Gemalto first semester 2016 results
OREANDA-NEWS. August 26, 2016. Gemalto (Euronext NL0000400653 - GTO), the world leader in digital security today announces its results for the first semester 2016.
Key figures of the adjusted income statement
| Year-on-year variations | ||||||||||||
(ˆ in millions) | First semester 2016 | First semester 2015 | at historical exchange rates | at constant exchange rates | ||||||||
| Revenue | 1,495 | 1,499 | = | +1 | % | |||||||
| Gross profit | 586 | 574 | +2 | % | ||||||||
| Operating expenses | (415 | ) | (414 | ) | = | |||||||
| Profit from operations | 172 | 160 | +8 | % | ||||||||
| Profit margin | 11.5 | % | 10.6 | % | +84bp | |||||||
Olivier Piou, Chief Executive Officer, and Philippe Vall?e, Chief Operating Officer, commented: “Gemalto progressed well in the first semester. The Payment & Identity segment saw another significant +14% growth, with all its businesses growing at double-digit rates, fully offsetting lower sales in Mobile segment. The Platforms and Services activity also posted a strong performance, with revenue up by +20% year-on-year, and on its way to reaching one year ahead of schedule the 1 billion euro yearly Platforms and Services revenue challenge we had set for ourselves in 2013. This further illustrates the success of the Gemalto’s diversification and the acceleration of its structural transformation. We will continue to focus our efforts and investment on our highest growing businesses, and are confident in a further increase in gross margin. Entering the last stretch of our current multi-year development plan, Gemalto will begin the planning processes which will define its next milestones.”
Basis of preparation of financial information
Segment information
The Mobile segment reports on businesses associated with mobile cellular technologies including Machine-to-Machine, mobile secure elements (SIM, embedded secure element) and mobile Platforms & Services. The Payment & Identity segment reports on businesses associated with secure personal interactions including Payment, Government Programs and Enterprise. The SafeNet acquisition in 2015 is part of the Enterprise business.
In addition to this segment information the Company also reports revenues of Mobile and Payment & Identity by type of activity: Embedded software & Products (E&P) and Platforms & Services (P&S).
Historical exchange rates and constant currency figures
The Company sells its products and services in a very large number of countries and is commonly remunerated in currencies other than the Euro. Fluctuations in these other currencies exchange rates against the Euro have in particular a translation impact on the reported Euro value of the Company revenues. Comparisons at constant exchange rates aim at eliminating the effect of currencies translation movements on the analysis of the Group revenue by translating prior-year revenues at the same average exchange rate as applied in the current year. Revenue variations are at constant exchange rates and include the impact of currencies variation hedging program, except where otherwise noted. All other figures in this press release are at historical exchange rates, except where otherwise noted.
Adjusted income statement and profit from operations (PFO) non-GAAP measure
The consolidated financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS).
To better assess its past and future performance, the Company also prepares an adjusted income statement where the key metric used to evaluate the business and make operating decisions over the period 2010 to 2017 is the profit from operations (PFO).
PFO is a non-GAAP measure defined as IFRS operating profit adjusted for (i) the amortization and depreciation of intangibles resulting from acquisitions, (ii) restructuring and acquisition-related expenses, (iii) all equity-based compensation charges and associated costs; and (iv) fair value adjustments upon business acquisitions. These items are further explained as follows:
- Amortization and depreciation of intangibles resulting from acquisitions are defined as the amortization and depreciation expenses related to the intangibles recognized as part of the allocation of the excess purchase consideration over the share of net assets acquired.
- Restructuring and acquisitions-related expenses are defined as (i) restructuring expenses which are the costs incurred in connection with a restructuring as defined in accordance with the provisions of IAS 37 (e.g. sale or termination of a business, closure of a plant,…), and consequent costs; (ii) reorganization expenses defined as the costs incurred in connection with headcount reductions, consolidation of manufacturing and offices sites, as well as the rationalization and harmonization of the product and service portfolio and the integration of IT systems, consequent to a business combination; and (iii) transaction costs (such as fees paid as part of an acquisition process).
