OREANDA-NEWS. Allegiant Travel Company (NASDAQ:ALGT) today reported the following financial results for the second quarter 2016, as well as comparisons to prior year equivalents:

  Three Months Ended
 June 30,
    Six Months Ended
 June 30,
 
Unaudited 2016 2015 Change   2016 2015 Change
Total operating revenue (millions) $ 344.9     $ 322.1     7.1 %   $ 693.5     $ 651.3     6.5 %
Operating income (millions) $ 104.5     $ 92.8     12.6 %   $ 225.6     $ 200.9     12.3 %
Net income (millions) $ 60.8     $ 54.3     12.0 %   $ 132.8     $ 119.2     11.4 %
Diluted earnings per share $ 3.68     $ 3.18     15.7 %   $ 8.07     $ 6.93     16.5 %
Return on capital employed (LTM)*   25.2   %   14.8   %          

* - see appendix for calculation

“We have had an event filled second quarter,” stated Maurice J. Gallagher, Jr., chairman and CEO of Allegiant Travel Company.  "I am happy to announce our pilots have approved a new five year contract.  This agreement is good for our pilots and the company.  Our crew members understand it is critical to maintain our productive, unique low frequency out and back schedule which allows our crew members to return to their base virtually every night.  This lifestyle benefit makes Allegiant a very compelling place to work for our pilots and flight attendants.  In addition, today we announced an agreement with Airbus to purchase twelve end of line, CFM-powered A320s.  With this new transaction, we now have 77 Airbus aircraft either in service or under contract for future delivery.  This puts us closer to our goal of having 90 to 100 Airbus aircraft in service by mid-2019 and concurrently retiring our MD80 fleet.  Previously we announced a retirement timeframe of the fall of 2020.

"While we have historically purchased used aircraft, these new A320s will be a small component of our Airbus aircraft fleet in 2019.  Moreover, these aircraft have their own economic advantages - nine more seats and five to seven percent fuel savings over our current used A320s. These features will allow us to maintain our model’s low cost structure and low frequency schedule, all of which have differentiated us from other carriers."

Notable recent company highlights

  • Approval of pilot agreement - Allegiant pilots ratified a new pilot contract that will last for the next five years - agreement goes into effect on August 1, 2016
  • New Airbus A320s - Reached an agreement with Airbus to purchase twelve new CFM-powered A320s.  Expect aircraft to enter service between 2017 and 2018 - bringing incremental year to date A320 commitments to 27
  • Network growth - As of June 30, 2016 the company is operating 342 routes versus 271 at the same time last year
  Percent change vs Q2 2015
ASMs* 17 %
Cities 9 %
Routes 26 %

* - ASMs are scheduled available seat miles

  • New routes - Announced twelve new routes which will begin after September 28, 2016
  • New cities - Announced service to three new cities
    • One new destination: New York City through Newark, New Jersey
    • Two new origination cities: Ogdensburg, New York and seasonal service to Montrose Regional Airport in Colorado from Denver, Colorado
  • Share repurchase second quarter - Approximately $7.7 million or 55,148 shares - remaining share repurchase authority of $92.3 million
  • Dividend - Paid a recurring dividend of $0.70 per share in June 2016

Second quarter 2016 network trends

  • Airbus network - Airbus aircraft flew over 47 percent of the second quarter ASMs versus 30 percent a year ago
  • Aircraft utilization - Airbus A320 series aircraft averaged 8.3 block hours per day versus an average of 4.9 hours per day on the MD-80
  • New city ASMs - ASMs in cities operated for less than one year accounted for five percent of second quarter ASMs versus almost eight percent one year ago
  • Peak day capacity - Peak day routes accounted for 74 percent of second quarter ASMs versus 77 percent last year
  • Peak season capacity - Peak season routes accounted for 46 percent of second quarter ASMs versus 51 percent last year - peak season consists of the month of June and the week around Memorial Day

Second quarter 2016 revenue performance

  • Average fare-total - Decreased by ten percent versus last year
  • Same store TRASM - TRASM in markets flown in the second quarter last year declined approximately seven percent
    • Adjusting for the Easter shift, Easter falling entirely into the first quarter of 2016, same store TRASM would have declined approximately five percent

