ChinaCache International Holdings Ltd. Announces First Quarter 2016 Financial Results
OREANDA-NEWS. May 24, 2016. ChinaCache International Holdings Ltd. (“ChinaCache” or the “Company”) (NASDAQ:CCIH), the leading total solutions provider of Internet content and application delivery services in China, today announced its unaudited condensed consolidated financial results for the first quarter ended March 31, 2016.
Highlights for the First Quarter of 2016
- Net revenues were RMB267.8 million (US\\$41.5 million), compared with RMB363.7 million in the corresponding period in 2015.
- Gross loss was RMB13.6 million (US\\$2.1 million), compared with gross profit of RMB107.4 million in the corresponding period in 2015.
- Adjusted EBITDA (non-GAAP) was a loss of RMB56.9 million (US\\$8.8 million), compared with adjusted EBITDA (non-GAAP) of RMB49.7 million in the corresponding period in 2015.
- Net loss attributable to ordinary shareholders was RMB138.5 million (US\\$21.5 million), compared with net loss attributable to ordinary shareholders of RMB5.2 million in the corresponding period in 2015.
“Our revenues in the first quarter were impacted by the continued challenges associated with the optimization of our High Performance Cloud Caching (HPCC) platform,” stated Mr. Song Wang, Founder, Chairman and Chief Executive Officer of ChinaCache, “Since we launched the platform in mid-2015, our optimization progress has been slower than planned and has not yet delivered the desired operational performance. However, we believe this platform is the basis of our long-term competitive differentiation, and we are working intensively with certain Content Delivery Network (CDN) clients with high-volume traffic in order to increase their traffic flow on this platform, while further advancing the platform optimization. We continue to expect our HPCC platform to accommodate increasing traffic with enhanced quality services, and to return to top-line growth in the second half of 2016. In addition, we will maintain disciplined cost control and operating efficiency.
“We officially launched our Atecsys Cloud Data Center and Internet Exchange business during the first quarter, and established a node in Guangzhou in April. In the foreseeable future, we plan to establish additional nodes in more tier 1 and tier 2 cities in China. We are confident in realizing our vision to create a dedicated carrier- and Internet-neutral data center network (DCN) ecosystem that offers Internet companies total solutions.
“With over fifteen years of proven experience in solutions for China’s Internet infrastructure and our extensive CDN and cutting-edge Atecsys Cloud Data Center and Internet Exchange services, we remain confident that our compelling value proposition will bring long-term profitability and growth to the Company in China’s rapidly expanding Internet industry,” concluded Mr. Wang.
First Quarter 2016 Financial Results
Net revenues for the first quarter of 2016 were RMB267.8 million (US\\$41.5 million), representing a 14.0% decrease from the previous quarter and a 26.4% decrease from the corresponding period in 2015. The decrease in net revenues was primarily due to the continued ongoing challenges associated with HPCC platform optimization process in the first quarter.
Cost of revenues for the first quarter of 2016 increased by 5.2% quarter-over-quarter and 9.8% year-over-year to RMB281.4 million (US\\$43.6 million). Gross margin was negative 5.1%, compared with 14.2% in the previous quarter and 29.5% in the corresponding period in 2015. Non-GAAP gross margin, which excludes share-based compensation, was negative 4.0%, compared with 14.5% in the previous quarter and 29.9% in the corresponding period in 2015. The decline of gross margin was mainly due to reduced bandwidth efficiency.
Sales and marketing expenses for the first quarter of 2016 were RMB23.7 million (US\\$3.7 million), or 8.9% of net revenues, representing a 21.3% decrease over the previous quarter and a 25.5% decrease from the corresponding period in 2015.
General and administrative expenses for the first quarter of 2016 were RMB87.5 million (US\\$13.6 million), or 32.7% of net revenues, representing a 43.3% increase from the previous quarter and a 76.0% increase from the corresponding period in 2015. The increase in general and administrative expenses was primarily attributable to newly granted restricted shares in the end of 2015.
