash and 25% in stock consideration, subject to lock-ups, and the assumption of ?407 million of net debt as of March 31, 2016 to be simultaneously refinanced at closing. Assuming the transaction closes December 31, 2016 and a GBP/USD exchange rate of 1.30 the transaction is valued at approximately $1,199 million under UK GAAP. The transaction is expected to produce annual cost synergies of approximately $10 million. The transaction is expected to be completed in the fourth quarter of 2016, subject to antitrust clearance by the European Commission and consultation with the European Works Council.
Carmike Cinemas, Inc. (NASDAQ: CKEC): As previously announced on July 25, 2016, AMC has entered into an amended and restated merger agreement to acquire all of the outstanding shares of Carmike Cinemas, Inc. (NASDAQ: CKEC) (“Carmike”) for $33.06 per share, representing an approximate 32% premium to Carmike’s March 3, 2016, closing stock price. The revised offer provides an additional $3.06 per share or 10.2% more than the previous offer. Carmike stockholders can elect to receive $33.06 in cash or 1.0819 AMC shares per Carmike share, subject to a customary proration mechanism to achieve an aggregate consideration mix of 70% cash and 30% in shares of AMC stock. The transaction is valued at approximately $1.2 billion, including the assumption of Carmike’s net indebtedness, based on the closing trading price of AMC’s common stock on the New York Stock Exchange on July 22, 2016.
About AMC Entertainment Holdings, Inc.
AMC (NYSE:AMC) is the guest experience leader with 386 locations and 5,334 screens located primarily in the United States. AMC has propelled innovation in the theatrical exhibition industry and continues today by delivering more comfort and convenience, enhanced food & beverage, greater engagement and loyalty, premium sight & sound, and targeted programming. AMC operates the most productive theatres in the country’s top markets, including No. 1 market share in the top three markets (NY, LA, Chicago).
AMC Entertainment Holdings, Inc. | |||||||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||||||
For the Fiscal Periods Ended 6/30/16 and 6/30/15 | |||||||||||||||||||||
(dollars in thousands, except per share data) |
|||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
3 Months Ended | 6 Months Ended | ||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Revenues | |||||||||||||||||||||
Admissions | $ | 481,234 | $ | 533,382 | $ | 963,808 | $ | 952,076 | |||||||||||||
Food and beverage | 243,546 | 250,516 | 487,698 | 451,040 | |||||||||||||||||
Other theatre | 39,182 | 37,181 | 78,473 | 71,087 | |||||||||||||||||
Total revenues | 763,962 | 821,079 | 1,529,979 | 1,474,203 | |||||||||||||||||
Operating costs and expenses | |||||||||||||||||||||
Film exhibition costs | 262,940 | 295,416 | 525,294 | 518,504 | |||||||||||||||||
Food and beverage costs | 34,100 | 35,807 | 68,065 | 64,315 | |||||||||||||||||
Operating expense | 200,026 | 205,414 | 402,339 | 392,672 | |||||||||||||||||
Rent | 122,819 | 115,022 | 247,403 | 232,943 | |||||||||||||||||
General and administrative: | |||||||||||||||||||||
Merger, acquisition and transaction costs | 5,548 | 261 | 10,152 | 1,839 | |||||||||||||||||
Other | 20,634 | 17,737 | 39,150 | 22,678 | |||||||||||||||||
Depreciation and amortization | 62,291 | 57,249 | 122,721 | 115,026 | |||||||||||||||||
Operating costs and expenses | 708,358 | 726,906 | 1,415,124 | 1,347,977 | |||||||||||||||||
Operating income | 55,604 | 94,173 | 114,855 | 126,226 | |||||||||||||||||
Other expense (income): | |||||||||||||||||||||
Other expense | (110 | ) | 9,273 | (84 | ) | 9,273 | |||||||||||||||
Interest expense: | |||||||||||||||||||||
Corporate borrowings | 24,888 | 24,717 | 49,755 | 50,796 | |||||||||||||||||
Capital and financing lease obligations | 2,147 | 2,331 | 4,342 | 4,704 | |||||||||||||||||
Equity in earnings of non-consolidated entities | (11,849 | ) | (9,362 | ) | (16,113 | ) | (10,686 | ) | |||||||||||||
Investment (income) loss | 176 | (59 | ) | (9,778 | ) | (5,202 | ) | ||||||||||||||
Total other expense | 15,252 | 26,900 | 28,122 | 48,885 | |||||||||||||||||
Earnings before income taxes | 40,352 | 67,273 | 86,733 | 77,341 | |||||||||||||||||
Income tax provision | 16,385 | 23,350 | 34,475 | 27,280 | |||||||||||||||||
