Guidewire Software Announces Third Quarter Fiscal 2016 Financial Results
“Revenue and profitability exceeded the high end of our outlook in our third quarter,” said
Marcus Ryu, chief executive officer,
Ryu continued, “Our technology platform unifies core operations, digital engagement, and data for P&C insurers embracing the need for business transformation. Our acquisition of EagleEye Analytics in the quarter augments this platform with machine-learning-based models optimized for P&C in both underwriting and claims. These models naturally complement Guidewire InsuranceSuite by analyzing our customers’ operational data and providing actionable insights to their business users. We continue to invest in opportunities to expand the scope of our product platform while further driving standardization — and thereby cost efficiency — for the industry as a whole.”
Third Quarter Fiscal 2016 Financial Highlights
Revenue
-
License revenue for the third quarter of fiscal 2016 was
\\$45.8 million , an increase of 38% from the third quarter of fiscal 2015. License revenue for the third quarter of fiscal 2016 included perpetual license revenue of\\$5.2 million compared with\\$2.5 million in the same period a year ago. Maintenance revenue was\\$14.7 million , an increase of 20% and services revenue was\\$38.4 million , a decrease of 4%. Total revenue was\\$98.9 million , an increase of 16% from the same quarter in fiscal 2015. -
License revenue for the nine months ended
April 30, 2016 was\\$131.5 million , an increase of 24% from the comparable period of fiscal 2015. License revenue for the nine months endedApril 30, 2016 included perpetual license revenue of\\$5.6 million compared with\\$5.0 million in the same period a year ago. Maintenance revenue was\\$42.9 million , an increase of 16% and services revenue was\\$108.8 million , a decrease of 3%. Total revenue was\\$283.3 million , an increase of 11% from the same period in fiscal 2015. -
Rolling four-quarter recurring term license and maintenance revenue
was
\\$250.6 million , an increase of 20% compared to the same period in fiscal 2015.
Profitability
-
GAAP operating loss was
\\$5.8 million for the third quarter of fiscal 2016, compared with an operating loss of\\$6.7 million in the comparable period in fiscal 2015. -
Non-GAAP operating income was
\\$11.0 million for the third quarter of fiscal 2016, compared with\\$6.1 million in the comparable period in fiscal 2015. -
GAAP net loss was
\\$0.4 million for the third quarter of fiscal 2016, compared with net loss of\\$3.0 million for the comparable period in fiscal 2015. GAAP net loss per share was\\$0.01 , based on diluted weighted average shares outstanding of 72.3 million, compared with net loss of\\$0.04 per share for the comparable period in fiscal 2015, based on diluted weighted average shares outstanding of 70.3 million. -
Non-GAAP net income was
\\$10.7 million for the third quarter of fiscal 2016, compared with\\$2.7 million in the comparable period in fiscal 2015. Non-GAAP net income per diluted share was\\$0.14 , based on diluted weighted average shares outstanding of 73.6 million, compared with\\$0.04 in the comparable period in fiscal 2015, based on diluted weighted average shares outstanding of 72.3 million.
Balance Sheet
-
The Company had
\\$680.8 million in cash, cash equivalents and investments at April 30, 2016, compared with\\$677.8 million atJuly 31, 2015 . The Company generated\\$23.6 million cash flow from operations in the third quarter of fiscal 2016, compared with cash flow from operations of\\$26.6 million in the comparable period in fiscal 2015. The Company generated\\$50.6 million cash flow from operations in the nine months endedApril 30, 2016 , compared with cash flow from operations of\\$30.7 million in the comparable period in fiscal 2015.
Business Outlook
Guidewire is issuing the following outlook for the fourth quarter and fiscal 2016, based on current expectations:
(in \\$ millions, except per share outlook) |
Fourth Quarter |
Full Year |
|||
Revenue | 133.5 - 137.5 | 416.5 - 420.5 | |||
License revenue | 79.5 - 83.5 | 211.0 - 215.0 | |||
Maintenance revenue | 15.5 - 16.5 | 58.0 - 59.0 | |||
Services revenue | 37.0 - 39.0 | 146.0 - 148.0 | |||
GAAP operating income | 16.0 - 20.0 | 9.0 - 13.0 | |||
Non-GAAP operating income | 33.3 - 37.3 | 75.5 - 79.5 | |||
GAAP net income | 9.2 - 11.5 | 7.2 - 9.5 | |||
GAAP net income per share | 0.13 - 0.16 | 0.10 - 0.13 | |||
Non-GAAP net income | 22.5 - 25.2 | 53.4 - 56.1 | |||
Non-GAAP net income per share | 0.30 - 0.34 | 0.73 - 0.76 | |||
Guidewire continues to target term license revenue growth of 20% or higher for the current fiscal year. Non-GAAP operating income and non-GAAP net income exclude stock-based compensation expense and amortization of intangible assets.
