OREANDA-NEWS. KLA-Tencor Corporation (NASDAQ: KLAC) today announced operating results for its fourth quarter and fiscal year ended June 30, 2016. KLA-Tencor reported GAAP net income of $272 million and GAAP earnings per diluted share of $1.73 on revenues of $919 million for the fourth quarter of fiscal year 2016. For the fiscal year ended June 30, 2016, the company reported GAAP net income of $704 million and GAAP earnings per diluted share of $4.49 on revenues of $3 billion.

GAAP Results

 

Q4 FY 2016

Q3 FY 2016

Q4 FY 2015

Revenues

$919 million

$712 million

$756 million

Net Income

$272 million

$176 million

$142 million

Earnings per Diluted Share

$1.73

$1.12

$0.89

       

Non-GAAP Results

 

Q4 FY 2016

Q3 FY 2016

Q4 FY 2015

Net Income

$277 million

$179 million

$159 million

Earnings per Diluted Share

$1.77

$1.15

$0.99

A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. Non-GAAP results include the impact of stock-based compensation, but exclude the impact of acquisitions, restructuring, severance and other related charges, merger-related charges, and debt extinguishment loss and recapitalization charges.

In light of the pending merger transaction with Lam Research Corporation, KLA-Tencor has discontinued conducting quarterly earnings conference calls to discuss financial results, but instead publishes a quarterly stockholder letter and other supplemental data on the Investor Relations section of the KLA-Tencor website.

About KLA-Tencor:

KLA-Tencor Corporation, a leading provider of process control and yield management solutions, partners with customers around the world to develop state-of-the-art inspection and metrology technologies. These technologies serve the semiconductor, LED and other related nanoelectronics industries. With a portfolio of industry-standard products and a team of world-class engineers and scientists, the company has created superior solutions for its customers for nearly 40 years. Headquartered in Milpitas, California, KLA-Tencor has dedicated customer operations and service centers around the world.

KLA-Tencor Corporation

Condensed Consolidated Unaudited Balance Sheets

       

(In thousands)

June 30, 2016

 

June 30, 2015

ASSETS

     

Cash, cash equivalents and marketable securities

$

2,491,294

   

$

2,387,111

 

Accounts receivable, net

613,233

   

585,494

 

Inventories

698,635

   

617,904

 

Other current assets

64,870

   

314,067

 

Land, property and equipment, net

278,014

   

314,591

 

Goodwill

335,177

   

335,263

 

Deferred income taxes, non-current

302,219

   

78,648

 

Purchased intangibles, net

4,331

   

11,895

 

Other non-current assets

174,659

   

181,039

 

  Total assets

$

4,962,432

   

$

4,826,012

 

LIABILITIES AND STOCKHOLDERS' EQUITY

     

Current liabilities:

     

Accounts payable

$

106,517

   

$

103,342

 

Deferred system profit

174,551

   

148,691

 

Unearned revenue

59,147

   

71,335

 

Current portion of long-term debt

   

16,981

 

Other current liabilities

662,208

   

661,414

 

  Total current liabilities

1,002,423

   

1,001,763

 

Non-current liabilities:

     

Long-term debt

3,057,936

   

3,173,435

 

Unearned revenue

56,336

   

47,145

 

Other non-current liabilities

156,623

   

182,230

 

  Total liabilities

4,273,318

   

4,404,573

 

Stockholders' equity:

     

Common stock and capital in excess of par value

452,974

   

474,374

 

Retained earnings (accumulated deficit)

284,825

   

(12,362)

 

Accumulated other comprehensive income (loss)

(48,685)

   

(40,573)

 

  Total stockholders' equity

689,114

   

421,439

 

  Total liabilities and stockholders' equity

$

4,962,432

   

$

4,826,012

 

KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Operations

               
 

Three months ended

 

Twelve months ended

(In thousands, except per share amounts)

June 30,
2016

 

June 30,
2015

 

June 30,
2016

 

June 30,
2015

Revenues:

             

Product

$

731,118

   

$

579,733

   

$

2,250,260

   

$

2,125,396

 

Service

188,053

   

176,599

   

734,233

   

688,653

 

Total revenues

919,171

   

756,332

   

2,984,493

   

2,814,049

 

Costs and expenses:

             

Costs of revenues

337,568

   

323,267

   

1,163,391

   

1,215,229

 

Research and development

127,454

   

128,839

   

481,258

   

530,616

 

Selling, general and administrative

103,797

   