Third quarter 2016 revenue trends

  • TRASM guidance - Third quarter TRASM is expected to decrease between ten and a half and eight and a half percent versus the third quarter last year
    • Scheduled ASMs of flights that occur during both peak flying days and the peak flying season, the highest unit revenue flights, are expected to grow thirteen percent versus last year. 
    • New markets (markets operating less than one year) are expected to be almost eleven percent of ASMs for the third quarter versus approximately 17 percent last year

Second quarter 2016 cost performance

  • CASM - Declined 11 percent - ASMs per gallon improved by three percent versus last year to 72.0 while fuel cost per gallon declined 34 percent
    • A one-time $8.3 million fuel tax refund from the State of Florida resulted in an average system fuel cost for the second quarter of $1.36 per gallon, compared with $1.55 per gallon excluding the refund
  • CASM ex fuel - Grew less than 2 percent 
  • Airbus major maintenance costs - During the second quarter, the Company adopted the deferral method of accounting for Airbus major maintenance costs which will be amortized under depreciation and amortization expense
  • Salary and benefits - Salary and benefit expense rose 28 percent due to a higher headcount, including a 36 percent increase in pilot full time equivalents
  • Station operations - Station expense per departure increased 36 percent, primarily on higher ground handling fees and irregular operation costs versus last year
  • Maintenance and repairs - Maintenance and repairs expense rose 23 percent due to higher spend on aircraft parts and outsourced stations labor

Third quarter and full year 2016 cost trends

  • Third quarter 2016 CASM ex fuel - CASM ex fuel is expected to increase between four and six percent versus the same period last year, primarily driven by the implementation of the new pilot agreement
  • Full year CASM ex fuel - CASM ex fuel is expected to remain between zero and an increase of four percent for the full year - the incremental cost of the new pilot agreement that goes into effect on August 1, 2016, is mostly offset by the effect of the capitalization of Airbus major maintenance costs
  • Airbus major maintenance costs
    • Third quarter 2016 payments for Airbus major maintenance is expected to be $1.5 million
    • Full year 2016 payments for Airbus major maintenance is expected to be slightly above $17.0 million and amortized over an average of 4.5 years
  • Maintenance and repairs expense - Maintenance and repair expense per in service aircraft per month is expected to be between $105 and $115 thousand for full year 2016
  • Total ownership expense per aircraft per month - Full year 2016 ownership expense per in service aircraft per month is expected to remain between $100 and $110 thousand

Balance sheet highlights

  • 2016 Capital expenditures - Expect CAPEX to be $360 million, increased from $210 million due to capitalizing expected Airbus major maintenance expenses for 2016 and pre-delivery payments for new Airbus aircraft
  • Shareholder returns - $19.3 million of cash was returned to shareholders during the second quarter 2016
    • $7.7 million was returned through open market repurchases - year to date $61.7 million was returned through open market repurchases
    • $11.6 million was returned through the recurring dividend paid in June 2016 - year to date $16.6 million was returned to shareholders through recurring dividends 
      • The Company intends to pay a third quarter dividend of $0.70 per share on September 6, 2016 to all shareholders of record as of August 19, 2016
Unaudited (millions) 6/30/2016   12/31/2015   Change
Unrestricted cash* $ 434.0       $ 397.4       9.2 %
Total debt $ 630.7       $ 641.7       (1.7 )%
Total Allegiant Travel Company shareholders’ equity $ 406.7       $ 350.0       16.2 %

* - Unrestricted cash includes investments in marketable securities.

  Six Months Ended June 30,    
Unaudited (millions)   2016       2015     Change
Capital expenditures $ 105.2     $ 132.5     (20.6 )%

At this time, Allegiant Travel Company provides the following guidance to investors, subject to revision.