Research and development (R&D) expenses for the first quarter of 2016 were RMB27.9 million (US\\$4.3 million), or 10.4% of net revenues, representing a 9.5% increase from the previous quarter and a 3.7% increase from the corresponding period in 2015.
Adjusted EBITDA (non-GAAP), defined as EBITDA excluding share-based compensation expenses, foreign exchange and transaction tax on assets transfer, was a loss of RMB56.9 million (US\\$8.8 million). Adjusted EBITDA (non-GAAP) was RMB3.9 million in the previous quarter and RMB49.7 million in the corresponding period in 2015.
Operating loss was RMB147.2 million (US\\$22.8 million) in the first quarter of 2016, compared with an operating loss of RMB64.1 million in the previous quarter and an operating loss of RMB1.1 million in the corresponding period in 2015. Non-GAAP operating loss, which excludes share-based compensation expenses and transaction tax on assets transfer, was RMB97.0 million (US\\$15.0 million), compared with a non-GAAP operating loss of RMB40.5 million in the previous quarter and a non-GAAP operating income of RMB14.1 million in the corresponding period in 2015.
Income tax benefit was RMB12.4 million (US\\$1.9 million) in the first quarter of 2016, compared with income tax benefit of RMB22.9 million in the previous quarter and income tax expense of RMB0.5 million in the corresponding period in 2015.
Net loss was RMB138.5 million (US\\$21.5 million) in the first quarter of 2016, compared with net loss of RMB36.8 million in the previous quarter, and a net loss of RMB5.2 million in the corresponding period in 2015. Net loss per basic and diluted American depositary share (“ADS”) for the first quarter of 2016 was RMB5.60 (US\\$0.87) each. Each ADS represents 16 ordinary shares of the Company.
Adjusted net loss (non-GAAP), defined as net income before share-based compensation expenses, foreign exchange loss, penalties on uncertain tax positions and transaction tax on assets transfer, was RMB87.5 million (US\\$13.6 million) in the first quarter of 2016, compared with adjusted net loss (non-GAAP) of RMB15.8 million in the previous quarter and adjusted net profit (non-GAAP) of RMB10.4 million in the corresponding period in 2015. Non-GAAP net loss per basic and diluted ADS for the first quarter of 2016 was RMB3.54 (US\\$0.55) each.
Balance Sheet
As of March 31, 2016, the Company had cash and cash equivalents of RMB412.9 million (US\\$64.0 million), compared with RMB606.8 million as of December 31, 2015.
Capital expenditures for the first quarter of 2016 were RMB31.7 million (US\\$4.9 million).
2016 Revenue Guidance
ChinaCache currently expects to generate total net revenues in the range of RMB1.45 billion to RMB1.55 billion for the full year of 2016, representing year-over-growth of 7.1% to 14.5%. The Company expects most of the revenue growth to occur in the second half of the year.
This outlook reflects ChinaCache's current view, which is subject to change.
Conference Call Information
The Company has scheduled a conference call to discuss these results at 8:00 PM Eastern time on May 23, 2016, which corresponds to 8:00 AM Beijing time on May 24, 2016.
The dial-in details for the live conference call are as follows:
- U.S. dial-in number: +1 (845) 675-0438
- Hong Kong dial-in number: +852 3018-6776
- International dial-in number: +65 6713-5440
- China dial-in number: 400-1200-654
- Conference ID: 15416126
A live and archived webcast of the conference call will be available on the Investor Relations section of ChinaCache’s website at www.chinacache.com.
A replay of the conference call will also be available approximately two hours after the conclusion of the live call until May 30, 2016 by dialing:
- U.S. dial-in number: +1 (855) 452-5696
- International dial-in number: +61 (2) 9003-4211
- China dial-in number: 400-632-2162
- Conference ID: 15416126
About ChinaCache International Holdings Ltd.