Net Earnings | $ | 23,967 | $ | 43,923 | $ | 52,258 | $ | 50,061 | |||||||||||||
Diluted earnings per share | $ | 0.24 | $ | 0.45 | $ | 0.53 | $ | 0.51 | |||||||||||||
Adjusted diluted earnings per share (1) | $ | 0.24 | $ | 0.48 | $ | 0.51 | $ | 0.43 | |||||||||||||
Average shares outstanding diluted | 98,304 | 98,037 | 98,237 | 97,987 | |||||||||||||||||
Balance Sheet Data (at period end): | |||||||||
(dollars in thousands) | |||||||||
(unaudited) |
|||||||||
As of |
As of |
||||||||
June 30, | December 31, | ||||||||
2016 | 2015 | ||||||||
Cash and equivalents | $ | 93,316 | $ | 211,250 | |||||
Corporate borrowings | 1,834,970 | 1,912,793 | |||||||
Other long-term liabilities | 492,393 | 462,626 | |||||||
Capital and financing lease obligations | 97,665 | 101,864 | |||||||
Stockholders' equity | 1,552,846 | 1,538,703 | |||||||
Total assets | 4,948,541 | 5,088,317 | |||||||
Other Data: | |||||||||||||||||
(in thousands, except operating data) | |||||||||||||||||
(unaudited) | |||||||||||||||||
3 Months Ended | 6 Months Ended | ||||||||||||||||
June 30, | June 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Net cash provided by operating activities | 111,077 | 171,352 | 133,948 | 192,915 | |||||||||||||
Capital expenditures | (82,668 | ) | (74,167 | ) | (140,325 | ) | (143,757 | ) | |||||||||
Screen additions | - | 12 | 12 | 12 | |||||||||||||
Screen acquisitions | 11 | 32 | 11 | 40 | |||||||||||||
Screen dispositions | - | - | 38 | - | |||||||||||||
Construction openings (closures), net | (57 | ) | 28 | (77 | ) | 32 | |||||||||||
Average screens-continuing operations | 5,282 | 4,943 | 5,298 | 4,914 | |||||||||||||
Number of screens operated | 5,334 | 5,031 | 5,334 | 5,031 | |||||||||||||
Number of theatres operated | 386 | 350 | 386 | 350 | |||||||||||||
Screens per theatre | 13.8 | 14.4 | 13.8 | 14.4 | |||||||||||||
Attendance (in thousands) | 49,996 | 53,818 | 101,241 | 98,576 | |||||||||||||
Reconciliation of Diluted Earnings Per Share to Adjusted Diluted Earnings Per Share: | ||||||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
3 Months Ended | 6 Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||
Net Earnings: | $ | 23,967 | $ | 43,923 | $ | 52,258 | $ | 50,061 | ||||||||||||
Net periodic benefit credit related to the termination of post-retirement plan |
- | - | - | (18,118 | ) | |||||||||||||||
Loss on redemption of 9.75% Senior | - | 9,273 | - | 9,273 | ||||||||||||||||
Subordinated Notes due 2020 | ||||||||||||||||||||
Gain on sale Real D | - | - | (3,008 | ) | - | |||||||||||||||
Discrete tax benefit recorded in income tax provision | - | (2,900 | ) | (2,900 | ) | |||||||||||||||
Income tax effects of pre-tax adjustments above |
- | (3,616 | ) | 1,173 | 3,450 | |||||||||||||||
Net Earnings, excluding benefit related to termination of post-retirement plan, loss on redemption of Notes due 2020, gain on sale of RealD, discrete tax benefit, and related tax effects of adjustments |
$ | 23,967 | $ | 46,680 | $ | 50,423 | $ | 41,766 | ||||||||||||
Average shares outstanding, diluted | 98,304 | 98,037 | 98,237 | 97,987 | ||||||||||||||||
Adjusted diluted earnings per share (1) | $ | 0.24 | $ | 0.48 | $ | 0.51 | $ | 0.43 | ||||||||||||
Diluted Earnings per share | $ | 0.24 | $ | 0.45 | $ | 0.53 | $ | 0.51 | ||||||||||||
Reconciliation of Adjusted EBITDA: | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
3 Months Ended | 6 Months Ended | ||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Net Earnings | $ | 23,967 | $ | 43,923 | $ | 52,258 | $ | 50,061 | |||||||||||||
Plus: | |||||||||||||||||||||
Income tax provision | 16,385 | 23,350 | 34,475 | 27,280 | |||||||||||||||||
Interest expense | 27,035 | 27,048 | 54,097 | 55,500 | |||||||||||||||||
Depreciation and amortization | 62,291 | 57,249 | 122,721 | 115,026 | |||||||||||||||||
Certain operating expenses (3) | 3,838 | 3,350 | 7,240 | 7,414 | |||||||||||||||||
Equity in earnings of non-consolidated entities | (11,849 | ) | (9,362 | ) | (16,113 | ) | (10,686 | ) | |||||||||||||
Cash distributions from non-consolidated entities | 590 | 1,285 | 18,271 | 15,771 | |||||||||||||||||
Investment (income) loss | 176 | (59 | ) | (9,778 | ) | (5,202 | ) | ||||||||||||||
Other expense (4) | (110 | ) | 9,273 | (84 | ) | 9,273 | |||||||||||||||
General and administrative expense-unallocated: | |||||||||||||||||||||
