Carnival Corporation & plc announced adjusted net income of $370 million
OREANDA-NEWS. Carnival Corporation & plc (NYSE/LSE: CCL; NYSE: CUK) announced adjusted net income of $370 million, or $0.49 diluted EPS for the second quarter of 2016 compared to adjusted net income for the second quarter of 2015 of $193 million, or $0.25 diluted EPS. For the second quarter of 2016, U.S. GAAP net income, which included unrealized gains on fuel derivatives of $242 million and $7 million of other expenses, was $605 million, or $0.80 diluted EPS. For the second quarter of 2015, U.S. GAAP net income was $222 million, or $0.29 diluted EPS. Revenues for the second quarter of 2016 were $3.7 billion compared to $3.6 billion for the prior year.
Carnival Corporation & plc President and CEO Arnold Donald stated, "Our strong second quarter demonstrates continued momentum as we again achieved a near doubling of adjusted earnings per share. Our ongoing effort to drive demand for our brands in excess of our measured capacity growth has led to increased revenues and helped maintain the mid-point of our full year earnings guidance despite the recent currency movements and rises in fuel prices that combined represent a negative $0.17 per share."
Donald also noted several major milestones that will contribute to the future of the company including the re-mastering of Queen Mary 2, the opening of Holland America's Denali square complex in Alaska and the introduction of AIDA Cruises'AIDAprima, Holland America Line'sKoningsdam, and Carnival Cruise Line'sCarnival Vista. In addition, building on a legacy of pioneering achievements, Carnival Corporation became the first cruise company to begin operating voyages from the US to Cuba in more than four decades through its Fathom brand -- a historic moment that captured worldwide media coverage.
Key metrics for the second quarter 2016 compared to the prior year were as follows:
- On a constant currency basis, net revenue yields (net revenue per available lower berth day or "ALBD") increased 3.6 percent for the 2Q 2016, which was better than the company's guidance of up 1.5 to 2.5 percent. Gross revenue yields increased 1.3 percent.
- Net cruise costs excluding fuel per ALBD decreased 1.9 percent in constant currency, compared to March guidance, up 0.5 to 1.5 percent due to the timing of expenses between quarters. Gross cruise costs including fuel per ALBD in current dollars decreased 5.4 percent.
- Changes in fuel prices (including fuel derivatives) and currency exchange rates contributed $0.04 per share to second quarter earnings.
2016 Outlook
At this time, cumulative advance bookings for the remainder of the year are well ahead of the prior year at slightly higher prices. Since March, bookings for the remainder of the year are at higher prices with volumes running lower than last year because there is less inventory remaining for sale than at this time in 2015.
The company expects full year 2016 net revenue yields on a constant currency basis to be up approximately 3.5 percent versus the prior year, compared to March guidance of approximately 3 percent. The company now expects full year 2016 net cruise costs excluding fuel per ALBD to be up approximately 1.5 percent compared to the prior year on a constant currency basis, better than March guidance of approximately 2.0 percent. Changes in fuel prices (including fuel derivatives) and currency exchange rates are expected to reduce full year earnings by $0.17 per share compared to March guidance.
Taking the above factors into consideration, the company expects full year 2016 adjusted earnings per share guidance to be in the range of $3.25 to $3.35, compared to March guidance of $3.20 to $3.40 and 2015 adjusted earnings of $2.70 per share.
Donald noted, "This is shaping up to be another strong year for our company as we expect over 20 percent earnings growth and are approaching a nine percent return on invested capital. We have accelerated progress toward our stated goal of achieving the double digit return threshold and have accelerated distributions to shareholders. We recently raised our dividend by 17 percent to over $1 billion per year. Since October, we have repurchased nearly $1.9 billion in shares under our stock repurchase program. Yesterday, our Board of Directors approved our third $1 billion share repurchase authorization demonstrating confidence in our outlook and reinforcing our commitment to return value to shareholders."