ChinaCache International Holdings Ltd. (Nasdaq:CCIH) is the leading total solutions provider of Internet content and application delivery services in China. As a carrier-neutral service provider, ChinaCache's network in China is interconnected with networks operated by all telecom carriers, major non-carriers and local Internet service providers. With more than a decade of experience in developing solutions tailored to China's complex Internet infrastructure, ChinaCache is a partner of choice for businesses, government agencies and other enterprises to enhance the reliability and scalability of online services and applications and improve end-user experience. For more information on ChinaCache, please visit ir.chinacache.com.
*Use of Non-GAAP Financial Measures
In evaluating its business, ChinaCache considers and uses the following non-GAAP measures defined as non-GAAP financial measures by the SEC as supplemental measures to review and assess its operating performance: non-GAAP gross profit, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP research and development expenses, non-GAAP operating income (loss), adjusted net income (loss) (non-GAAP), EBITDA and adjusted EBITDA (non-GAAP). The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP to GAAP Financial Measures" set forth at the end of this press release.
To present non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses and non-GAAP research and development expenses, the Company excludes share-based compensation expense.
To present non-GAAP gross profit (loss), the Company excludes share-based compensation expense.
To present non-GAAP operating income (loss), the Company excludes share-based compensation expense and transaction tax on assets transfer.
The Company defines adjusted net income (loss) as net income (loss) before share-based compensation expense, foreign exchange gain (loss), penalties on uncertain tax positions and transaction tax on assets transfer.
The Company uses EBITDA to assist in reconciliation to adjusted EBITDA. The Company defines EBITDA as net income (loss) before interest expense, interest income, income tax expense and penalties on uncertain tax positions and depreciation and amortization. The Company defines adjusted EBITDA as EBITDA before share-based compensation expense, foreign exchange gain (loss) and transaction tax on assets transfer that the Company does not consider reflective of its ongoing operations. The Company believes that the use of adjusted EBITDA facilitates investors' use of operating performance comparisons from period to period and company to company by backing out potential differences caused by variations in items such as capital structure (affecting relative interest expense and share-based compensation expense), the book amortization of intangibles (affecting relative amortization expense), the age and book value of facilities and equipment (affecting relative depreciation expense) and other non-cash expenses. The Company also presents adjusted EBITDA because it believes it is frequently used by securities analysts, investors and other interested parties as a measure of the financial performance of companies in its industry.
Those non-GAAP financial measures are not defined under U.S. GAAP and are not measures presented in accordance with U.S. GAAP. Those non-GAAP financial measures have limitations as analytical tools, and when assessing the Company's operating performance, investors should not consider them in isolation, or as a substitute for net income or other consolidated income statement data prepared in accordance with U.S. GAAP. Some of these limitations include, but are not limited to:
- Adjusted net income, EBITDA and adjusted EBITDA do not reflect the Company's cash expenditures or future requirements for capital expenditures or contractual commitments;
- They do not reflect changes in, or cash requirements for, the Company's working capital needs;
- They do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debt;
- They do not reflect income taxes or the cash requirements for any tax payments;
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and adjusted net income, EBITDA and adjusted EBITDA do not reflect any cash requirements for such replacements;
- While share-based compensation is a component of cost of revenues and operating expenses, the impact on the Company's financial statements compared to other companies can vary significantly due to such factors as assumed life of the options and assumed volatility of the Company's ordinary shares; and
- Other companies may calculate adjusted net income, EBITDA and adjusted EBITDA differently than the Company does, limiting their usefulness as comparative measures.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are based on the effective exchange rate of 6.4480 as of March 31, 2016.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the outlook for the full year 2016 and quotations from management in this announcement, as well as ChinaCache’s strategic and operational plans, contain forward-looking statements. ChinaCache may also make written or oral forward-looking statements in its reports filed or furnished to the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statements, including but not limited to the following: the Company’s goals and strategies, expansion plans, the expected growth of the content and application delivery services market, the Company’s expectations regarding keeping and strengthening its relationships with its customers, and the general economic and business conditions in the regions where the Company provides its solutions and services. Further information regarding these and other risks is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and ChinaCache undertakes no duty to update such information, except as required under applicable law.
