Allegiant Travel Company reported the following financial results for the second quarter 2016
OREANDA-NEWS. Allegiant Travel Company (NASDAQ:ALGT) today reported the following financial results for the second quarter 2016, as well as comparisons to prior year equivalents:
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||||
Unaudited | 2016 | 2015 | Change | 2016 | 2015 | Change | |||||||||||||||
Total operating revenue (millions) | $ | 344.9 | $ | 322.1 | 7.1 | % | $ | 693.5 | $ | 651.3 | 6.5 | % | |||||||||
Operating income (millions) | $ | 104.5 | $ | 92.8 | 12.6 | % | $ | 225.6 | $ | 200.9 | 12.3 | % | |||||||||
Net income (millions) | $ | 60.8 | $ | 54.3 | 12.0 | % | $ | 132.8 | $ | 119.2 | 11.4 | % | |||||||||
Diluted earnings per share | $ | 3.68 | $ | 3.18 | 15.7 | % | $ | 8.07 | $ | 6.93 | 16.5 | % | |||||||||
Return on capital employed (LTM)* | 25.2 | % | 14.8 | % |
* - see appendix for calculation
“We have had an event filled second quarter,” stated Maurice J. Gallagher, Jr., chairman and CEO of Allegiant Travel Company. "I am happy to announce our pilots have approved a new five year contract. This agreement is good for our pilots and the company. Our crew members understand it is critical to maintain our productive, unique low frequency out and back schedule which allows our crew members to return to their base virtually every night. This lifestyle benefit makes Allegiant a very compelling place to work for our pilots and flight attendants. In addition, today we announced an agreement with Airbus to purchase twelve end of line, CFM-powered A320s. With this new transaction, we now have 77 Airbus aircraft either in service or under contract for future delivery. This puts us closer to our goal of having 90 to 100 Airbus aircraft in service by mid-2019 and concurrently retiring our MD80 fleet. Previously we announced a retirement timeframe of the fall of 2020.
"While we have historically purchased used aircraft, these new A320s will be a small component of our Airbus aircraft fleet in 2019. Moreover, these aircraft have their own economic advantages - nine more seats and five to seven percent fuel savings over our current used A320s. These features will allow us to maintain our model’s low cost structure and low frequency schedule, all of which have differentiated us from other carriers."
Notable recent company highlights
- Approval of pilot agreement - Allegiant pilots ratified a new pilot contract that will last for the next five years - agreement goes into effect on August 1, 2016
- New Airbus A320s - Reached an agreement with Airbus to purchase twelve new CFM-powered A320s. Expect aircraft to enter service between 2017 and 2018 - bringing incremental year to date A320 commitments to 27
- Network growth - As of June 30, 2016 the company is operating 342 routes versus 271 at the same time last year
Percent change vs Q2 2015 | ||
ASMs* | 17 | % |
Cities | 9 | % |
Routes | 26 | % |
* - ASMs are scheduled available seat miles
- New routes - Announced twelve new routes which will begin after September 28, 2016
- New cities - Announced service to three new cities
- One new destination: New York City through Newark, New Jersey
- Two new origination cities: Ogdensburg, New York and seasonal service to Montrose Regional Airport in Colorado from Denver, Colorado
- Share repurchase second quarter - Approximately $7.7 million or 55,148 shares - remaining share repurchase authority of $92.3 million
- Dividend - Paid a recurring dividend of $0.70 per share in June 2016
Second quarter 2016 network trends
- Airbus network - Airbus aircraft flew over 47 percent of the second quarter ASMs versus 30 percent a year ago
- Aircraft utilization - Airbus A320 series aircraft averaged 8.3 block hours per day versus an average of 4.9 hours per day on the MD-80
- New city ASMs - ASMs in cities operated for less than one year accounted for five percent of second quarter ASMs versus almost eight percent one year ago
- Peak day capacity - Peak day routes accounted for 74 percent of second quarter ASMs versus 77 percent last year
- Peak season capacity - Peak season routes accounted for 46 percent of second quarter ASMs versus 51 percent last year - peak season consists of the month of June and the week around Memorial Day
Second quarter 2016 revenue performance
- Average fare-total - Decreased by ten percent versus last year
- Same store TRASM - TRASM in markets flown in the second quarter last year declined approximately seven percent
- Adjusting for the Easter shift, Easter falling entirely into the first quarter of 2016, same store TRASM would have declined approximately five percent
Third quarter 2016 revenue trends
- TRASM guidance - Third quarter TRASM is expected to decrease between ten and a half and eight and a half percent versus the third quarter last year
- Scheduled ASMs of flights that occur during both peak flying days and the peak flying season, the highest unit revenue flights, are expected to grow thirteen percent versus last year.