Third Quarter 2016 Outlook
Third quarter constant currency net revenue yields are expected to be up 2 to 3 percent compared to the prior year. Net cruise costs excluding fuel per ALBD for the third quarter are expected to be 6 to 7 percent higher on a constant currency basis compared to the prior year driven by the timing of advertising expense and the re-mastering of Queen Mary 2 in dry-dock. Changes in fuel prices (including fuel derivatives) and currency exchange rates are expected to increase third quarter earnings by $0.01 per share compared to the prior year.
Based on the above factors, the company expects adjusted earnings for the third quarter 2016 to be in the range of $1.83 to $1.87 per share versus 2015 adjusted earnings of $1.75 per share.
Selected Key Forecast Metrics
Full Year 2016 |
Third Quarter 2016 |
||||||||||||
Year over year change: |
Current Dollars |
Constant Currency |
Current Dollars |
Constant Currency |
|||||||||
Net revenue yields |
Up slightly |
Approx 3.5% |
(1.0) to 0.0% |
2.0 to 3.0% |
|||||||||
Net cruise costs excl. fuel / ALBD |
Up slightly |
Approx 1.5% |
4.0 to 5.0% |
6.0 to 7.0% |
|||||||||
Full Year 2016 |
Third Quarter 2016 |
|||
Fuel price per metric ton |
$280 |
$339 |
||
Fuel consumption (metric tons in thousands) |
3,270 |
810 |
||
Currency: Euro |
$1.10 to €1 |
$1.10 to €1 |
||
Sterling |
$1.38 to ?1 |
$1.32 to ?1 |
||
Australian dollar |
$0.74 to A$1 |
$0.74 to A$1 |
||
Canadian dollar |
$0.76 to C$1 |
$0.77 to C$1 |
CARNIVAL CORPORATION & PLC |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
May 31, |
May 31, |
|||||||||
2016 |
2015 |
2016 |
2015 |
|||||||
Revenues |
||||||||||
Cruise |
||||||||||
Passenger tickets |
$ 2,696 |
$ 2,628 |
$ 5,414 |
$ 5,260 |
||||||
Onboard and other |
978 |
927 |
1,901 |
1,816 |
||||||
Tour and other |
31 |
35 |
42 |
44 |
||||||
3,705 |
3,590 |
7,357 |
7,120 |
|||||||
Operating Costs and Expenses |
||||||||||
Cruise |
||||||||||
Commissions, transportation and other |
495 |
481 |
1,077 |
1,067 |
||||||
Onboard and other |
123 |
114 |
240 |
225 |
||||||
Payroll and related |
502 |
469 |
994 |
936 |
||||||
Fuel |
196 |
333 |
383 |
650 |
||||||
Food |
248 |
242 |
495 |
482 |
||||||
Other ship operating |
667 |
734 |
1,271 |
1,332 |
||||||
Tour and other |
27 |
31 |
41 |
47 |
||||||
2,258 |
2,404 |
4,501 |
4,739 |
|||||||
Selling and administrative |
532 |
491 |
1,083 |
1,020 |
||||||
Depreciation and amortization |
437 |
406 |
861 |
807 |
||||||
3,227 |
3,301 |
6,445 |
6,566 |
|||||||
Operating Income |
478 |
289 |
912 |
554 |
||||||
Nonoperating (Expense) Income |
||||||||||
Interest income |
2 |
2 |
3 |
4 |
||||||
Interest expense, net of capitalized interest |
(57) |
(57) |
(108) |