Condensed Consolidated Balance Sheets | |||||||||
(amounts in thousands) | |||||||||
As of Dec 31 | As of Mar 31 | As of Mar 31 | |||||||
2015 | 2016 | 2016 | |||||||
RMB | RMB | US\\$ | |||||||
(Audited) | (Unaudited) | (Unaudited) | |||||||
ASSETS | |||||||||
Current assets | |||||||||
Cash and cash equivalents | 606,796 | 412,942 | 64,042 | ||||||
Accounts receivable, net | 243,431 | 224,187 | 34,768 | ||||||
Prepaid expenses and other current assets | 31,560 | 46,672 | 7,239 | ||||||
Short term investments | 26,169 | 176,603 | 27,389 | ||||||
Deferred tax assets | 17,923 | 19,030 | 2,951 | ||||||
Amount due from a subsidiary held for sale | 435 | 416 | 65 | ||||||
Assets held for sale | 1,060,543 | 1,080,457 | 167,565 | ||||||
Total current assets | 1,986,857 | 1,960,307 | 304,019 | ||||||
Non-current assets | |||||||||
Property and equipment, net | 499,946 | 474,250 | 73,550 | ||||||
Intangible assets, net | 10,898 | 10,094 | 1,565 | ||||||
Long term investments | 50,157 | 50,633 | 7,853 | ||||||
Deferred tax assets | 11,368 | 20,397 | 3,163 | ||||||
Long term deposits and other non-current assets | 59,390 | 63,141 | 9,792 | ||||||
Total non-current assets | 631,759 | 618,515 | 95,923 | ||||||
Total Assets | 2,618,616 | 2,578,822 | 399,942 | ||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current Liabilities | |||||||||
Accounts payable | 205,593 | 285,950 | 44,347 | ||||||
Accrued employee benefits | 44,690 | 58,028 | 8,999 | ||||||
Accrued expenses and other payables | 76,409 | 62,871 | 9,750 | ||||||
Income tax payable | 13,513 | 14,029 | 2,176 | ||||||
Liabilities for uncertain tax positions | 11,337 | 11,337 | 1,758 | ||||||
Amounts due to related parties | 18 | 18 | 3 | ||||||
Current portion of long term loan | 7,180 | 7,180 | 1,114 | ||||||
Current portion of capital lease obligations | 70,615 | 76,969 | 11,937 | ||||||
Deferred government grant | 16,360 | 13,000 | 2,016 | ||||||
Amount due to a subsidiary held for sale | 319,536 | 293,729 | 45,554 | ||||||
Liabilities held for sale | 1,014,449 | 1,041,382 | 161,505 | ||||||
Total current liabilities | 1,779,700 | 1,864,493 | 289,159 | ||||||
Non-current liabilities | |||||||||
Long-term loan | 4,340 | 3,590 | 557 | ||||||
Non-current portion of capital lease obligations | 104,450 | 97,010 | 15,045 | ||||||
Deferred government grant | 8,439 | 15,419 | 2,391 | ||||||
Total non-current liabilities | 117,229 | 116,019 | 17,993 | ||||||
Total Liabilities | 1,896,929 | 1,980,512 | 307,152 | ||||||
Total Shareholders' equity | 721,687 | 598,310 | 92,790 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 2,618,616 | 2,578,822 | 399,942 | ||||||
Condensed Consolidated Statements of Comprehensive Income | |||||||||||||||||||||||||
(amounts in thousands, except for number of shares, per share and per ADS data) | |||||||||||||||||||||||||
For the Three Months Ended | |||||||||||||||||||||||||
Mar 31, 2015 | Dec 31, 2015 | Mar 31, 2016 | Mar 31, 2016 | ||||||||||||||||||||||