- Equity-based compensation charges are defined as (i) the discount granted to employees acquiring Gemalto shares under Gemalto Employee Stock Purchase plans; (ii) the amortization of the fair value of stock options and restricted share units granted by the Board of Directors to employees; and the related costs.
- Fair value adjustments over net assets acquired are defined as the reversal in the income statement of the fair value adjustments recognized as a result of a business combination, as prescribed by IFRS3R. Those adjustments are mainly associated with (i) the amortization expense related to the step-up of the acquired work-in-progress and finished goods assumed at their realizable value and (ii) the amortization of the cancelled commercial margin related to deferred revenue balance acquired.
These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable IFRS measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with IFRS.
In the adjusted income statement, Operating Expenses are defined as the sum of Research and Engineering expenses, Sales and Marketing expenses, General and Administrative expenses, and Other income (expense) net.
EBITDA is defined as PFO plus depreciation and amortization expenses, excluding the above amortization and depreciation of intangibles resulting from acquisitions.
Adjusted financial information
The interim condensed consolidated financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union. To better assess its past and future performance, the Company also prepares an adjusted income statement.
| First semester 2016 | First semester 2015 | |||||||||||||||
| Extract of the adjusted income statement | ˆ in millions | As a % of revenue | ˆ in millions | As a % of revenue | Year-on-year variations | |||||||||||
| at historical exchange rates | at constant exchange rates | |||||||||||||||
| Revenue | 1,495.2 | 1,499.1 | = | +1 | % | |||||||||||
| Gross profit | 586.3 | 39.2 | % | 574.0 | 38.3 | % | +92 bp | |||||||||
| Operating expenses | (414.6 | ) | (27.7 | %) | (414.4 | ) | (27.6 | %) | (9 bp) | |||||||
| EBITDA | 239.3 | 16.0 | % | 219.6 | 14.6 | % | +1.4 ppt | |||||||||
| Profit from operations | 171.7 | 11.5 | % | 159.6 | 10.6 | % | +84 bp | |||||||||
| Net profit | 107.2 | 7.2 | % | 105.7 | 7.1 | % | +12 bp | |||||||||
| Basic Earnings per share (ˆ) | 1.20 | 1.21 | = | |||||||||||||
| Diluted Earnings per share (ˆ) | 1.19 | 1.19 | = | |||||||||||||
Total revenue for the first semester 2016 came in at ˆ1,495 million, up +1% at constant exchange rates and stable at historical exchange rates.
In the first semester of 2016, currency translation effects generated a negative (1) percentage point effect on the revenue generation with a contrasted quarterly pattern. The impact was +1 percentage point increase in the first quarter of 2016, and (3) percentage points reduction in the second quarter of 2016 due to the combined year-on-year depreciation of the US dollar, Chinese yuan, British pound and Brazilian real versus the euro. The hedging program, which aims at partially neutralizing the impact of currency variations on the Company’s profit from operations, produced a 0.2 percentage point offset in the revenue comparison to the same semester last year.
Gross profit was up by ˆ12 million, to ˆ586 million, representing gross margin of 39.2%, up +92 basis points year-on-year, a step forward towards the Company’s 2016 outlook. The increase in gross margin came mainly from the Payment & Identity segment and in particular the Payment and Enterprise businesses.
Operating expenses were up slightly, by ˆ0.2 million, at ˆ415 million. Resources are being internally shifted to address the Company’s most rapidly growing businesses.
As a result, profit from operations was ˆ172 million, up ˆ12 million year-on-year, representing 11.5% profit margin, and an 84 basis points improvement when compared to the first semester of 2015.
Gemalto’s financial income was (ˆ23) million compared to (ˆ14) million in the first semester of 2015 as interest expense, foreign exchange transactions and other financial items increased. Adjusted income tax expense was (ˆ29) million in the first semester of 2016, resulting in an adjusted net profit of the Company of ˆ106 million, stable year-on-year.
Consequently, adjusted basic earnings per share came in at ˆ1.20 and adjusted diluted earnings per share were at ˆ1.19, stable when compared to the first semester of 2015.
