VirTra Reports Record 2016 First Quarter Revenue of $6.2 Million, Net Income of $2.4 Million
OREANDA-NEWS. VirTra Systems, Inc. (OTC Pink:VTSI), a leading provider of use of force simulators and firearms training simulators, today announced its financial results for the first quarter ended March 31, 2016.
First Quarter 2016 Financial Highlights:
- Net sales of $6.2 million
- Gross profit of $4.1 million
- Gross profit margin of 66%
- Net income of $2.4 million
“We are pleased to announce that our first quarter performance delivered a substantial increase in revenue growth and profitability,” said Bob Ferris, Chairman and Chief Executive Officer of VirTra. “The success we have achieved through our disciplined approach to operations, and our focus on new and emerging opportunities for our products, has translated into record financial metrics, including revenues, margins and profitability. We still have much to accomplish, as world-wide, there are many with lethal force responsibility who still lack access to quality training scenarios and simulators. We are excited about the opportunities that lie ahead for our business and for our shareholders as we pursue our long term plans for growth and market liquidity.”
First Quarter Results for the Three Months Ended March 31, 2016
Net sales were $6.2 million in the quarter, an increase of 141%, compared to $2.6 million for the first quarter of 2015.
Gross profit was $4.1 million for the quarter, an increase of 173%, compared to $1.5 million for the first quarter of 2015.
Gross margin for the quarter was 66%, compared to 59% for the first quarter of 2015. The year-over-year increase in gross margin was primarily due to increased sales volume.
Selling, general and administrative expenses were $1.7 million for the quarter, compared to $1.5 million in the first quarter of 2015. The higher expenses were primarily due to an increase in workforce to support the growth in revenues.
Operating income for the quarter was $2.4 million, compared to $0.1 million in the first quarter of 2015. The increase in operating income was primarily due to increased sales volume.
Net income was $2.4 million for the quarter, or $0.01 per basic share, compared to $0.2 million, or break-even per basic share, for the first quarter of 2015.
Stockholders’ equity increased to $6.8 million at March 31, 2016, an increase of 130%, compared to $2.9 million at March 31, 2015.
The Company had no outstanding debt as of March 31, 2016.
Cash and cash equivalents were $3.1 million at March 31, 2016, compared to $1.3 million at March 31, 2015.
Mark Skidmore, Vice President and Chief Accounting Officer for VirTra, said, “Our record first quarter performance is the direct result of our successful sales efforts and continued reinvestment into effective simulation products, all backed up by exceptional customer support. We remain confident that we have both the right products and teams necessary to continue our success into the future. While we understand that sales cycles and market conditions will impact our quarterly revenues and profitability, we nonetheless believe that the future of our company remains strong.”
About VirTra Systems, Inc.
VirTra is a global leading provider of the world's most realistic and effective judgmental use of force simulators. VirTra is the higher standard in firearms training simulators, offering a variety of simulator platforms, powerful gas-powered recoil kits and the patented Threat-Fire™ simulated hostile return fire system. VirTra’s products provide the very best simulation training available for personnel that are entrusted with lethal force and critical missions. The Company’s common stock is not registered under the Securities Exchange Act of 1934 and the Company does not currently file periodic or other reports with the Securities and Exchange Commission.
VIRTRA SYSTEMS, INC. BALANCE SHEET | |||||||||||||
March 31, | December 31, | ||||||||||||
2016 | 2015 | ||||||||||||
Assets | (unaudited) | (audited) | |||||||||||
Current assets: | |||||||||||||
Cash and cash equivalents | $ | 3,051,297 | $ | 3,317,020 | |||||||||
Accounts receivable, net | 4,857,968 | 2,346,141 | |||||||||||
Inventory | 971,480 | 902,642 | |||||||||||
Prepaid expenses and other current assets | 96,464 | 51,620 | |||||||||||
Total current assets | 8,977,209 | 6,617,423 | |||||||||||
Property and equipment, net | 502,576 | 516,005 | |||||||||||
Investment in Modern Round | 136,579 | 136,579 | |||||||||||
Total assets | $ | 9,616,364 | $ | 7,270,007 | |||||||||
Liabilities and Stockholders' Equity | |||||||||||||
Current liabilities: | |||||||||||||
Accounts payable | $ | 606,935 | $ | 508,358 | |||||||||
Accrued compensation and related costs | 589,116 | 467,881 | |||||||||||
Accrued expenses and other current liabilities. | 196,456 | 238,347 | |||||||||||
Deferred revenue | 1,309,795 | 1,523,841 | |||||||||||
Total current liabilities | 2,702,302 | 2,738,427 | |||||||||||
Long-term liabilities: | |||||||||||||
Accrued rent liability - long-term | 151,936 | 159,941 | |||||||||||