- New markets (markets operating less than one year) are expected to be almost eleven percent of ASMs for the third quarter versus approximately 17 percent last year
Second quarter 2016 cost performance
- CASM - Declined 11 percent - ASMs per gallon improved by three percent versus last year to 72.0 while fuel cost per gallon declined 34 percent
- A one-time $8.3 million fuel tax refund from the State of Florida resulted in an average system fuel cost for the second quarter of $1.36 per gallon, compared with $1.55 per gallon excluding the refund
- CASM ex fuel - Grew less than 2 percent
- Airbus major maintenance costs - During the second quarter, the Company adopted the deferral method of accounting for Airbus major maintenance costs which will be amortized under depreciation and amortization expense
- Salary and benefits - Salary and benefit expense rose 28 percent due to a higher headcount, including a 36 percent increase in pilot full time equivalents
- Station operations - Station expense per departure increased 36 percent, primarily on higher ground handling fees and irregular operation costs versus last year
- Maintenance and repairs - Maintenance and repairs expense rose 23 percent due to higher spend on aircraft parts and outsourced stations labor
Third quarter and full year 2016 cost trends
- Third quarter 2016 CASM ex fuel - CASM ex fuel is expected to increase between four and six percent versus the same period last year, primarily driven by the implementation of the new pilot agreement
- Full year CASM ex fuel - CASM ex fuel is expected to remain between zero and an increase of four percent for the full year - the incremental cost of the new pilot agreement that goes into effect on August 1, 2016, is mostly offset by the effect of the capitalization of Airbus major maintenance costs
- Airbus major maintenance costs
- Third quarter 2016 payments for Airbus major maintenance is expected to be $1.5 million
- Full year 2016 payments for Airbus major maintenance is expected to be slightly above $17.0 million and amortized over an average of 4.5 years
- Maintenance and repairs expense - Maintenance and repair expense per in service aircraft per month is expected to be between $105 and $115 thousand for full year 2016
- Total ownership expense per aircraft per month - Full year 2016 ownership expense per in service aircraft per month is expected to remain between $100 and $110 thousand
Balance sheet highlights
- 2016 Capital expenditures - Expect CAPEX to be $360 million, increased from $210 million due to capitalizing expected Airbus major maintenance expenses for 2016 and pre-delivery payments for new Airbus aircraft
- Shareholder returns - $19.3 million of cash was returned to shareholders during the second quarter 2016
- $7.7 million was returned through open market repurchases - year to date $61.7 million was returned through open market repurchases
- $11.6 million was returned through the recurring dividend paid in June 2016 - year to date $16.6 million was returned to shareholders through recurring dividends
- The Company intends to pay a third quarter dividend of $0.70 per share on September 6, 2016 to all shareholders of record as of August 19, 2016
Unaudited (millions) | 6/30/2016 | 12/31/2015 | Change | |||||||||
Unrestricted cash* | $ | 434.0 | $ | 397.4 | 9.2 | % | ||||||
Total debt | $ | 630.7 | $ | 641.7 | (1.7 | )% | ||||||
Total Allegiant Travel Company shareholders’ equity | $ | 406.7 | $ | 350.0 | 16.2 | % |
* - Unrestricted cash includes investments in marketable securities.
Six Months Ended June 30, | ||||||||||
Unaudited (millions) | 2016 | 2015 | Change | |||||||
Capital expenditures | $ | 105.2 | $ | 132.5 | (20.6 | )% |
At this time, Allegiant Travel Company provides the following guidance to investors, subject to revision.