Conference Call Information |
|||
What: | Guidewire Software third quarter fiscal 2016 financial results conference call | ||
When: | Wednesday, June 1, 2016 | ||
Time: | 2:00 p.m. PT (5:00 p.m. ET) | ||
Live Call: | (800) 432-7890, Domestic | ||
(913) 312-0939, International | |||
Replay: | (877) 870-5176, Passcode 4175700, Domestic | ||
(858) 384-5517, Passcode 4175700, International | |||
Webcast: |
http://ir.guidewire.com (live and replay) |
||
The webcast will be archived on Guidewire’s website for a period of three months.
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: Non-GAAP operating income, Non-GAAP net income, Non-GAAP net income per share and Non-GAAP tax provision. These Non-GAAP financial measures exclude stock-based compensation and amortization of intangibles, and the tax effect of these adjustments for Non-GAAP net income and Non-GAAP net income per share.
Guidewire believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. The Company’s management uses these non-GAAP measures to compare the Company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. The Company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.
About
Guidewire delivers the software
that Property/Casualty (P/C) insurers need to adapt and succeed in a
time of rapid industry change. We combine three elements - core
processing, data and analytics, and digital engagement - into a
technology platform that enhances insurers’ ability to engage and
empower their customers and employees. More than 200 P/C insurers around
the world have selected Guidewire. For more information, please visit www.guidewire.com.
Follow us on twitter: @Guidewire_PandC.
NOTE: Guidewire,
Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the
meaning of the “safe harbor” provisions of the Private Securities
Litigation Reform Act of 1995, including but not limited to, statements
regarding our financial outlook, market positioning and future
investments. These forward-looking statements are made as of the date
they were first issued and were based on current expectations,
estimates, forecasts and projections as well as the beliefs and
assumptions of management. Words such as “expect,” “anticipate,”
“should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,”
“potential,” “predict,” “may,” “will,” “might,” “could,” “intend,”
variations of these terms or the negative of these terms and similar
expressions are intended to identify these forward-looking statements.
Forward-looking statements are subject to a number of risks and
uncertainties, many of which involve factors or circumstances that are
beyond Guidewire’s control. Guidewire’s actual results could differ
materially from those stated or implied in forward-looking statements
due to a number of factors, including but not limited to, risks detailed
in Guidewire’s most recent Forms 10-K and 10-Q filed with the
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands) |
|||||||||
April 30, 2016 |
July 31, 2015 |
||||||||
ASSETS | |||||||||
CURRENT ASSETS: | |||||||||
Cash and cash equivalents | \\$ | 204,605 | \\$ | 212,362 | |||||
Short-term investments | 374,081 | 359,273 | |||||||
Accounts receivable | 61,222 | 62,062 | |||||||
Deferred tax assets, current | — | 13,845 | |||||||
Prepaid expenses and other current assets | 14,457 | 14,102 | |||||||
Total current assets | 654,365 | 661,644 | |||||||
Long-term investments | 102,161 | 106,117 | |||||||
Property and equipment, net | 13,251 | 12,160 | |||||||
Intangible assets, net | 15,205 | 3,999 | |||||||
Deferred tax assets, noncurrent | 32,231 | 5,896 | |||||||
Goodwill | 29,585 | 9,205 | |||||||
Other assets | 11,623 | 926 | |||||||
TOTAL ASSETS | \\$ | 858,421 | \\$ | 799,947 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
CURRENT LIABILITIES: | |||||||||
Accounts payable | \\$ | 8,614 | \\$ | 8,816 | |||||
Accrued employee compensation | 29,333 | 37,235 | |||||||
Deferred revenues, current | 62,654 | 50,766 | |||||||
Other current liabilities | 7,503 | 7,592 | |||||||
Total current liabilities | 108,104 | 104,409 | |||||||
Deferred revenues, noncurrent | 5,638 | 1,800 | |||||||
Other liabilities | 3,472 | 4,350 | |||||||
Total liabilities | 117,214 | 110,559 | |||||||
STOCKHOLDERS’ EQUITY: | |||||||||