RMB | RMB | RMB | US\\$ | ||||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||
Net revenues | 363,745 | 311,447 | 267,777 | 41,529 | |||||||||||||||||||||
Cost of revenues | (256,299 | ) | (267,339 | ) | (281,374 | ) | (43,637 | ) | |||||||||||||||||
Gross profit (loss) | 107,446 | 44,108 | (13,597 | ) | (2,108 | ) | |||||||||||||||||||
Other operating income | - | 13,911 | 5,581 | 866 | |||||||||||||||||||||
Sales & marketing expenses | (31,833 | ) | (30,145 | ) | (23,725 | ) | (3,679 | ) | |||||||||||||||||
General & administrative expenses | (49,712 | ) | (61,062 | ) | (87,515 | ) | (13,572 | ) | |||||||||||||||||
Transaction tax on assets transfer | - | (5,394 | ) | - | - | ||||||||||||||||||||
Research & development expenses | (26,962 | ) | (25,530 | ) | (27,948 | ) | (4,334 | ) | |||||||||||||||||
Operating loss | (1,061 | ) | (64,112 | ) | (147,204 | ) | (22,827 | ) | |||||||||||||||||
Interest income | 992 | 1,940 | 420 | 65 | |||||||||||||||||||||
Interest expense | (4,129 | ) | (2,473 | ) | (3,406 | ) | (528 | ) | |||||||||||||||||
Other income (expense) | 18 | 141 | (4 | ) | (1 | ) | |||||||||||||||||||
Foreign exchange (loss) gain, net | (475 | ) | 4,845 | (752 | ) | (117 | ) | ||||||||||||||||||
Loss before income taxes | (4,655 | ) | (59,659 | ) | (150,946 | ) | (23,408 | ) | |||||||||||||||||
Income tax (expense) benefit | (548 | ) | 22,861 | 12,416 | 1,926 | ||||||||||||||||||||
Net loss | (5,203 | ) | (36,798 | ) | (138,530 | ) | (21,482 | ) | |||||||||||||||||
Net loss attributable to the noncontrolling interest | - | (44 | ) | (70 | ) | (11 | ) | ||||||||||||||||||
Net loss attributable to the Company's shareholders | (5,203 | ) | (36,754 | ) | (138,460 | ) | (21,471 | ) | |||||||||||||||||
Foreign currency translation | 266 | 249 | (44 | ) | (7 | ) | |||||||||||||||||||
Unrealized holding gain on available-for-sale investments | 286 | 1,106 | 429 | 67 | |||||||||||||||||||||
Total other comprehensive income, net of tax | 552 | 1,355 | 385 | 60 | |||||||||||||||||||||
Comprehensive loss | (4,651 | ) | (35,443 | ) | (138,145 | ) | (21,422 | ) | |||||||||||||||||
Comprehensive loss attributable to the noncontrolling interest | - | (44 | ) | (70 | ) | (11 | ) | ||||||||||||||||||
Comprehensive loss attributable to the Company's shareholders | (4,651 | ) | (35,399 | ) | (138,075 | ) | (21,411 | ) | |||||||||||||||||
Loss per ordinary share: | |||||||||||||||||||||||||
Basic | (0.01 | ) | (0.09 | ) | (0.35 | ) | (0.05 | ) | |||||||||||||||||
Diluted | (0.01 | ) | (0.09 | ) | (0.35 | ) | (0.05 | ) | |||||||||||||||||
Loss per ADS*: | |||||||||||||||||||||||||
Basic | (0.20 | ) | (1.45 | ) | (5.60 | ) | (0.87 | ) | |||||||||||||||||
Diluted | (0.20 | ) | (1.45 | ) | (5.60 | ) | (0.87 | ) | |||||||||||||||||
Weighted average number of ordinary shares used in earnings per share computation: | |||||||||||||||||||||||||
Basic | 413,501,903 | 404,344,939 | 395,349,144 | 395,349,144 | |||||||||||||||||||||
Diluted | 413,501,903 | 404,344,939 | 395,349,144 | 395,349,144 | |||||||||||||||||||||