IFRS results
Amortization and depreciation of intangibles resulting from acquisitions increased by (ˆ6) million year-on-year, to (ˆ29) million, mainly due to the Tr?b and SafeNet acquisitions. Restructuring and acquisition-related expenses decreased by ˆ5 million to (ˆ14) million, and came mainly from the IT and facilities integration costs of SafeNet and Tr?b and from the implementation of a new information system (ERP) to harmonize finance and reporting systems. The equity-based compensation charge evolved to (ˆ19) million versus (ˆ17) million for the same period of last year. Fair value adjustments related mainly to the non-cash amortization of the IFRS revaluation of SafeNet’s pre-acquisition deferred revenue accounted for (ˆ2) million for the first semester 2016 compared to (ˆ67) million for the same period last year.
Gemalto hence recorded an increase of ˆ75 million in its IFRS operating profit (EBIT), at ˆ108 million for the first semester of 2016 compared to ˆ33 million in the first semester of 2015. This performance highlights both the increase in operating profitability and the now marginal effect of the non-cash IFRS fair-value adjustments related to the SafeNet’s pre-acquisition deferred revenue. Consequently the IFRS net profit increased four-fold, coming in at ˆ58 million for the first semester of 2016 versus ˆ14 million in the first semester of 2015.
As a result, IFRS basic earnings per share and diluted earnings per share for the first semester 2016 grew four-fold at ˆ0.65 and ˆ0.65 respectively compared to ˆ0.16 and ˆ0.15 in the first semester of 2015.
Statement of financial position and cash position variation schedule
In the first semester of 2016, operating activities generated a cash flow of ˆ177 million before changes in working capital, lower compared to ˆ199 million in 2015 mainly due to an increase in tax payment. Changes in working capital reduced cash flow by (ˆ43) million, less than during the same period of 2015 at (ˆ57) million.
Capital expenditure and acquisition of intangibles reduced by ˆ29 million to (ˆ75) million, representing 5.0% of total Company revenue versus 6.9% of revenue in the same period of 2015.
Property, Plant, and Equipment reduced by ˆ18 million to (ˆ34) million, compared to the high level of last year which related to the initial investments made to support the strong start of the payment business in the United States. Acquisition and capitalization of intangible assets represented a net cash outflow of ˆ41 million compared to ˆ52 million for the first semester of 2015, with capitalization of development expenses representing 1.9% of revenue.
As a result, in the first semester of 2016, the Company generated free cash flow of ˆ64 million compared to a (ˆ64) million outflow for the same period of 2015, up +ˆ128 million year-on-year.
Acquisitions used ˆ3 million in cash during the first semester of 2016, versus ˆ888 million during the same period of 2015 which had seen the closing of both the SafeNet and Tr?b acquisitions.
Gemalto’s share buy-back and liquidity programs generated a (ˆ0.3) million net cash outflow for the first semester of 2016. As at June 30, 2016, the Company held 861,474 shares, i.e. 1.0% of its own shares in treasury. The total number of Gemalto shares issued increased by +886,199 this semester, to 89,893,908 shares. Net of the 861,474 shares held in treasury, 89,032,434 shares were outstanding as at June 30, 2016.
On May 26, 2016, Gemalto paid a cash dividend of ˆ0.47 per share in respect of the fiscal year 2015, up +12% on the dividend paid in May 2015 which was of ˆ0.42 per share. This May 2016 distribution used ˆ42 million in cash. Net repayment of financing instruments generated a ˆ22 million cash outflow, mainly from debt repayment.
Cash in hand, net of bank overdrafts amounted to ˆ400 million as at June 30, 2016.
Considering the ˆ734 million total amount of borrowings as at June 30, 2016, Gemalto’s net debt position reduced to ˆ334 million compared to a net debt position of ˆ490 million as at June 30, 2015. This significant (ˆ156) million variation is due to the strong free cash flow generated by the Company during the last twelve months.