Common stock | 7 | 7 | |||||||
Additional paid-in capital | 715,253 | 662,869 | |||||||
Accumulated other comprehensive loss | (5,787 | ) | (6,343 | ) | |||||
Retained earnings | 31,734 | 32,855 | |||||||
Total stockholders’ equity | 741,207 | 689,388 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | \\$ | 858,421 | \\$ | 799,947 | |||||
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands except share and per share data) |
|||||||||||||||||
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||||
Revenues: | |||||||||||||||||
License | \\$ | 45,796 | \\$ | 33,302 | \\$ | 131,512 | \\$ | 105,777 | |||||||||
Maintenance | 14,676 | 12,183 | 42,945 | 36,866 | |||||||||||||
Services | 38,388 | 39,955 | 108,812 | 111,977 | |||||||||||||
Total revenues | 98,860 | 85,440 | 283,269 | 254,620 | |||||||||||||
Cost of revenues: (1) | |||||||||||||||||
License | 2,137 | 1,184 | 4,878 | 3,411 | |||||||||||||
Maintenance | 3,034 | 2,299 | 8,145 | 6,812 | |||||||||||||
Services | 33,836 | 34,421 | 96,055 | 97,532 | |||||||||||||
Total cost of revenues | 39,007 | 37,904 | 109,078 | 107,755 | |||||||||||||
Gross profit: | |||||||||||||||||
License | 43,659 | 32,118 | 126,634 | 102,366 | |||||||||||||
Maintenance | 11,642 | 9,884 | 34,800 | 30,054 | |||||||||||||
Services | 4,552 | 5,534 | 12,757 | 14,445 | |||||||||||||
Total gross profit | 59,853 | 47,536 | 174,191 | 146,865 | |||||||||||||
Operating expenses: (1) | |||||||||||||||||
Research and development | 29,273 | 24,575 | 80,354 | 67,167 | |||||||||||||
Sales and marketing | 22,908 | 18,801 | 64,860 | 56,506 | |||||||||||||
General and administrative | 13,449 | 10,860 | 36,015 | 30,195 | |||||||||||||
Total operating expenses | 65,630 | 54,236 | 181,229 | 153,868 | |||||||||||||
Loss from operations | (5,777 | ) | (6,700 | ) | (7,038 | ) | (7,003 | ) | |||||||||
Interest income | 2,211 | 636 | 3,665 | 1,643 | |||||||||||||
Other income (expense), net | 804 | 77 | (161 | ) | (1,267 | ) | |||||||||||
Loss before income taxes | (2,762 | ) | (5,987 | ) | (3,534 | ) | (6,627 | ) | |||||||||
Benefit from income taxes | (2,358 | ) | (3,000 | ) | (2,413 | ) | (4,619 | ) | |||||||||
Net loss | \\$ | (404 | ) | \\$ | (2,987 | ) | \\$ | (1,121 | ) | \\$ | (2,008 | ) | |||||
Net loss per share: | |||||||||||||||||
Basic | \\$ | (0.01 | ) | \\$ | (0.04 | ) | \\$ | (0.02 | ) | \\$ | (0.03 | ) | |||||
Diluted | \\$ | (0.01 | ) | \\$ | (0.04 | ) | \\$ | (0.02 | ) | \\$ | (0.03 | ) | |||||
Shares used in computing net loss per share: | |||||||||||||||||
Basic | 72,297,934 | 70,348,356 | 71,769,613 | 69,844,077 | |||||||||||||
Diluted | 72,297,934 | 70,348,356 | 71,769,613 | 69,844,077 | |||||||||||||
(1) Amounts include stock-based compensation expense as follows:
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||
(unaudited, in thousands) | |||||||||||||
Stock-based compensation expenses: | |||||||||||||
Cost of license revenue | \\$ | 107 | \\$ | 54 | \\$ | 299 | \\$ | 158 | |||||
Cost of maintenance revenues | 388 | 293 | 1,107 | 879 | |||||||||
Cost of services revenues | 4,450 | 3,774 | 13,486 | 11,165 | |||||||||
Research and development | 3,889 | 2,813 | 11,472 | 7,618 | |||||||||
Marketing and sales | 3,602 | 2,620 | 10,648 | 9,049 | |||||||||
General and administrative | 3,757 | 2,840 | 10,873 | 9,011 | |||||||||
Total stock-based compensation expenses | \\$ | 16,193 | \\$ | 12,394 | \\$ | 47,885 | \\$ | 37,880 | |||||
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited, in thousands) |
|||||||||||||||||
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||||||||
Net loss | \\$ | (404 | ) | \\$ | (2,987 | ) | \\$ | (1,121 | ) |
\\$ |
(2,008 |
) |
|||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||||||
Depreciation and amortization | 2,293 | 1,929 | 5,835 | 5,550 | |||||||||||||
Stock-based compensation | 16,193 | 12,394 | 47,885 | 37,880 | |||||||||||||
Excess tax benefit from exercise of stock options and vesting of restricted stock units | — | — | (566 | ) | — | ||||||||||||
Deferred tax assets | (3,064 | ) | (4,397 | ) | (4,767 | ) | (7,856 | ) | |||||||||
Amortization of premium on available-for-sale securities | 834 | 1,104 | 2,672 | 3,988 | |||||||||||||