Guidance, subject to revision      
       
    July 2016   3Q16    
Estimated TRASM year-over-year change   (9.5) to (8.5)%   (10.5) to (8.5)%    
             
Fixed fee and other revenue guidance       3Q16    
Fixed fee and other revenue (millions)       $12 to $14    
             
Capacity guidance            
System   3Q16   4Q16   FY16
  Departure year-over-year growth   18 to 22%   14 to 18%    
  ASM year-over-year growth   15 to 19%   9 to 13%   13 to 17%
Scheduled            
  Departure year-over-year growth   18 to 22%   14 to 18%    
  ASM year-over-year growth   15 to 19%   9 to 13%   13 to 17%
             
Cost guidance   3Q16       FY16
CASM ex fuel – year-over-year change   4 to 6%       0 to 4%
             
CAPEX guidance           FY16
Capital expenditures (millions)           $ 360  

 CASM ex fuel – cost per available seat mile excluding fuel expense

Aircraft fleet plan by end of period        
         
Aircraft - (seats per AC)   2Q16   3Q16   YE16  
MD-80 (166 seats)   49   48   48  
757 (215 seats)   5   4   4  
A319 (156 seats)   15   15   17  
A320 (177 seats)   16   16   16  
Total   85   83   85  

Aircraft listed in table above include only in service aircraft, planned retirements and future aircraft under contract (subject to change)

Allegiant Travel Company will host a conference call with analysts at 12:30 p.m. ET Friday, July 29, 2016 to discuss its second quarter 2016 financial results. A live broadcast of the conference call will be available via the Company’s Investor Relations website homepage at http://ir.allegiant.com. The webcast will also be archived in the “Events & Presentations” section of the website.

Detailed financial information follows:

Allegiant Travel Company
Consolidated Statements of Income
(in thousands, except per share amounts)
(Unaudited)
 
  Three Months Ended June 30,   Percent
  2016   2015   change
OPERATING REVENUE:          
Scheduled service revenue $ 189,122       $ 186,311       1.5  
Ancillary revenue:          
Air-related charges   128,713         113,432       13.5  
Third party products   11,965         10,976       9.0  
Total ancillary revenue   140,678         124,408       13.1  
Fixed fee contract revenue   6,706         2,986       124.6  
Other revenue   8,345         8,397       (0.6 )
Total operating revenue   344,851         322,102       7.1  
OPERATING EXPENSES:          
Aircraft fuel   60,005         79,087       (24.1 )
Salary and benefits   68,553         53,598       27.9  
Station operations   33,328         24,462       36.2  
Maintenance and repairs   29,261         23,727       23.3  
Depreciation and amortization   25,396         24,904       2.0  
Sales and marketing   5,317         5,753       (7.6 )
Aircraft lease rentals   219         680       (67.8 )
Other   18,296         17,135       6.8  
Total operating expense   240,375         229,346       4.8  
OPERATING INCOME   104,476         92,756       12.6  
OTHER (INCOME) EXPENSE:          
Interest income   (938 )       (542 )     73.1  
Interest expense   7,390         7,017       5.3  
Other, net   (72 )       (55 )     30.9  
Total other expense   6,380         6,420       (0.6 )
INCOME BEFORE INCOME TAXES   98,096         86,336       13.6  
PROVISION FOR INCOME TAXES   37,249         31,997       16.4  
NET INCOME ATTRIBUTABLE TO ALLEGIANT TRAVEL COMPANY $ 60,847       $ 54,339       12.0  
Earnings per share to common stockholders (1):          
Basic $ 3.69       $ 3.19       15.7  
Diluted $ 3.68       $ 3.18       15.7  
Weighted average shares outstanding used in computing earnings per share to common stockholders (1):          
Basic   16,420         16,954       (3.1 )
Diluted   16,442         16,992       (3.2 )

(1) The Company's unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock. The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share. The two-class method adjusts both the net income and the shares used in the calculation. Application of the two-class method did not have a significant impact on the Basic and Diluted earnings per share for the periods presented.