101,739

   

379,399

   

406,864

 

Loss on extinguishment of debt and other, net

   

   

   

131,669

 

Interest expense and other, net

21,865

   

27,549

   

102,253

   

95,540

 

Income before income taxes

328,487

   

174,938

   

858,192

   

434,131

 

Provision for income taxes

56,946

   

32,919

   

153,770

   

67,973

 

Net income

$

271,541

   

$

142,019

   

$

704,422

   

$

366,158

 

Net income per share:

             

Basic

$

1.74

   

$

0.90

   

$

4.52

   

$

2.26

 

Diluted

$

1.73

   

$

0.89

   

$

4.49

   

$

2.24

 

Cash dividends declared per share (including a special cash dividend of $16.50 per share declared during the three months ended December 31, 2014)

$

0.52

   

$

0.50

   

$

2.08

   

$

18.50

 

Weighted-average number of shares:

             

Basic

155,712

   

158,635

   

155,869

   

162,282

 

Diluted

156,618

   

159,965

   

156,779

   

163,701

 

KLA-Tencor Corporation

Condensed Consolidated Unaudited Statements of Cash Flows

 
 

Three months ended

June 30,

(In thousands)

2016

 

2015

Cash flows from operating activities:

     

Net income

$

271,541

   

$

142,019

 

Adjustments to reconcile net income to net cash provided by operating activities:

     

Depreciation and amortization

14,888

   

19,966

 

Asset impairment charges

   

428

 

Non-cash stock-based compensation expense

12,292

   

12,204

 

Excess tax benefit from equity awards

240

   

(217)

 

Net gain on sales of marketable securities and other investments

(1,782)

   

(143)

 

Changes in assets and liabilities:

     

Decrease in accounts receivable, net

21,400

   

43,714

 

Decrease in inventories

26,397

   

16,498

 

Decrease in other assets

29,758

   

49,382

 

Increase (decrease) in accounts payable

(19,847)

   

148

 

Increase (decrease) in deferred system profit

(18,668)

   

2,337

 

Increase in other liabilities

17,874

   

31,143

 

Net cash provided by operating activities

354,093

   

317,479

 

Cash flows from investing activities:

     

Capital expenditures, net

(7,508)

   

(9,237)

 

Proceeds from sale of assets

3,050

   

 

Purchases of available-for-sale securities

(301,733)

   

(297,695)

 

Proceeds from sale of available-for-sale securities

105,610

   

328,498

 

Proceeds from maturity of available-for-sale securities

130,009

   

134,825

 

Purchases of trading securities

(20,130)

   

(11,859)

 

Proceeds from sale of trading securities

21,449

   

13,309

 

Net cash provided by (used in) investing activities

(69,253)

   

157,841

 

Cash flows from financing activities:

     

Repayment of debt

(40,000)

   

(29,375)

 

Issuance of common stock

16,388

   

17,430

 

Tax withholding payments related to vested and released restricted stock units

(219)

   

(439)

 

Common stock repurchases

   

(167,858)

 

Payment of dividends to stockholders

(81,120)

   

(79,653)

 

Excess tax benefit from equity awards

(240)

   

217

 

Net cash used in financing activities

(105,191)

   

(259,678)

 

Effect of exchange rate changes on cash and cash equivalents

2,865

   

491

 

Net increase in cash and cash equivalents

182,514

   

216,133

 

Cash and cash equivalents at beginning of period

925,974

   

621,892

 

Cash and cash equivalents at end of period

$

1,108,488

   

$

838,025

 

Supplemental cash flow disclosures:

     

Income taxes paid, net

$

23,408

   

$

3,851

 

Interest paid

$

57,091

   

$

55,413

 

Non-cash activities:

     

Purchase of land, property and equipment - investing activities

$

2,035

   

$

1,843

 

Unsettled common stock repurchase - financing activities

$

   

$

5,968

 

Dividends payable - financing activities

$

19,556

   

$

42,002

 

KLA-Tencor Corporation

Condensed Consolidated Unaudited Supplemental Information

(In thousands, except per share amounts)

 

Reconciliation of GAAP Net Income to Non-GAAP Net Income

 
   

Three months ended

 

Twelve months ended

   

June 30, 2016

 

March 31, 2016

 

June 30, 2015

 

June 30, 2016

 

June 30, 2015

GAAP net income

 

$

271,541

   

$

175,777

   

$

142,019

   

$

704,422

   

$

366,158

 