Other non-cash items affecting net loss | (977 | ) | 1 | (954 | ) | 1 | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||||
Accounts receivable | (653 | ) | 2,718 | 1,568 | (10,057 | ) | |||||||||||
Prepaid expenses and other assets | (2,669 | ) | (3,383 | ) | (4,977 | ) | (1,656 | ) | |||||||||
Accounts payable | 700 | 2,946 | (691 | ) | 3,763 | ||||||||||||
Accrued employee compensation | 6,869 | 4,473 | (8,095 | ) | (8,742 | ) | |||||||||||
Other liabilities | (435 | ) | 534 | (556 | ) | 991 | |||||||||||
Deferred revenues | 4,924 | 11,265 | 14,408 | 8,810 | |||||||||||||
Net cash provided by operating activities | 23,611 | 26,597 | 50,641 | 30,664 | |||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||||||||
Purchases of available-for-sale securities | (150,484 | ) | (124,300 | ) | (492,474 | ) | (361,141 | ) | |||||||||
Sales of available-for-sale securities | 152,790 | 138,170 | 474,297 | 370,065 | |||||||||||||
Purchase of property and equipment | (1,376 | ) | (1,425 | ) | (5,243 | ) | (5,076 | ) | |||||||||
Acquisition of business, net of acquired cash | (39,530 | ) | — | (39,530 | ) | — | |||||||||||
Net cash provided by (used in) investing activities | (38,600 | ) | 12,445 | (62,950 | ) | 3,848 | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||||||||
Proceeds from issuance of common stock upon exercise of stock options | 1,432 | 936 | 5,421 | 4,795 | |||||||||||||
Taxes remitted on RSU awards vested | — | (8,554 | ) | (1,488 | ) | (26,402 | ) | ||||||||||
Excess tax benefit from exercise of stock options and vesting of restricted stock units | — | — | 566 | — | |||||||||||||
Net cash provided by (used in) financing activities | 1,432 | (7,618 | ) | 4,499 | (21,607 | ) | |||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents | 1,240 | 294 | 53 | (4,064 | ) | ||||||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (12,317 | ) | 31,718 | (7,757 | ) | 8,841 | |||||||||||
CASH AND CASH EQUIVALENTS—Beginning of period | 216,922 | 125,224 | 212,362 | 148,101 | |||||||||||||
CASH AND CASH EQUIVALENTS—End of period | \\$ | 204,605 | \\$ | 156,942 | \\$ | 204,605 | \\$ | 156,942 | |||||||||
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Operating Results (unaudited, in thousands) |
|||||||||||||||||
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below: | |||||||||||||||||
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||||
Income (loss) from operations reconciliation: | |||||||||||||||||
GAAP net income (loss) from operations | \\$ | (5,777 | ) | \\$ | (6,700 | ) | \\$ | (7,038 | ) | \\$ | (7,003 | ) | |||||
Non-GAAP adjustments: | |||||||||||||||||
Stock-based compensation (1) | 16,193 | 12,394 | 47,885 | 37,880 | |||||||||||||
Amortization of intangibles (1) | 574 | 360 | 1,294 | 1,080 | |||||||||||||
Non-GAAP income from operations | \\$ | 10,990 | \\$ | 6,054 | \\$ | 42,141 | \\$ | 31,957 | |||||||||
Net income (loss) reconciliation: | |||||||||||||||||
GAAP net income (loss) | \\$ | (404 | ) | \\$ | (2,987 | ) | \\$ | (1,121 | ) | \\$ | (2,008 | ) | |||||
Non-GAAP adjustments: | |||||||||||||||||
Stock-based compensation (1) | 16,193 | 12,394 | 47,885 | 37,880 | |||||||||||||
Amortization of intangibles (1) | 574 | 360 | 1,294 | 1,080 | |||||||||||||
Non-GAAP tax impact (2) | (5,697 | ) | (7,039 | ) | (14,795 | ) | (16,109 | ) | |||||||||
Non-GAAP net income | \\$ | 10,666 | \\$ | 2,728 | \\$ | 33,263 | \\$ | 20,843 | |||||||||
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Tax provision (benefits) reconciliation: | |||||||||||||||||
GAAP tax provision (benefits) | \\$ | (2,358 | ) | \\$ | (3,000 | ) | \\$ | (2,413 | ) | \\$ | (4,619 | ) | |||||
Non-GAAP adjustments: | |||||||||||||||||
Stock-based compensation | 5,172 | 4,438 | 15,323 | 12,901 | |||||||||||||
Amortization of intangibles | 184 | 129 | 414 | 368 | |||||||||||||
ISO deduction | 24 | 70 | 192 | 285 | |||||||||||||
Tax effect on GAAP profit before taxes due to different tax rates between GAAP and non-GAAP | 317 | 2,402 | (1,134 | ) | 2,555 | ||||||||||||
Non-GAAP tax provision | \\$ | 3,339 | \\$ | 4,039 | \\$ | 12,382 | \\$ | 11,490 | |||||||||
(1) Adjustments relate to amortization of acquired intangibles and stock-based compensation recognized during the period for GAAP purposes.