Guidance, subject to revision | ||||||||
July 2016 | 3Q16 | |||||||
Estimated TRASM year-over-year change | (9.5) to (8.5)% | (10.5) to (8.5)% | ||||||
Fixed fee and other revenue guidance | 3Q16 | |||||||
Fixed fee and other revenue (millions) | $12 to $14 | |||||||
Capacity guidance | ||||||||
System | 3Q16 | 4Q16 | FY16 | |||||
Departure year-over-year growth | 18 to 22% | 14 to 18% | ||||||
ASM year-over-year growth | 15 to 19% | 9 to 13% | 13 to 17% | |||||
Scheduled | ||||||||
Departure year-over-year growth | 18 to 22% | 14 to 18% | ||||||
ASM year-over-year growth | 15 to 19% | 9 to 13% | 13 to 17% | |||||
Cost guidance | 3Q16 | FY16 | ||||||
CASM ex fuel – year-over-year change | 4 to 6% | 0 to 4% | ||||||
CAPEX guidance | FY16 | |||||||
Capital expenditures (millions) | $ | 360 |
CASM ex fuel – cost per available seat mile excluding fuel expense
Aircraft fleet plan by end of period | |||||||
Aircraft - (seats per AC) | 2Q16 | 3Q16 | YE16 | ||||
MD-80 (166 seats) | 49 | 48 | 48 | ||||
757 (215 seats) | 5 | 4 | 4 | ||||
A319 (156 seats) | 15 | 15 | 17 | ||||
A320 (177 seats) | 16 | 16 | 16 | ||||
Total | 85 | 83 | 85 |
Aircraft listed in table above include only in service aircraft, planned retirements and future aircraft under contract (subject to change)
Allegiant Travel Company will host a conference call with analysts at 12:30 p.m. ET Friday, July 29, 2016 to discuss its second quarter 2016 financial results. A live broadcast of the conference call will be available via the Company’s Investor Relations website homepage at http://ir.allegiant.com. The webcast will also be archived in the “Events & Presentations” section of the website.
Detailed financial information follows:
Allegiant Travel Company | ||||||||||||||
Consolidated Statements of Income | ||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||
(Unaudited) | ||||||||||||||
Three Months Ended June 30, | Percent | |||||||||||||
2016 | 2015 | change | ||||||||||||
OPERATING REVENUE: | ||||||||||||||
Scheduled service revenue | $ | 189,122 | $ | 186,311 | 1.5 | |||||||||
Ancillary revenue: | ||||||||||||||
Air-related charges | 128,713 | 113,432 | 13.5 | |||||||||||
Third party products | 11,965 | 10,976 | 9.0 | |||||||||||
Total ancillary revenue | 140,678 | 124,408 | 13.1 | |||||||||||
Fixed fee contract revenue | 6,706 | 2,986 | 124.6 | |||||||||||
Other revenue | 8,345 | 8,397 | (0.6 | ) | ||||||||||
Total operating revenue | 344,851 | 322,102 | 7.1 | |||||||||||
OPERATING EXPENSES: | ||||||||||||||
Aircraft fuel | 60,005 | 79,087 | (24.1 | ) | ||||||||||
Salary and benefits | 68,553 | 53,598 | 27.9 | |||||||||||
Station operations | 33,328 | 24,462 | 36.2 | |||||||||||
Maintenance and repairs | 29,261 | 23,727 | 23.3 | |||||||||||
Depreciation and amortization | 25,396 | 24,904 | 2.0 | |||||||||||
Sales and marketing | 5,317 | 5,753 | (7.6 | ) | ||||||||||
Aircraft lease rentals | 219 | 680 | (67.8 | ) | ||||||||||
Other | 18,296 | 17,135 | 6.8 | |||||||||||
Total operating expense | 240,375 | 229,346 | 4.8 | |||||||||||
OPERATING INCOME | 104,476 | 92,756 | 12.6 | |||||||||||
OTHER (INCOME) EXPENSE: | ||||||||||||||
Interest income | (938 | ) | (542 | ) | 73.1 | |||||||||
Interest expense | 7,390 | 7,017 | 5.3 | |||||||||||
Other, net | (72 | ) | (55 | ) | 30.9 | |||||||||
Total other expense | 6,380 | 6,420 | (0.6 | ) | ||||||||||
INCOME BEFORE INCOME TAXES | 98,096 | 86,336 | 13.6 | |||||||||||
PROVISION FOR INCOME TAXES | 37,249 | 31,997 | 16.4 | |||||||||||
NET INCOME ATTRIBUTABLE TO ALLEGIANT TRAVEL COMPANY | $ | 60,847 | $ | 54,339 | 12.0 | |||||||||
Earnings per share to common stockholders (1): | ||||||||||||||
Basic | $ | 3.69 | $ | 3.19 | 15.7 | |||||||||
Diluted | $ | 3.68 | $ | 3.18 | 15.7 | |||||||||
Weighted average shares outstanding used in computing earnings per share to common stockholders (1): | ||||||||||||||
Basic | 16,420 | 16,954 | (3.1 | ) | ||||||||||
Diluted | 16,442 | 16,992 | (3.2 | ) |
(1) The Company's unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock. The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share. The two-class method adjusts both the net income and the shares used in the calculation. Application of the two-class method did not have a significant impact on the Basic and Diluted earnings per share for the periods presented.