Allegiant Travel Company
Operating Statistics
(Unaudited)
 
  Three Months Ended June 30,   Percent
  2016   2015   change*
OPERATING STATISTICS          
Total system statistics:          
Passengers 2,878,460     2,462,822     16.9  
Revenue passenger miles (RPMs) (thousands) 2,665,753     2,307,065     15.5  
Available seat miles (ASMs) (thousands) 3,178,904     2,690,457     18.2  
Load factor 83.9 %   85.7 %   (1.8 )
Operating expense per ASM (CASM) (cents)*** 7.56     8.53     (11.4 )
Fuel expense per ASM (cents)*** 1.89     2.95     (35.9 )
Operating CASM, excluding fuel (cents) 5.67     5.58     1.6  
ASMs per gallon of fuel 72.0     70.1     2.7  
Departures 20,969     17,659     18.7  
Block hours 48,506     40,919     18.5  
Average stage length (miles) 893     896     (0.3 )
Average number of operating aircraft during period 83.8     74.4     12.6  
Average block hours per aircraft per day 6.4     6.0     6.7  
Full-time equivalent employees at end of period 3,228     2,557     26.2  
Fuel gallons consumed (thousands) 44,153     38,361     15.1  
Average fuel cost per gallon*** $ 1.36     $ 2.06     (34.0 )
Scheduled service statistics:          
Passengers 2,850,112     2,426,985     17.4  
Revenue passenger miles (RPMs) (thousands) 2,626,770     2,279,600     15.2  
Available seat miles (ASMs) (thousands) 3,072,135     2,628,205     16.9  
Load factor 85.5 %   86.7 %   (1.2 )
Departures 20,171     16,949     19.0  
Block hours 46,763     39,794     17.5  
Total scheduled service revenue per ASM (TRASM)** (cents) 10.74     11.82     (9.1 )
Average fare - scheduled service $ 66.36     $ 76.77     (13.6 )
Average fare - ancillary air-related charges $ 45.16     $ 46.74     (3.4 )
Average fare - ancillary third party products $ 4.20     $ 4.52     (7.1 )
Average fare - total $ 115.72     $ 128.03     (9.6 )
Average stage length (miles) 897     912     (1.6 )
Fuel gallons consumed (thousands) 42,698     37,379     14.2  
Average fuel cost per gallon*** $ 1.36     $ 2.08     (34.6 )
Percent of sales through website during period 93.9 %   95.0 %   (1.1 )

* Except load factor and percent of sales through website, which is percentage point change.
** Various components of this measurement do not have a direct correlation to ASMs.  These figures are provided on a per ASM basis to facilitate comparison with airlines reporting revenues on a per ASM basis.
*** Includes effect of fuel tax refund of $8.3 million in the second quarter of 2016.

Allegiant Travel Company
Consolidated Statements of Income
Six Months Ended June 30, 2016 and 2015
 (in thousands, except per share amounts)
(Unaudited)
 
    Six Months Ended June 30,   Percent
    2016   2015   change
OPERATING REVENUE:            
Scheduled service revenue   $ 390,728       $ 386,840       1.0  
Ancillary revenue:            
Air-related charges     249,643         218,501       14.3  
Third party products     23,223         21,773       6.7  
Total ancillary revenue     272,866         240,274       13.6  
Fixed fee contract revenue     13,507         7,353       83.7  
Other revenue     16,366         16,874       (3.0 )
Total operating revenue     693,467         651,341       6.5  
OPERATING EXPENSES:            
Aircraft fuel     113,663         148,713       (23.6 )
Salary and benefits     137,761         112,151       22.8  
Station operations     64,061         48,314       32.6  
Maintenance and repairs     55,753         45,119       23.6  
Depreciation and amortization     50,081         49,251       1.7  
Sales and marketing     11,125         12,854       (13.5 )
Aircraft lease rentals     452         1,398       (67.7 )
Other     34,968         32,687       7.0  
Total operating expense     467,864         450,487       3.9  
OPERATING INCOME     225,603         200,854       12.3  
OTHER (INCOME) EXPENSE:            
Interest income     (1,903 )       (647 )     194.1  
Interest expense     14,629         13,843       5.7  
Other, net     (81 )       (51     58.8  
Total other expense     12,645         13,145       (3.8 )
INCOME BEFORE INCOME TAXES     212,958         187,709       13.5  
PROVISION FOR INCOME TAXES     80,131         68,548       16.9  
NET INCOME     132,827         119,161       11.5  
Net loss attributable to noncontrolling interest         (44 )     (100.0 )
NET INCOME ATTRIBUTABLE TO ALLEGIANT TRAVEL COMPANY   $ 132,827       $ 119,205       11.4  
Earnings per share to common stockholders (1):            
Basic   $ 8.09       $ 6.95       16.4  
Diluted   $ 8.07       $ 6.93       16.5  
Weighted average shares outstanding used in computing earnings per share to common stockholders (1):            
Basic     16,340         17,073       (4.3 )
Diluted     16,365         17,114       (4.4 )

(1) The Company's unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock. The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share. The two-class method adjusts both the net income and shares used in the calculation. Application of the two-class method did not have a significant impact on the Basic and Diluted earnings per share for the periods presented.