* | Note1:1 ADS = 16 shares | ||||||||||||||||||||||||
Supplementary Metrics | ||||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
Mar 31, 2015 | Jun 30, 2015 | Sep 30, 2015 | Dec 31, 2015 | Mar 31, 2016 | ||||||||||||||||||||||||
Revenues breakdown by industry verticals | ||||||||||||||||||||||||||||
Internet and software | 22 | % | 21 | % | 21 | % | 21 | % | 19 | % | ||||||||||||||||||
Mobile internet | 16 | % | 16 | % | 18 | % | 18 | % | 21 | % | ||||||||||||||||||
Media and entertainment | 29 | % | 30 | % | 28 | % | 28 | % | 23 | % | ||||||||||||||||||
E-commerce | 19 | % | 19 | % | 19 | % | 19 | % | 20 | % | ||||||||||||||||||
Enterprises | 14 | % | 14 | % | 14 | % | 14 | % | 16 | % | ||||||||||||||||||
Government agencies | 0 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||||||||||
Total | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
Capital expenditures | 56,144 | 25,150 | 7,735 | 38,144 | 31,694 | |||||||||||||||||||||||
As a percentage of net revenues | 15.4 | % | 7.1 | % | 2.4 | % | 12.2 | % | 11.8 | % | ||||||||||||||||||
Supplementary Metrics - Reconciliations of Non-GAAP to GAAP Financial Measures | ||||||||||||||||||||||
(amounts in thousands, except for percentages, number of shares, per share and per ADS data) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||
Mar 31, 2015 | Dec 31, 2015 | Mar 31, 2016 | Mar 31, 2016 | |||||||||||||||||||
RMB | RMB | RMB | US\\$ | |||||||||||||||||||
Adjusted EBITDA — defined as EBITDA before share-based compensation expense, foreign exchange gain, penalties on uncertain tax positions and transaction tax on assets transfer | ||||||||||||||||||||||
Net loss | (5,203 | ) | (36,798 | ) | (138,530 | ) | (21,482 | ) | ||||||||||||||
Depreciation | 34,185 | 40,872 | 39,338 | 6,101 | ||||||||||||||||||
Amortization | 1,349 | 1,151 | 718 | 111 | ||||||||||||||||||
Interest expense | 4,129 | 2,473 | 3,406 | 528 | ||||||||||||||||||
Interest income | (992 | ) | (1,940 | ) | (420 | ) | (65 | ) | ||||||||||||||
Income tax expense (benefit) | 548 | (22,861 | ) | (12,416 | ) | (1,926 | ) | |||||||||||||||
Share-based compensation | 15,163 | 18,259 | 50,247 | 7,793 | ||||||||||||||||||
Foreign exchange loss (gain) | 475 | (4,845 | ) | 752 | 117 | |||||||||||||||||
Penalties on uncertain tax positions | - | 2,206 | - | - | ||||||||||||||||||
Transaction tax on assets transfer | - | 5,394 | - | - | ||||||||||||||||||
Adjusted EBITDA | 49,654 | 3,911 | (56,905 | ) | (8,823 | ) | ||||||||||||||||
Margin% | 13.7 | % | 1.3 | % | (21.3 | %) | (21.3 | %) | ||||||||||||||
Adjusted net income (loss)— defined as net loss before share-based compensation, foreign exchange gain, penalties on uncertain tax positions and transaction tax on assets transfer | ||||||||||||||||||||||
Net loss | (5,203 | ) | (36,798 | ) | (138,530 | ) | (21,482 | ) | ||||||||||||||
Share-based compensation | 15,163 | 18,259 | 50,247 | 7,793 | ||||||||||||||||||