Allegiant Travel Company | ||||||||||
Operating Statistics | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended June 30, | Percent | |||||||||
2016 | 2015 | change* | ||||||||
OPERATING STATISTICS | ||||||||||
Total system statistics: | ||||||||||
Passengers | 2,878,460 | 2,462,822 | 16.9 | |||||||
Revenue passenger miles (RPMs) (thousands) | 2,665,753 | 2,307,065 | 15.5 | |||||||
Available seat miles (ASMs) (thousands) | 3,178,904 | 2,690,457 | 18.2 | |||||||
Load factor | 83.9 | % | 85.7 | % | (1.8 | ) | ||||
Operating expense per ASM (CASM) (cents)*** | 7.56 | 8.53 | (11.4 | ) | ||||||
Fuel expense per ASM (cents)*** | 1.89 | 2.95 | (35.9 | ) | ||||||
Operating CASM, excluding fuel (cents) | 5.67 | 5.58 | 1.6 | |||||||
ASMs per gallon of fuel | 72.0 | 70.1 | 2.7 | |||||||
Departures | 20,969 | 17,659 | 18.7 | |||||||
Block hours | 48,506 | 40,919 | 18.5 | |||||||
Average stage length (miles) | 893 | 896 | (0.3 | ) | ||||||
Average number of operating aircraft during period | 83.8 | 74.4 | 12.6 | |||||||
Average block hours per aircraft per day | 6.4 | 6.0 | 6.7 | |||||||
Full-time equivalent employees at end of period | 3,228 | 2,557 | 26.2 | |||||||
Fuel gallons consumed (thousands) | 44,153 | 38,361 | 15.1 | |||||||
Average fuel cost per gallon*** | $ | 1.36 | $ | 2.06 | (34.0 | ) | ||||
Scheduled service statistics: | ||||||||||
Passengers | 2,850,112 | 2,426,985 | 17.4 | |||||||
Revenue passenger miles (RPMs) (thousands) | 2,626,770 | 2,279,600 | 15.2 | |||||||
Available seat miles (ASMs) (thousands) | 3,072,135 | 2,628,205 | 16.9 | |||||||
Load factor | 85.5 | % | 86.7 | % | (1.2 | ) | ||||
Departures | 20,171 | 16,949 | 19.0 | |||||||
Block hours | 46,763 | 39,794 | 17.5 | |||||||
Total scheduled service revenue per ASM (TRASM)** (cents) | 10.74 | 11.82 | (9.1 | ) | ||||||
Average fare - scheduled service | $ | 66.36 | $ | 76.77 | (13.6 | ) | ||||
Average fare - ancillary air-related charges | $ | 45.16 | $ | 46.74 | (3.4 | ) | ||||
Average fare - ancillary third party products | $ | 4.20 | $ | 4.52 | (7.1 | ) | ||||
Average fare - total | $ | 115.72 | $ | 128.03 | (9.6 | ) | ||||
Average stage length (miles) | 897 | 912 | (1.6 | ) | ||||||
Fuel gallons consumed (thousands) | 42,698 | 37,379 | 14.2 | |||||||
Average fuel cost per gallon*** | $ | 1.36 | $ | 2.08 | (34.6 | ) | ||||
Percent of sales through website during period | 93.9 | % | 95.0 | % | (1.1 | ) |
* Except load factor and percent of sales through website, which is percentage point change.
** Various components of this measurement do not have a direct correlation to ASMs. These figures are provided on a per ASM basis to facilitate comparison with airlines reporting revenues on a per ASM basis.