(114) |
||||||
Gains (losses) on fuel derivatives, net (a) |
171 |
(13) |
(65) |
(181) |
||||||
Other income, net |
13 |
5 |
8 |
15 |
||||||
129 |
(63) |
(162) |
(276) |
|||||||
Income Before Income Taxes |
607 |
226 |
750 |
278 |
||||||
Income Tax Expense, Net |
(2) |
(4) |
(3) |
(7) |
||||||
Net Income |
$ 605 |
$ 222 |
$ 747 |
$ 271 |
||||||
Earnings Per Share |
||||||||||
Basic |
$ 0.81 |
$ 0.29 |
$ 0.99 |
$ 0.35 |
||||||
Diluted |
$ 0.80 |
$ 0.29 |
$ 0.98 |
$ 0.35 |
||||||
Adjusted Earnings Per Share-Diluted (b) |
$ 0.49 |
$ 0.25 |
$ 0.88 |
$ 0.45 |
||||||
Dividends Declared Per Share |
$ 0.35 |
$ 0.25 |
$ 0.65 |
$ 0.50 |
||||||
Weighted-Average Shares Outstanding – Basic |
751 |
778 |
758 |
777 |
||||||
Weighted-Average Shares Outstanding – Diluted |
753 |
780 |
761 |
780 |
||||||
(a) During the three months ended May 31, 2016 and 2015, our gains (losses) on fuel derivatives, net include net unrealized gains of $242 million and $34 million and realized (losses) of $(71) million and $(47) million, respectively. During the six months ended May 31, 2016 and 2015, our (losses) on fuel derivatives, net include net unrealized gains (losses) of $96 million and $(78) million and realized (losses) of $(161) million and $(103) million, respectively. |
||||||||||
(b) See the U.S. GAAP net income to adjusted net income reconciliations in the Non-GAAP Financial Measures included herein. |
CARNIVAL CORPORATION & PLC |
|||
May 31, |
November 30, |
||
2016 |
2015 |
||
ASSETS |
|||
Current Assets |
|||
Cash and cash equivalents |
$ 519 |
$ 1,395 |
|
Trade and other receivables, net |
334 |
303 |
|
Insurance recoverables |
108 |
109 |
|
Inventories |
315 |
330 |
|
Prepaid expenses and other |
324 |
314 |
|
Total current assets |
1,600 |
2,451 |
|
Property and Equipment, Net |
33,244 |
31,818 (a) |
|
Goodwill |
3,019 |
3,010 |
|
Other Intangibles |
1,305 |
1,308 (a) |
|
Other Assets |
683 |
650 |
|
$ 39,851 |
$ 39,237 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current Liabilities |
|||
Short-term borrowings |
$ 410 |
$ 30 |
|
Current portion of long-term debt |
836 |
1,344 |
|
Accounts payable |
667 |
627 |
|
Accrued liabilities and other |
1,653 |
1,683 |
|
Customer deposits |
4,275 |
3,272 |
|
Total current liabilities |
7,841 |
6,956 |
|
Long-Term Debt |
8,183 |
7,413 |
|
Other Long-Term Liabilities |
1,036 |
1,097 |
|
Shareholders' Equity |
|||
Common stock of Carnival Corporation, $0.01 par value; 1,960 shares |
|||
authorized; 654 shares at 2016 and 653 shares at 2015 issued |
7 |
7 |
|
Ordinary shares of Carnival plc, $1.66 par value; 216 shares at 2016 |
|||
and 2015 issued |
358 |
358 |
|
Additional paid-in capital |
8,605 |
8,562 |
|
Retained earnings |