Segment information
Revenue variations are expressed at constant currency exchange rates unless otherwise noted.
| Year-on-year variations and currencies impact (ˆ in millions) | Payment & Identity | Mobile | Total two main segments | Patents & Others | Total | ||||||||||
| Second quarter | |||||||||||||||
| Revenue | 504 | 299 | 803 | 1 | 804 | ||||||||||
| At constant rates | +11 | % | (5 | %) | +5 | % | (94 | %) | +3 | % | |||||
| At historical rates | +7 | % | (7 | %) | +1 | % | (94 | %) | (1 | %) | |||||
| First semester | |||||||||||||||
| Revenue | 937 | 557 | 1,494 | 1 | 1,495 | ||||||||||
| At constant rates | +14 | % | (13 | %) | +2 | % | (92 | %) | +1 | % | |||||
| At historical rates | +12 | % | (13 | %) | +1 | % | (92 | %) | = | ||||||
| As a percentage of total revenue | 63 | % | 37 | % | 100 | % | 0 | % | 100 | % | |||||
During the second quarter, revenue expanded by +3% at constant exchange rates and was (1%) lower at historical exchange rates. The strong growth in Payment & Identity segment revenue, up +11% at constant exchange rates, continued in the second quarter and was supported by all its businesses, i.e. Payment, Government Programs and Enterprise. The Mobile segment revenue was lower by (5%) at constant exchange rates in the second quarter of 2016, following the steep (20%) year-on-year reduction recorded in the first quarter of 2016. The second quarter improvement in the Mobile segment revenue pattern comes from the slower decline in SIM sales, the continued increase in Machine-to-Machine revenue and the year-on-year growth in the Mobile segment’s Platforms & Services activity.
Overall, the diversification of the Company has been reinforced this semester by the +14% growth at constant exchange rates of the Payment & Identity segment, offsetting the lower (13%) sales in the Mobile segment. Payment & Identity at 63% now represents almost two-thirds of the Company revenue, compared to 56% in the same period last year.
| Contribution by activity First semester 2016 | Embedded software & Products | Platforms & Services | Total two main segments | Patents & Others | ||||||||
| (ˆ in millions, variations at constant exchange rates) | ||||||||||||
| Revenue | 1,010 | 484 | 1,494 | 1 | ||||||||
| Year-on-year revenue growth | (4 | %) | +20 | % | +2 | % | (92 | %) | ||||
| As a percentage of revenue | 68 | % | 32 | % | 100 | % | 0 | % | ||||
Embedded software & Products revenue reduced by (4%) due to lower SIM sales to mobile network operators and lower payment cards revenue in China. The structural transformation of the Company accelerated with the Platforms & Services activity posting a strong +20% growth in the first semester of 2016, to now represent 32% of total Company revenue, compared to 27% a year ago. The Platforms & Services year-on-year revenue expansion at constant exchange rates came from both the Payment & Identity and Mobile segments. In the Payment & Identity segment, contribution to revenue growth came from all three business lines, with an increase in Payment issuance services, in eGovernment services and in the Enterprise cybersecurity solutions sales.
| Profit from operations (ˆ in millions) | Total (including Patents & Others) | Payment & Identity | Mobile | ||||||
| First semester | 172 | 118 | 59 | ||||||
| As a percentage of the total profit from operations | 100 | % | 69 | % | 34 | % | |||
| Year-on-year variation | +8 | % | +53 | % | (17 | %) | |||
First semester profit from operations increased by +8% year-on-year. As a result of the gross margin improvement, the Payment & Identity segment profit from operations increased by ˆ41 million, up +53% compared to first semester of 2015. The Payment & Identity profit from operations expansion largely offset the lower contribution from both the Mobile and the Patents & Others segments. The Payment business has been the main contributor to the profit from operations increase, benefitting from the optimization of the United States EMV operations after the particularly rapid ramp-up reported during previous semesters. The contribution of the Payment & Identity segment is now 69% of the total Company profit from operations, clearly illustrating the balanced profile of the Company.