Allegiant Travel Company
Operating Statistics
Six Months Ended June 30, 2016 and 2015
 (Unaudited)
 
  Six Months Ended June 30,   Percent
  2016   2015   change*
OPERATING STATISTICS          
Total system statistics:          
Passengers 5,471,367     4,719,057     15.9  
Revenue passenger miles (RPMs) (thousands) 5,185,903     4,498,533     15.3  
Available seat miles (ASMs) (thousands) 6,180,289     5,216,488     18.5  
Load factor 83.9 %   86.2 %   (2.3 )
Operating expense per ASM (CASM) (cents)*** 7.57     8.64     (12.4 )
Fuel expense per ASM (cents)*** 1.84     2.85     (35.4 )
Operating CASM, excluding fuel (cents) 5.73     5.79     (1.0 )
ASMs per gallon of fuel 72.1     70.2     2.7  
Departures 39,887     33,646     18.5  
Block hours 94,776     79,652     19.0  
Average stage length (miles) 913     912     0.1  
Average number of operating aircraft during period 83.0     73.0     13.7  
Average block hours per aircraft per day 6.3     6.0     5.0  
Full-time equivalent employees at end of period 3,228     2,557     26.2  
Fuel gallons consumed (thousands) 85,676     74,363     15.2  
Average fuel cost per gallon*** $ 1.33     $ 2.00     (33.5 )
Scheduled service statistics:          
Passengers 5,417,421     4,650,688     16.5  
Revenue passenger miles (RPMs) (thousands) 5,110,323     4,443,218     15.0  
Available seat miles (ASMs) (thousands) 5,970,086     5,085,910     17.4  
Load factor 85.6 %   87.4 %   (1.8 )
Departures 38,346     32,270     18.8  
Block hours 91,326     77,340     18.1  
Total scheduled service revenue per ASM (TRASM)** (cents) 11.11     12.33     (9.9 )
Average fare - scheduled service $ 72.12     $ 83.18     (13.3 )
Average fare - ancillary air-related charges $ 46.08     $ 46.98     (1.9 )
Average fare - ancillary third party products $ 4.29     $ 4.68     (8.3 )
Average fare - total $ 122.49     $ 134.84     (9.2 )
Average stage length (miles) 917     926     (1.0 )
Fuel gallons consumed (thousands) 82,852     72,379     14.5  
Average fuel cost per gallon*** $ 1.33     $ 2.02     (34.2 )
Percent of sales through website during period 94.1 %   95.2 %   (1.1 )

* Except load factor and percent of sales through website, which is percentage point change.
** Various components of this measurement do not have a direct correlation to ASMs.  These figures are provided on a per ASM basis to facilitate comparison with airlines reporting revenues on a per ASM basis.
*** Includes effect of fuel tax refund of $8.3 million in the second quarter of 2016.

Appendix A
Additional Financial Information
(Unaudited)
 
  Twelve Months Ended June 30,
Return on capital calculation (millions) 2016   2015
Net income attributable to Allegiant Travel Company $ 234.0     $ 138.1  
Income tax 138.0     79.3  
Interest expense 27.3     28.3  
Less interest income (2.6 )   (1.0 )
  396.7     244.7  
       
Interest income 2.6     1.0  
Tax rate 37.1 %   36.5 %
Numerator 251.2     156.0  
       
Total assets as of prior June 30 1,317.5     1,317.3  
Less current liabilities as of prior June 30 384.3     315.4  
Plus short term debt as of prior June 30 65.2     51.5  
Denominator 998.4     1,053.4  
Return on capital employed 25.2 %   14.8 %