20,320 |
20,060 |
|
Accumulated other comprehensive loss |
(1,648) |
(1,741) |
|
Treasury stock, 99 shares at 2016 and 70 shares at 2015 of Carnival Corporation |
|||
and 26 shares at 2016 and 27 shares at 2015 of Carnival plc, at cost |
(4,851) |
(3,475) |
|
Total shareholders' equity |
22,791 |
23,771 |
|
$ 39,851 |
$ 39,237 |
||
(a) On December 1, 2015, we adopted the Financial Accounting Standards Board's Service Concession Arrangements amended |
CARNIVAL CORPORATION & PLC |
|||||||||
Three Months Ended |
Six Months Ended |
||||||||
May 31, |
May 31, |
||||||||
2016 |
2015 |
2016 |
2015 |
||||||
STATISTICAL INFORMATION |
|||||||||
ALBDs (in thousands) (a) |
19,693 |
19,307 |
38,983 |
37,891 |
|||||
Occupancy percentage (b) |
104.1% |
102.8% |
104.1% |
102.9% |
|||||
Passengers carried (in thousands) |
2,781 |
2,608 |
5,340 |
5,071 |
|||||
Fuel consumption in metric tons (in thousands) |
808 |
810 |
1,623 |
1,593 |
|||||
Fuel consumption in metric tons per thousand ALBDs |
41.0 |
41.9 |
41.6 |
42.0 |
|||||
Fuel cost per metric ton consumed |
$ 243 |
$ 411 |
$ 236 |
$ 408 |
|||||
Currencies |
|||||||||
U.S. dollar to euro |
$ 1.13 |
$ 1.10 |
$ 1.11 |
$ 1.13 |
|||||
U.S. dollar to sterling |
$ 1.44 |
$ 1.52 |
$ 1.44 |
$ 1.53 |
|||||
U.S. dollar to Australian dollar |
$ 0.75 |
$ 0.78 |
$ 0.73 |
$ 0.79 |
|||||
U.S. dollar to Canadian dollar |
$ 0.78 |
$ 0.81 |
$ 0.75 |
$ 0.81 |
|||||
CASH FLOW INFORMATION (in millions) |
|||||||||
Cash from operations |
$ 1,883 |
$ 1,515 |
$ 2,681 |
$ 2,286 |
|||||
Capital expenditures |
$ 1,636 |
$ 439 |
$ 1,966 |
$ 1,381 |
|||||
Dividends paid |
$ 227 |
$ 194 |
$ 459 |
$ 388 |
|||||
Notes to Statistical Information |
|
(a) |
ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period. |
(b) |
In accordance with cruise industry practice, occupancy is calculated using a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins. |
CARNIVAL CORPORATION & PLC |
||||||
Consolidated gross and net revenue yields were computed by dividing the gross and net cruise revenues by ALBDs as follows (dollars in millions, except yields) (a) (b): |
||||||
Three Months Ended May 31, |
Six Months Ended May 31, |
|||||
2016 |
2016 |
|||||
Constant |
Constant |
|||||
2016 |
Dollar |
2015 |
2016 |
Dollar |
2015 |
|
Passenger ticket revenues |
$ 2,696 |
$ 2,699 |
$ 2,628 |
$ 5,414 |
$ 5,496 |
$ 5,260 |
Onboard and other revenues |
978 |
979 |
927 |
1,901 |
1,921 |
1,816 |
Gross cruise revenues |
3,674 |
3,678 |
3,555 |
7,315 |
7,417 |
7,076 |
Less cruise costs |
||||||
Commissions, transportation and other |
(495) |
(493) |
(481) |
(1,077) |
(1,097) |
(1,067) |
Onboard and other |
(123) |
(123) |
(114) |
(240) |
(243) |
(225) |
(618) |
(616) |
(595) |
(1,317) |