Payment & Identity
| First semester 2016 | First semester 2015 | Year-on-year variations | ||||||||||||||||
| ˆ in millions | As a % of revenue | ˆ in millions | As a % of revenue | at historical exchange rates | at constant exchange rates | |||||||||||||
| Revenue | 936.8 | 840.2 | +12 | % | +14 | % | ||||||||||||
| Gross profit | 374.0 | 39.9 | % | 310.5 | 37.0 | % | +3.0 ppt | |||||||||||
| Operating expenses | (255.8 | ) | (27.3 | %) | (233.1 | ) | (27.7 | %) | +0.4 ppt | |||||||||
| Profit from operations | 118.2 | 12.6 | % | 77.5 | 9.2 | % | +3.4 ppt | |||||||||||
Payment & Identity’s first semester revenue came in at ˆ937 million, increasing by +14% at constant exchange rates compared to the same period in 2015. The segment’s Embedded software & Products sales were up by +7% at ˆ576 million and its Platforms & Services sales increased to ˆ361 million, up +27%.
The Payment business grew by +11% reaching ˆ503 million. The Americas posted the largest revenue growth, on strong sales of EMV payment cards and rapid expansion of issuance services in the United States, offsetting the lower sales in Asia. Gemalto also saw the early stage interest for dual interface cards in the United States, with the particularly rapid delivery of a significant project for a customer portfolio. Payment Embedded software & Products sales were stable and Payment Platforms & Services revenue expanded by +60% compared to first semester 2015.
Revenue from the Enterprise business came in at ˆ217 million for the first semester of 2016, up +12%. The revenue improvement came from all three business lines, Encryption, Authentication and Software Monetization. To meet the increasing market demand for cybersecurity solutions, the Enterprise business is quickly increasing its sales coverage, expanding Gemalto’s ecosystem of technology partners and accelerating investment in R&D in order to rapidly strengthen the Company’s offering in this growing sector.
The Government Programs business was up +25%, at ˆ217 million. In addition to Tr?b’s contribution in the first quarter, sales expansion came mostly from delivery commencements of previously won projects in all regions and project backlog continued to expand. Government Programs’ Embedded software & Products revenue was up +23%, and its Platforms & Services sales were up +30% compared to the first semester of 2015.
Overall, the Payment & Identity segment’s gross margin improved to 40%, up +3.0 percentage points compared to the first semester of 2015. The largest contribution to this performance came from the optimization of the Payment business.
Operating expenses grew to (ˆ256) million in the first semester of 2016, from (ˆ233) million in the first semester of 2015. This was largely due to the increased investments in the Enterprise business, the addition of the Tr?b expenses of the first quarter of 2016, as well as to the shift of internal resources from the Mobile segment’s SIM business to the Payment & Identity segment in order to address the rapid growth of its different businesses.
As a result, profit from operations in Payment & Identity for the first semester 2016 came in at ˆ118 million, up +53% from the ˆ77 million recorded in the first semester of 2015. Profit from operations margin increased to 12.6%, up +3.4 percentage points compared to 9.2% in the first semester of 2015.
Mobile
| First semester 2016 | First semester 2015 | Year-on-year variations | ||||||||||||||||
| ˆ in millions | As a % of revenue | ˆ in millions | As a % of revenue | at historical exchange rates | at constant exchange rates | |||||||||||||
| Revenue | 556.8 | 641.3 | (13 | %) | (13 | %) | ||||||||||||
| Gross profit | 212.0 | 38.1 | % | 246.2 | 38.4 | % | (0.3 ppt) | |||||||||||
| Operating expenses | (153.1 | ) | (27.5 | %) | (175.2 | ) | (27.3 | %) | (0.2 ppt) | |||||||||
| Profit from operations | 58.9 | 10.6 | % | 71.0 | 11.1 | % | (0.5 ppt) | |||||||||||
The Mobile segment posted revenue of ˆ557 million for the first semester of 2016. Revenue was lower by (13%) at constant exchange rates compared to the same period of 2015.