*** Includes effect of fuel tax refund of $8.3 million in the second quarter of 2016.
Allegiant Travel Company | |||||||||||||||
Consolidated Statements of Income | |||||||||||||||
Six Months Ended June 30, 2016 and 2015 | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Six Months Ended June 30, | Percent | ||||||||||||||
2016 | 2015 | change | |||||||||||||
OPERATING REVENUE: | |||||||||||||||
Scheduled service revenue | $ | 390,728 | $ | 386,840 | 1.0 | ||||||||||
Ancillary revenue: | |||||||||||||||
Air-related charges | 249,643 | 218,501 | 14.3 | ||||||||||||
Third party products | 23,223 | 21,773 | 6.7 | ||||||||||||
Total ancillary revenue | 272,866 | 240,274 | 13.6 | ||||||||||||
Fixed fee contract revenue | 13,507 | 7,353 | 83.7 | ||||||||||||
Other revenue | 16,366 | 16,874 | (3.0 | ) | |||||||||||
Total operating revenue | 693,467 | 651,341 | 6.5 | ||||||||||||
OPERATING EXPENSES: | |||||||||||||||
Aircraft fuel | 113,663 | 148,713 | (23.6 | ) | |||||||||||
Salary and benefits | 137,761 | 112,151 | 22.8 | ||||||||||||
Station operations | 64,061 | 48,314 | 32.6 | ||||||||||||
Maintenance and repairs | 55,753 | 45,119 | 23.6 | ||||||||||||
Depreciation and amortization | 50,081 | 49,251 | 1.7 | ||||||||||||
Sales and marketing | 11,125 | 12,854 | (13.5 | ) | |||||||||||
Aircraft lease rentals | 452 | 1,398 | (67.7 | ) | |||||||||||
Other | 34,968 | 32,687 | 7.0 | ||||||||||||
Total operating expense | 467,864 | 450,487 | 3.9 | ||||||||||||
OPERATING INCOME | 225,603 | 200,854 | 12.3 | ||||||||||||
OTHER (INCOME) EXPENSE: | |||||||||||||||
Interest income | (1,903 | ) | (647 | ) | 194.1 | ||||||||||
Interest expense | 14,629 | 13,843 | 5.7 | ||||||||||||
Other, net | (81 | ) | (51 | ) | 58.8 | ||||||||||
Total other expense | 12,645 | 13,145 | (3.8 | ) | |||||||||||
INCOME BEFORE INCOME TAXES | 212,958 | 187,709 | 13.5 | ||||||||||||
PROVISION FOR INCOME TAXES | 80,131 | 68,548 | 16.9 | ||||||||||||
NET INCOME | 132,827 | 119,161 | 11.5 | ||||||||||||
Net loss attributable to noncontrolling interest | — | (44 | ) | (100.0 | ) | ||||||||||
NET INCOME ATTRIBUTABLE TO ALLEGIANT TRAVEL COMPANY | $ | 132,827 | $ | 119,205 | 11.4 | ||||||||||
Earnings per share to common stockholders (1): | |||||||||||||||
Basic | $ | 8.09 | $ | 6.95 | 16.4 | ||||||||||
Diluted | $ | 8.07 | $ | 6.93 | 16.5 | ||||||||||
Weighted average shares outstanding used in computing earnings per share to common stockholders (1): | |||||||||||||||
Basic | 16,340 | 17,073 | (4.3 | ) | |||||||||||
Diluted | 16,365 | 17,114 | (4.4 | ) |
(1) The Company's unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock. The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share. The two-class method adjusts both the net income and shares used in the calculation. Application of the two-class method did not have a significant impact on the Basic and Diluted earnings per share for the periods presented.