Merger, acquisition and transaction costs | 5,548 | 261 | 10,152 | 1,839 | |||||||||||||||||
Stock-based compensation expense (5) | 1,717 | 1,439 | 2,804 | 7,178 | |||||||||||||||||
Adjusted EBITDA (2) | $ | 129,588 | $ | 157,757 | $ | 276,043 | $ | 273,454 | |||||||||||||
Adjusted EBITDA Margin (6) | 17.0 | % | 19.2 | % | 18.0 | % | 18.5 | % | |||||||||||||
Reconciliation of Adjusted Free Cash Flow: | |||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
3 Months Ended | 6 Months Ended | ||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Net Earnings | $ | 23,967 | $ | 43,923 | $ | 52,258 | $ | 50,061 | |||||||||||||
Plus: | |||||||||||||||||||||
Income tax provision | 16,385 | 23,350 | 34,475 | 27,280 | |||||||||||||||||
Interest expense | 27,035 | 27,048 | 54,097 | 55,500 | |||||||||||||||||
Depreciation and amortization | 62,291 | 57,249 | 122,721 | 115,026 | |||||||||||||||||
Certain operating expenses (3) | 3,838 | 3,350 | 7,240 | 7,414 | |||||||||||||||||
Equity in earnings of non-consolidated entities | (11,849 | ) | (9,362 | ) | (16,113 | ) | (10,686 | ) | |||||||||||||
Cash distributions from non-consolidated entities | 590 | 1,285 | 18,271 | 15,771 | |||||||||||||||||
Investment (income) loss | 176 | (59 | ) | (9,778 | ) | (5,202 | ) | ||||||||||||||
Other expense (4) | (110 | ) | 9,273 | (84 | ) | 9,273 | |||||||||||||||
General and administrative expense-unallocated: | - | - | - | - | |||||||||||||||||
Merger, acquisition and transaction costs | 5,548 | 261 | 10,152 | 1,839 | |||||||||||||||||
Stock-based compensation expense (5) | 1,717 | 1,439 | 2,804 | 7,178 | |||||||||||||||||
Minus: | |||||||||||||||||||||
Cash distributions from non-consolidated entities |
590 | 1,285 | 18,271 | 15,771 | |||||||||||||||||
Income taxes paid, net of refunds | 3,284 | (1,635 | ) | 4,090 | (1,130 | ) | |||||||||||||||
Cash interest expense | 25,569 | 27,394 | 51,383 | 56,718 | |||||||||||||||||
Capital expenditures (excluding change in construction payables) |
82,569 | 70,823 | 128,680 | 130,207 | |||||||||||||||||
Landlord contributions | (27,537 | ) | (12,726 | ) | (47,846 | ) | (23,717 | ) | |||||||||||||
Principal payments under Term Loan | 2,201 | 1,937 | 4,403 | 3,875 | |||||||||||||||||
Principal payments under capital and financing lease obligations |
2,123 | 1,940 | 4,199 | 3,826 | |||||||||||||||||
Adjusted Free Cash Flow (7) | $ | 40,789 | $ | 68,739 | $ | 112,863 | $ | 87,904 | |||||||||||||
(1) | Adjusted diluted earnings per share is diluted earnings per share excluding a non-recurring postretirement net periodic benefit credit in the prior year, a loss on redemption of our 9.75% Senior Subordinated Notes due 2020 in the prior year quarter and year, a gain on sale of our investments in Real D during the current year, a discrete tax benefit recorded in income tax provision during the prior year quarter and year and the related tax effects of those adjustments. We have included adjusted diluted earnings per share because we believe it provides investors with additional useful information on our performance and is used by management to assess our performance. We have calculated the tax effects of the pre-tax adjustments described above using our effective Federal and State income tax rate for current and deferred income taxes which is reflective of our estimated annual GAAP income tax rate forecast adjusted to account for items excluded from GAAP income. Adjusted diluted earnings per share is a non-GAAP financial measure and should not be used as an alternative to diluted earnings per share, and may not be comparable to similarly titled measures reported by other companies. | |||||
(2) |
We present Adjusted EBITDA as a supplemental measure of our performance. We define Adjusted EBITDA as net earnings plus (i) income tax provision, (ii) interest expense and (iii) depreciation and amortization, as further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance and to include any cash distributions of earnings from our equity method investees. These further adjustments are itemized above. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Adjusted EBITDA is a non-GAAP financial measure and should not be construed as an alternative to net earnings as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with U.S. GAAP). Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We have included Adjusted EBITDA because we believe it provides management and investors with additional information to measure our performance, estimate our value and evaluate our ability to service debt. |