(1,340) |
(1,292) |
|
Net passenger ticket revenues |
2,201 |
2,206 |
2,147 |
4,337 |
4,399 |
4,193 |
Net onboard and other revenues |
855 |
856 |
813 |
1,661 |
1,678 |
1,591 |
Net cruise revenues |
$ 3,056 |
$ 3,062 |
$ 2,960 |
$ 5,998 |
$ 6,077 |
$ 5,784 |
ALBDs |
19,693,362 |
19,693,362 |
19,306,832 |
38,983,272 |
38,983,272 |
37,890,712 |
Gross revenue yields |
$ 186.55 |
$ 186.78 |
$ 184.15 |
$ 187.65 |
$ 190.27 |
$ 186.76 |
% increase vs. 2015 |
1.3% |
1.4% |
0.5% |
1.9% |
||
Net revenue yields |
$ 155.21 |
$ 155.50 |
$ 153.29 |
$ 153.87 |
$ 155.90 |
$ 152.65 |
% increase vs. 2015 |
1.2% |
1.4% |
0.8% |
2.1% |
||
Net passenger ticket revenue yields |
$ 111.78 |
$ 112.03 |
$ 111.20 |
$ 111.25 |
$ 112.85 |
$ 110.66 |
% increase vs. 2015 |
0.5% |
0.7% |
0.5% |
2.0% |
||
Net onboard and other revenue yields |
$ 43.43 |
$ 43.48 |
$ 42.09 |
$ 42.61 |
$ 43.05 |
$ 41.99 |
% increase vs. 2015 |
3.2% |
3.3% |
1.5% |
2.5% |
||
Three Months Ended May 31, |
Six Months Ended May 31, |
|||||
2016 |
2016 |
|||||
Constant |
Constant |
|||||
2016 |
Currency |
2015 |
2016 |
Currency |
2015 |
|
Net passenger ticket revenues |
$ 2,201 |
$ 2,267 |
$ 2,147 |
$ 4,337 |
$ 4,532 |
$ 4,193 |
Net onboard and other revenues |
855 |
860 |
813 |
1,661 |
1,691 |
1,591 |
Net cruise revenues |
3,056 |
3,127 |
2,960 |
5,998 |
6,223 |
5,784 |
ALBDs |
19,693,362 |
19,693,362 |
19,306,832 |
38,983,272 |
38,983,272 |
37,890,712 |
Net revenue yields |
$ 155.21 |
$ 158.80 |
$ 153.29 |
$ 153.87 |
$ 159.63 |
$ 152.65 |
% increase vs. 2015 |
1.2% |
3.6% |
0.8% |
4.6% |
||
Net passenger ticket revenue yields |
$ 111.78 |
$ 115.12 |
$ 111.20 |
$ 111.25 |
$ 116.26 |
$ 110.66 |
% increase vs. 2015 |
0.5% |
3.5% |
0.5% |
5.1% |
||
Net onboard and other revenue yields |
$ 43.43 |
$ 43.68 |
$ 42.09 |
$ 42.61 |
$ 43.37 |
$ 41.99 |
% increase vs. 2015 |
3.2% |
3.8% |
1.5% |
3.3% |
||
(See Notes to Non-GAAP Financial Measures.) |
CARNIVAL CORPORATION & PLC |
||||||
Consolidated gross and net cruise costs and net cruise costs excluding fuel per ALBD were computed by dividing the gross and net cruise costs and net cruise costs excluding fuel by ALBDs as follows (dollars in millions, except costs per ALBD) (a) (b): |
||||||
Three Months Ended May 31, |
Six Months Ended May 31, |
|||||
2016 |
2016 |
|||||
Constant |
Constant |
|||||
2016 |
Dollar |
2015 |
2016 |
Dollar |
2015 |
|
Cruise operating expenses |
$ 2,231 |
$ 2,232 |
$ 2,373 |
$ 4,460 |
$ 4,522 |
$ 4,692 |
Cruise selling and administrative expenses |
530 |
530 |
489 |
1,079 |
1,092 |
1,016 |
Gross cruise costs |
2,761 |
2,762 |
2,862 |
5,539 |
5,614 |
5,708 |
Less cruise costs included above |
||||||
Commissions, transportation and other |
(495) |