Foreign exchange loss (gain) | 475 | (4,845 | ) | 752 | 117 | |||||||||||||||||
Penalties on uncertain tax positions | - | 2,206 | - | - | ||||||||||||||||||
Transaction tax on assets transfer | - | 5,394 | - | - | ||||||||||||||||||
Adjusted net income (loss) | 10,435 | (15,784 | ) | (87,531 | ) | (13,572 | ) | |||||||||||||||
Margin% | 2.9 | % | (5.1 | %) | (32.7 | %) | (32.7 | %) | ||||||||||||||
Earnings (loss) per ordinary share: | ||||||||||||||||||||||
Basic | 0.03 | (0.04 | ) | (0.22 | ) | (0.03 | ) | |||||||||||||||
Diluted | 0.02 | (0.04 | ) | (0.22 | ) | (0.03 | ) | |||||||||||||||
Earnings (loss) per ADS: | ||||||||||||||||||||||
Basic | 0.40 | (0.62 | ) | (3.54 | ) | (0.55 | ) | |||||||||||||||
Diluted | 0.39 | (0.62 | ) | (3.54 | ) | (0.55 | ) | |||||||||||||||
Non-GAAP gross profit (loss) – defined as gross profit before share-based compensation expense | ||||||||||||||||||||||
Gross profit (loss) | 107,446 | 44,108 | (13,597 | ) | (2,108 | ) | ||||||||||||||||
Plus: Share-based compensation | 1,307 | 945 | 2,833 | 439 | ||||||||||||||||||
Non-GAAP gross profit (loss) | 108,753 | 45,053 | (10,764 | ) | (1,669 | ) | ||||||||||||||||
Margin% | 29.9 | % | 14.5 | % | (4.0 | %) | (4.0 | %) | ||||||||||||||
Non-GAAP operating expense – defined as operating expense before share-based compensation expense | ||||||||||||||||||||||
Sales & marketing expenses | 31,833 | 30,145 | 23,725 | 3,679 | ||||||||||||||||||
Minus: Share-based compensation | (1,103 | ) | (693 | ) | (1,543 | ) | (239 | ) | ||||||||||||||
Non-GAAP sales & marketing expenses | 30,730 | 29,452 | 22,182 | 3,440 | ||||||||||||||||||
% of net revenues | 8.4 | % | 9.5 | % | 8.3 | % | 8.3 | % | ||||||||||||||
General & administrative expenses | 49,712 | 61,062 | 87,515 | 13,572 | ||||||||||||||||||
Minus: Share-based compensation | (11,089 | ) | (15,876 | ) | (43,936 | ) | (6,814 | ) | ||||||||||||||
Non-GAAP general & administrative expenses | 38,623 | 45,186 | 43,579 | 6,758 | ||||||||||||||||||
% of net revenues | 10.6 | % | 14.5 | % | 16.3 | % | 16.3 | % | ||||||||||||||
Research & development expenses | 26,962 | 25,530 | 27,948 | 4,334 | ||||||||||||||||||
Minus: Share-based compensation | (1,664 | ) | (745 | ) | (1,935 | ) | (300 | ) | ||||||||||||||
Non-GAAP research & development expenses | 25,298 | 24,785 | 26,013 | 4,034 | ||||||||||||||||||
% of net revenues | 7.0 | % | 8.0 | % | 9.7 | % | 9.7 | % | ||||||||||||||
Non-GAAP operating profit (loss) — defined as GAAP operating loss before share-based compensation expense and transaction tax on assets transfer | ||||||||||||||||||||||
Operating loss | (1,061 | ) | (64,112 | ) | (147,204 | ) | (22,827 | ) | ||||||||||||||
Plus: Share-based compensation | 15,163 | 18,259 | 50,247 | 7,793 | ||||||||||||||||||
Transaction tax on assets transfer | - | 5,394 | - | - | ||||||||||||||||||
Non-GAAP operating profit (loss) | 14,102 | (40,459 | ) | (96,957 | ) | (15,034 | ) | |||||||||||||||
Margin% | 3.9 | % | (13.0 | %) | (36.2 | %) | (36.2 | %) | ||||||||||||||
Êîììåíòàðèè