|||||
Adjusted EBITDA has important limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under U.S. GAAP. For example, | ||||||
Adjusted EBITDA: | ||||||
• |
does not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments; | |||||
• |
does not reflect changes in, or cash requirements for, our working capital needs; | |||||
• |
does not reflect the significant interest expenses, or the cash requirements necessary to service interest or principal payments, on our debt; | |||||
• |
excludes income tax payments that represent a reduction in cash available to us; and | |||||
• |
does not reflect any cash requirements for the assets being depreciated and amortized that may have to be replaced in the future. | |||||
(3) | Amounts represent preopening expense related to temporarily closed screens under renovation, theatre and other closure expense for the permanent closure of screens including the related accretion of interest, non-cash deferred digital equipment rent expense, and disposition of assets and other non-operating gains or losses included in operating expenses. We have excluded these items as they are non-cash in nature, include components of interest cost for the time value of money or are non-operating in nature. | |||||
(4) |
Other expense for the prior year quarter and prior year related to the cash tender offer and redemption of the 9.75% Senior Subordinated Notes due 2020. We exclude other expense and income related to financing activities as the amounts are similar to interest expense or income and are non-operating in nature. |
|||||
(5) | Non-cash expense included in General and Administrative: Other | |||||
(6) |
We define Adjusted EBITDA Margin as Adjusted EBITDA divided by Total Revenues. |
|||||
(7) |
We use Adjusted Free Cash Flow as a performance measure in our internal evaluation of operating effectiveness and in making decisions regarding the allocation of resources. Adjusted Free Cash Flow is a non-GAAP financial measure and should not be construed as an alternative to net earnings as an indicator of operating performance or as an alternative to cash flow provided by operating activities as a measure of liquidity (as determined in accordance with U.S. GAAP). We define Adjusted Free Cash Flow as Adjusted EBITDA minus the sum of cash distributions from non-consolidated entities, cash taxes, cash interest, capital expenditures (excluding change in construction payables) net of landlord contributions, mandatory payments of principal under any credit facility and payments under capital lease obligations and financing lease obligations as further described in the table below. We make adjustments to Adjusted EBITDA for certain cash requirements to determine amounts available for general capital purposes from our operations. Adjusted Free Cash Flow may not be comparable to similarly titled measures reported by other companies or other similar measures of cash flow. We have included Adjusted Free Cash Flow as we believe it provides a useful measure of funds available for general capital purposes from our operations, and because it is used by management to evaluate the performance of our Company. |
3 Months Ended | 6 Months Ended | ||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||||
Adjusted EBITDA | $ | 129,588 | $ | 157,757 | $ | 276,043 | $ | 273,454 | |||||||||||||
Minus: | |||||||||||||||||||||
Cash distributions from non-consolidated entities |
590 | 1,285 | 18,271 | 15,771 | |||||||||||||||||
Income taxes paid, net of refunds | 3,284 | (1,635 | ) | 4,090 | (1,130 | ) | |||||||||||||||
Cash interest expense | 25,569 | 27,394 | 51,383 | 56,718 | |||||||||||||||||
Capital expenditures (excluding change in construction payables) |
82,569 | 70,823 | 128,680 | 130,207 | |||||||||||||||||
Landlord contributions | (27,537 | ) | (12,726 | ) | (47,846 | ) | (23,717 | ) | |||||||||||||
Principal payments under Term Loan | 2,201 | 1,937 | 4,403 | 3,875 | |||||||||||||||||
Principal payments under capital and financing lease obligations |
2,123 | 1,940 | 4,199 | 3,826 | |||||||||||||||||
Adjusted Free Cash Flow | $ | 40,789 | $ | 68,739 | $ | 112,863 | $ | 87,904 |
Комментарии