(493) |
(481) |
(1,077) |
(1,097) |
(1,067) |
Onboard and other |
(123) |
(123) |
(114) |
(240) |
(243) |
(225) |
Gain on ship sale |
- |
- |
2 |
2 |
2 |
4 |
Restructuring expenses |
(2) |
(2) |
(7) |
(2) |
(2) |
(7) |
Other (c) |
(5) |
(5) |
- |
(21) |
(21) |
- |
Net cruise costs |
2,136 |
2,139 |
2,262 |
4,201 |
4,253 |
4,413 |
Less fuel |
(196) |
(196) |
(333) |
(383) |
(383) |
(650) |
Net cruise costs excluding fuel |
$ 1,940 |
$ 1,943 |
$ 1,929 |
$ 3,818 |
$ 3,870 |
$ 3,763 |
ALBDs |
19,693,362 |
19,693,362 |
19,306,832 |
38,983,272 |
38,983,272 |
37,890,712 |
Gross cruise costs per ALBD |
$ 140.18 |
$ 140.28 |
$ 148.22 |
$ 142.08 |
$ 144.01 |
$ 150.64 |
% decrease vs. 2015 |
(5.4)% |
(5.4)% |
(5.7)% |
(4.4)% |
||
Net cruise costs per ALBD |
$ 108.46 |
$ 108.63 |
$ 117.11 |
$ 107.75 |
$ 109.10 |
$ 116.45 |
% decrease vs. 2015 |
(7.4)% |
(7.2)% |
(7.5)% |
(6.3)% |
||
Net cruise costs excluding fuel per ALBD |
$ 98.49 |
$ 98.67 |
$ 99.88 |
$ 97.93 |
$ 99.27 |
$ 99.28 |
% decrease vs. 2015 |
(1.4)% |
(1.2)% |
(1.4)% |
0.0% |
||
Three Months Ended May 31, |
Six Months Ended May 31, |
|||||
2016 |
2016 |
|||||
Constant |
Constant |
|||||
2016 |
Currency |
2015 |
2016 |
Currency |
2015 |
|
Net cruise costs excluding fuel |
$ 1,940 |
$ 1,930 |
$ 1,929 |
$ 3,818 |
$ 3,864 |
$ 3,763 |
ALBDs |
19,693,362 |
19,693,362 |
19,306,832 |
38,983,272 |
38,983,272 |
37,890,712 |
Net cruise costs excluding fuel per ALBD |
$ 98.49 |
$ 98.01 |
$ 99.88 |
$ 97.93 |
$ 99.12 |
$ 99.28 |
% decrease vs. 2015 |
(1.4)% |
(1.9)% |
(1.4)% |
(0.2)% |
||
(See next page for Notes to Non-GAAP Financial Measures.) |
CARNIVAL CORPORATION & PLC |
|||||||
Adjusted fully diluted earnings per share was computed as follows (in millions, except per share data) (b): |
|||||||
Three Months Ended |
Six Months Ended |
||||||
May 31, |
May 31, |
||||||
Net income |
2016 |
2015 |
2016 |
2015 |
|||
U.S. GAAP net income |
$ 605 |
$ 222 |
$ 747 |
$ 271 |
|||
Unrealized (gains) losses on fuel derivatives, net (d) |
(242) |
(34) |
(96) |
78 |
|||
Gain on ship sale (e) |
- |
(2) |
(2) |
(4) |
|||
Restructuring expenses (e) |
2 |
7 |
2 |
7 |
|||
Other (c) (e) |
5 |
- |
21 |
- |
|||
Adjusted net income |
$ 370 |
$ 193 |
$ 672 |
$ 352 |
|||
Weighted-average shares outstanding |
753 |
780 |
761 |
780 |
|||
Earnings per share |
|||||||
U.S. GAAP earnings per share |
$ 0.80 |
$ 0.29 |
$ 0.98 |
$ 0.35 |
|||
Unrealized (gains) losses on fuel derivatives, net (d) |
(0.32) |
(0.05) |
(0.13) |
0.10 |
|||
Gain on ship sale (e) |
- |
- |
- |
(0.01) |
|||
Restructuring expenses (e) |
- |
0.01 |
- |
0.01 |
|||
Other (c) (e) |
0.01 |
- |
0.03 |
- |
|||
Adjusted earnings per share |
$ 0.49 |
$ 0.25 |
$ 0.88 |
$ 0.45 |
|||
Комментарии