Allegiant Travel Company | ||||||||||
Operating Statistics | ||||||||||
Six Months Ended June 30, 2016 and 2015 | ||||||||||
(Unaudited) |
||||||||||
Six Months Ended June 30, | Percent | |||||||||
2016 | 2015 | change* | ||||||||
OPERATING STATISTICS | ||||||||||
Total system statistics: | ||||||||||
Passengers | 5,471,367 | 4,719,057 | 15.9 | |||||||
Revenue passenger miles (RPMs) (thousands) | 5,185,903 | 4,498,533 | 15.3 | |||||||
Available seat miles (ASMs) (thousands) | 6,180,289 | 5,216,488 | 18.5 | |||||||
Load factor | 83.9 | % | 86.2 | % | (2.3 | ) | ||||
Operating expense per ASM (CASM) (cents)*** | 7.57 | 8.64 | (12.4 | ) | ||||||
Fuel expense per ASM (cents)*** | 1.84 | 2.85 | (35.4 | ) | ||||||
Operating CASM, excluding fuel (cents) | 5.73 | 5.79 | (1.0 | ) | ||||||
ASMs per gallon of fuel | 72.1 | 70.2 | 2.7 | |||||||
Departures | 39,887 | 33,646 | 18.5 | |||||||
Block hours | 94,776 | 79,652 | 19.0 | |||||||
Average stage length (miles) | 913 | 912 | 0.1 | |||||||
Average number of operating aircraft during period | 83.0 | 73.0 | 13.7 | |||||||
Average block hours per aircraft per day | 6.3 | 6.0 | 5.0 | |||||||
Full-time equivalent employees at end of period | 3,228 | 2,557 | 26.2 | |||||||
Fuel gallons consumed (thousands) | 85,676 | 74,363 | 15.2 | |||||||
Average fuel cost per gallon*** | $ | 1.33 | $ | 2.00 | (33.5 | ) | ||||
Scheduled service statistics: | ||||||||||
Passengers | 5,417,421 | 4,650,688 | 16.5 | |||||||
Revenue passenger miles (RPMs) (thousands) | 5,110,323 | 4,443,218 | 15.0 | |||||||
Available seat miles (ASMs) (thousands) | 5,970,086 | 5,085,910 | 17.4 | |||||||
Load factor | 85.6 | % | 87.4 | % | (1.8 | ) | ||||
Departures | 38,346 | 32,270 | 18.8 | |||||||
Block hours | 91,326 | 77,340 | 18.1 | |||||||
Total scheduled service revenue per ASM (TRASM)** (cents) | 11.11 | 12.33 | (9.9 | ) | ||||||
Average fare - scheduled service | $ | 72.12 | $ | 83.18 | (13.3 | ) | ||||
Average fare - ancillary air-related charges | $ | 46.08 | $ | 46.98 | (1.9 | ) | ||||
Average fare - ancillary third party products | $ | 4.29 | $ | 4.68 | (8.3 | ) | ||||
Average fare - total | $ | 122.49 | $ | 134.84 | (9.2 | ) | ||||
Average stage length (miles) | 917 | 926 | (1.0 | ) | ||||||
Fuel gallons consumed (thousands) | 82,852 | 72,379 | 14.5 | |||||||
Average fuel cost per gallon*** | $ | 1.33 | $ | 2.02 | (34.2 | ) | ||||
Percent of sales through website during period | 94.1 | % | 95.2 | % | (1.1 | ) |
* Except load factor and percent of sales through website, which is percentage point change.
** Various components of this measurement do not have a direct correlation to ASMs. These figures are provided on a per ASM basis to facilitate comparison with airlines reporting revenues on a per ASM basis.
*** Includes effect of fuel tax refund of $8.3 million in the second quarter of 2016.
Appendix A | |||||||
Additional Financial Information | |||||||
(Unaudited) | |||||||
Twelve Months Ended June 30, | |||||||
Return on capital calculation (millions) | 2016 | 2015 | |||||
Net income attributable to Allegiant Travel Company | $ | 234.0 | $ | 138.1 | |||
Income tax | 138.0 | 79.3 | |||||
Interest expense | 27.3 | 28.3 | |||||
Less interest income | (2.6 | ) | (1.0 | ) | |||
396.7 | 244.7 | ||||||
Interest income | 2.6 | 1.0 | |||||
Tax rate | 37.1 | % | 36.5 | % | |||
Numerator | 251.2 | 156.0 | |||||
Total assets as of prior June 30 | 1,317.5 | 1,317.3 | |||||
Less current liabilities as of prior June 30 | 384.3 | 315.4 | |||||
Plus short term debt as of prior June 30 | 65.2 | 51.5 | |||||
Denominator | 998.4 | 1,053.4 | |||||
Return on capital employed | 25.2 | % | 14.8 | % |
Комментарии