(2) Adjustment reflects the tax benefit resulting from all non-GAAP adjustments.
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Operating Results (unaudited, in thousands except share and per share data) |
|||||||||||||||||
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below: | |||||||||||||||||
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||
Earnings per share reconciliation: | 2016 | 2015 | 2016 | 2015 | |||||||||||||
GAAP earnings per share - Diluted | \\$ | (0.01 | ) | \\$ | (0.04 | ) | \\$ | (0.02 | ) | \\$ | (0.03 | ) | |||||
Amortization of intangibles acquired in business combinations | 0.01 | 0.01 | 0.02 | 0.02 | |||||||||||||
Stock-based compensation | 0.22 | 0.18 | 0.67 | 0.54 | |||||||||||||
Less tax benefit of non GAAP items | (0.08 | ) | (0.10 | ) | (0.21 | ) | (0.23 | ) | |||||||||
Non-GAAP dilutive shares excluded from GAAP EPS calculation (1) | — | (0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||||||
Non-GAAP earnings per share - Diluted | \\$ | 0.14 | \\$ | 0.04 | \\$ | 0.45 | \\$ | 0.29 | |||||||||
(1) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a Non-GAAP basis, these shares have a dilutive effect on Non-GAAP earnings per share and are included here. | |||||||||||||||||
Three Months Ended April 30, | Nine Months Ended April 30, | ||||||||||||||||
Shares used in computing non-GAAP per share amounts: | 2016 | 2015 | 2016 | 2015 | |||||||||||||
GAAP Weighted average shares - Diluted | 72,297,934 | 70,348,356 | 71,769,613 | 69,844,077 | |||||||||||||
Non-GAAP dilutive shares excluded from GAAP EPS calculation (1) | 1,324,561 | 1,931,434 | 1,683,984 | 2,264,383 | |||||||||||||
Pro forma weighted average shares - Diluted | 73,622,495 | 72,279,790 | 73,453,597 | 72,108,460 | |||||||||||||
(1) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a Non-GAAP basis, these shares have a dilutive effect on Non-GAAP earnings per share and are included here.
GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Outlook |
|||||
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP outlook for the periods indicated below: | |||||
(in \\$ millions) |
Fourth |
Full Year |
|||
Outlook reconciliation: GAAP and non-GAAP operating income/(loss) | |||||
GAAP operating income | 16.0 - 20.0 | 9.0 - 13.0 | |||
Non-GAAP adjustments: | |||||
Stock-based compensation | 16.1 - 16.6 | 63.7 - 64.7 | |||
Amortization of intangibles | 1.0 | 2.3 | |||
Non-GAAP income from operations | 33.3 - 37.3 | 75.5 - 79.5 | |||
Outlook reconciliation: GAAP and non-GAAP net income/(loss) | |||||
GAAP net income | 9.2 - 11.5 | 7.2 - 9.5 | |||
Non-GAAP adjustments: | |||||
Stock-based compensation | 16.1 - 16.6 | 63.7 - 64.7 | |||
Amortization of intangibles | 1.0 | 2.3 | |||
Non-GAAP tax impact | (4.1) - (3.7) | (20.3) - (20.0) | |||
Non-GAAP net income | 22.5 - 25.2 | 53.4 - 56.1 | |||
Êîììåíòàðèè