Adjustments to reconcile GAAP net income to non-GAAP net income

                   

Acquisition-related charges

a

1,294

   

1,309

   

3,578

   

7,493

   

15,336

 

Restructuring, severance and other related charges

b

   

137

   

22,417

   

8,945

   

33,409

 

Merger-related charges

c

5,795

   

3,582

   

   

18,197

   

 

Debt extinguishment loss and recapitalization charges

d

   

   

   

   

134,147

 

Income tax effect of non-GAAP adjustments

e

(1,795)

   

(1,535)

   

(9,159)

   

(8,999)

   

(61,258)

 

Non-GAAP net income

 

$

276,835

   

$

179,270

   

$

158,855

   

$

730,058

   

$

487,792

 

GAAP net income per diluted share

 

$

1.73

   

$

1.12

   

$

0.89

   

$

4.49

   

$

2.24

 

Non-GAAP net income per diluted share

 

$

1.77

   

$

1.15

   

$

0.99

   

$

4.66

   

$

2.98

 

Shares used in diluted shares calculation

 

156,618

   

156,429

   

159,965

   

156,779

   

163,701

 

Pre-tax impact of items included in Condensed Consolidated Unaudited Statements of Operations

 
 

Acquisition-related charges

 

Restructuring, severance and other related charges

 

Merger-related charges

 

Total pre-tax GAAP to non-GAAP adjustment

Three months ended June 30, 2016

             

Costs of revenues

$

658

   

$

   

$

346

   

$

1,004

 

Research and development

   

   

1,223

   

1,223

 

Selling, general and administrative

636

   

   

4,226

   

4,862

 

Total in three months ended June 30, 2016

$

1,294

   

$

   

$

5,795

   

$

7,089

 

Three months ended March 31, 2016

             

Costs of revenues

$

663

   

$

121

   

$

238

   

$

1,022

 

Research and development

   

5

   

508

   

513

 

Selling, general and administrative

646

   

11

   

2,836

   

3,493

 

Total in three months ended March 31, 2016

$

1,309

   

$

137

   

$

3,582

   

$

5,028

 

Three months ended June 30, 2015

             

Costs of revenues

$

2,282

   

$

7,458

   

$

   

$

9,740

 

Research and development

650

   

6,310

   

   

6,960

 

Selling, general and administrative

646

   

8,649

   

   

9,295

 

Total in three months ended June 30, 2015

$

3,578

   

$

22,417

   

$

   

$

25,995

 

To supplement our condensed consolidated financial statements presented in accordance with GAAP, we provide certain non-GAAP financial information, which is adjusted from results based on GAAP to exclude certain costs and expenses, as well as other supplemental information. The non-GAAP and supplemental information is provided to enhance the user's overall understanding of our operating performance and our prospects in the future. Specifically, we believe that the non-GAAP information provides useful measures to both management and investors regarding financial and business trends relating to our financial performance by excluding certain costs and expenses that we believe are not indicative of our core operating results. The non-GAAP information is among the budgeting and planning tools that management uses for future forecasting. However, because there are no standardized or generally accepted definitions for most non-GAAP financial metrics, definitions of non-GAAP financial metrics (for example, determining which costs and expenses to exclude when calculating such a metric) are inherently subject to significant discretion. As a result, non-GAAP financial metrics may be defined very differently from company to company, or even from period to period within the same company, which can potentially limit the usefulness of such information to an investor. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP.

    1. Acquisition-related charges includes amortization of intangible assets associated with acquisitions. Management believes that the expense associated with the amortization of acquisition related intangible assets is appropriate to be excluded because a significant portion of the purchase price for acquisitions may be allocated to intangible assets that have short lives, and exclusion of these expenses allows comparisons of operating results that are consistent over time for both KLA-Tencor's newly acquired and long-held businesses. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.
    2. Restructuring, severance and other related charges include costs associated with employee severance and other exit costs, impairment of certain long-lived assets. Management believes excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.
    3. Merger-related charges that are directly related to the pending merger between KLA-Tencor and Lam as announced on October 21, 2015. Charges primarily includes costs for advisory services, appraisals, legal services, employee-related expense and auditing services. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.
    4. Debt extinguishment loss and recapitalization charges include a pre-tax loss on early extinguishment of debt related to the 6.900% Senior Notes due in 2018, net and certain other expenses incurred in connection with the leveraged recapitalization plan which was completed in the second quarter of fiscal year ended June 30, 2015. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.
    5. Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.