Total liabilities | 2,854,238 | 2,898,368 | |||||||||||
Commitments and contingencies | |||||||||||||
Stockholders' equity: | |||||||||||||
Preferred stock $0.005 par value; 2,000,000 shares authorized; | |||||||||||||
no shares issued or outstanding as of March 31, 2016 and December 31, 2015 | - | - | |||||||||||
Common stock $0.005 par value; 500,000,000 shares authorized; 158,293,245 shares | |||||||||||||
issued and 158,250,045 shares outstanding as of March 31, 2016; 158,293,245 | |||||||||||||
shares issued and 158,250,045 shares outstanding as of December 31, 2015 | 791,466 | 791,466 | |||||||||||
Additional paid-in capital | 13,386,517 | 13,352,527 | |||||||||||
Treasury stock at cost, 43,200 common shares as of | |||||||||||||
March 31, 2016 and December 31, 2015, respectively | (2,981 | ) | (2,981 | ) | |||||||||
Accumulated deficit | (7,412,876 | ) | (9,769,373 | ) | |||||||||
Total stockholders' equity | 6,762,126 | 4,371,639 | |||||||||||
Total liabilities and stockholders' equity | $ | 9,616,364 | $ | 7,270,007 | |||||||||
VIRTRA SYSTEMS, INC. STATEMENTS OF OPERATIONS (unaudited) | |||||||||||||
Three months ended March 31, |
|||||||||||||
2016 | 2015 | ||||||||||||
Net revenues | $ | 6,232,293 | $ | 2,584,796 | |||||||||
Cost of products sold | 2,101,025 | 1,072,551 | |||||||||||
Gross profit | 4,131,268 | 1,512,245 | |||||||||||
General and administrative expenses | 1,742,048 | 1,462,418 | |||||||||||
Income from operations | 2,389,220 | 49,827 | |||||||||||
Other income/(expense): | |||||||||||||
Other income | 517 | 137,137 | |||||||||||
Other expense | - | (2,064 | ) | ||||||||||
Net other income | 517 | 135,073 | |||||||||||
Income before income taxes | 2,389,737 | 184,900 | |||||||||||
Income tax expense | 33,240 | - | |||||||||||
Net income | $ | 2,356,497 | $ | 184,900 | |||||||||
Weighted average of common and common equivalent shares outstanding: | |||||||||||||
-Basic | 158,250,045 | 158,285,045 | |||||||||||
Net income per common and common equivalent share: | |||||||||||||
-Basic | $ | 0.01 | $ | 0.00 | |||||||||
VIRTRA SYSTEMS, INC. STATEMENTS OF STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||
Common stock |
||||||||||||||||||||||||||||
Additional | Treasury | Accumulated | ||||||||||||||||||||||||||
Shares | Amount | paid-in capital | Stock | Deficit | Total | |||||||||||||||||||||||
Balance at January 1, 2015 | 158,285,045 | $ | 791,641 | $ | 13,239,621 | $ | (2,981 | ) | $ | (11,306,356 | ) | $ | 2,721,925 | |||||||||||||||
Net income | - | - | - | - | 1,536,983 | 1,536,983 | ||||||||||||||||||||||
Issued shares purchased and canceled | (35,000 | ) | (175 | ) | (5,422 | ) | - | - | (5,597 | ) | ||||||||||||||||||
Stock-based compensation | - | - | 118,328 | - | - | 118,328 | ||||||||||||||||||||||
Balance at December 31, 2015 | 158,250,045 | 791,466 | 13,352,527 | (2,981 | ) | (9,769,373 | ) | 4,371,639 | ||||||||||||||||||||
Net income | - | - | - | - | 2,356,497 | 2,356,497 | ||||||||||||||||||||||
Stock-based compensation | - | - | 33,990 | - | - | 33,990 | ||||||||||||||||||||||
Balance at March 31, 2016 | 158,250,045 | $ | 791,466 | $ | 13,386,517 | $ | (2,981 | ) | $ | (7,412,876 | ) | $ | 6,762,126 | |||||||||||||||
VIRTRA SYSTEMS, INC. STATEMENTS OF CASH FLOWS (unaudited) | |||||||||||
Three months ended March 31, |
|||||||||||
2016 | 2015 | ||||||||||
Cash flows from operating activities: | |||||||||||
Net income | $ | 2,356,497 | $ | 184,900 | |||||||
Adjustments to reconcile net income to net cash | |||||||||||
provided by operating activities: | |||||||||||
Depreciation and amortization | 45,555 | 44,144 | |||||||||
Stock-based compensation | 33,990 | 38,149 | |||||||||
Other income received in Modern Round equity | - | (136,579 | ) | ||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable, net | (2,511,827 | ) | (880,420 | ) | |||||||
Inventory | (68,838 | ) | (199,915 | ) | |||||||
Prepaid expenses and other current assets | (44,844 | ) | 8,444 | ||||||||
Accounts payable and other accrued expenses | 169,916 | 337,192 | |||||||||
Deferred revenue | (214,046 | ) | 156,490 | ||||||||
Net cash provided/(used) by operating activities | (233,597 | ) | (447,595 | ) | |||||||
Cash flows from investing activities: | |||||||||||
Purchase of property and equipment | (32,126 | ) | (139,452 | ) | |||||||
Net cash used in investing activities | (32,126 | ) | (139,452 | ) | |||||||
Cash flows from financing activities: | |||||||||||
Draws on line of credit | - | - | |||||||||
Repayments of line of credit | - | - | |||||||||
Net cash used in financing activities | - | - | |||||||||
Increase/(decrease) in cash and cash equivalents | (265,723 | ) | (587,047 | ) | |||||||
Cash and cash equivalents, beginning of period | 3,317,020 | 1,912,729 | |||||||||
Cash and cash equivalents, end of period | $ | 3,051,297 | $ | 1,325,682 | |||||||
Cash paid during the period for: | |||||||||||
Interest | $ | - | $ | - | |||||||
Taxes | $ | 21,610 | $ | - | |||||||
Noncash investing and financing activities: | |||||||||||
Receipt of Modern Round equity | $ | - | $ | 136,579 | |||||||
Комментарии