Embedded software & Products sales for the segment came in at ˆ434 million, lower by (16%) at constant exchange rates. SIM sales declined by (26%) at ˆ282 million for the first semester, with a (16%) year-on-year decrease in the second quarter. This was mainly due to the tail-end effect in the first quarter of 2016 of the United States operators’ mobile payment venture closing, coupled with lower demand in Latin America and Asia. Revenue derived from SIM products now represents less than one fifth of total Company revenue. Conversely, the Machine-to-Machine (M2M) business continued to grow, up +9% year-on-year at ˆ153 million, in line with the expanding global demand of connected devices and embedded secure elements for the Internet of Things (IoT). The certifications of Gemalto M2M “Cat 1” wireless modules by several major Mobile Network Operators and the launch of the world’s first Voice over LTE (VoLTE) Cat 1 modules associated with important new design wins during the semester continue to drive the business expansion across sectors and regions.
The Platforms & Services revenue for the Mobile segment grew by +15% in the second quarter of 2016 compared to the second quarter of last year. This led to a +3% year-on-year revenue expansion for the first semester, at ˆ123 million, fully offsetting the adverse effect in Mobile Platforms & Services of the United States operators’ mobile payment venture closing last year. Since the adoption of GSMA specifications related to embedded SIMs (eSIMs) remote activation and management for both the Machine-to-Machine and secondary devices for consumer market, Gemalto’s Mobile Subscriber Services business has made significant progress, with several key projects wins announced. In particular, Gemalto has been selected to provide its On-Demand Connectivity (ODC) subscription management solution for KDDI, a leading operator in Japan, to enable secure connectivity for connected cars and IoT applications worldwide. Gemalto has also recently provided the ODC service to Orange for the connected Samsung Gear S2 smartwatch, allowing users to securely and indiscernibly connect to their cellular network. Gemalto is fully involved in this global interoperability effort, bringing its technical expertise and neutrality to help both device manufacturers and mobile network operators best align the ecosystem’s participants objectives.
Gross margin for the Mobile segment decreased slightly, to 38.1% this semester from 38.4% in the first semester of 2015, mainly due to the expansion in the traditionally lower gross margin Machine-to-Machine business.
Operating expenses decreased significantly, to (ˆ153) million this semester from (ˆ175) million in the first semester of 2015 as a result of the shift of part of the segment’s resources to the rapidly growing Payment and Identity businesses.
As a result, the Mobile segment’s profit from operations for the first semester of 2016 was ˆ59 million, compared to the ˆ71 million posted in the same period of last year. The segment’s profit from operations margin came in at 10.6%, compared to 11.1% in the first semester of 2015.
Patents & Others
| First semester 2016 | First semester 2015 | Year-on-year variations | ||||||||||||||||
| ˆ in millions | As a % of revenue | ˆ in millions | As a % of revenue | at historical exchange rates | at constant exchange rates | |||||||||||||
| Revenue | 1.5 | 17.7 | (92 | %) | (92 | %) | ||||||||||||
| Gross profit | 0.4 | 24.6 | % | 17.3 | 97.7 | % | - | |||||||||||
| Operating expenses | (5.7 | ) | - | (6.1 | ) | (34.6 | %) | - | ||||||||||
| Profit from operations | (5.4 | ) | - | 11.1 | 63.0 | % | - | |||||||||||
The Patents & Others segment, traditionally lumpy, generated ˆ1 million in revenue in the first semester of 2016, versus ˆ17.7 million in the first semester of 2015. Operating expenses were lower by (ˆ0.4) million, and profit from operations came in at (ˆ5) million in the first semester of 2016.
Additional information
Below is a highlight of new contracts and achievements published by the Company in the first semester of 2016
Outlook
For 2016, Gemalto expects to generate a +1.5 percentage point gross margin increase, accelerating its profit from operations expansion towards its 2017 objectives.
Live Audio Webcast and Conference call
Gemalto first semester 2016 results presentation will be webcast in English today at 3pm Amsterdam and Paris time
(2pm London time and 9am New York time).
This listen-only live audio webcast of the presentation and the Q&A session will be accessible from our Investor Relations web site:
Questions will be taken by way of conference call. Investors and financial analysts wishing to ask questions should join the presentation by dialing:
(UK) +44 203 367 9453 or (US) +1 855 402 7761 or (FR) +33 1 7077 0942
The accompanying presentation slide set is also available for download on our Investor Relations web site.
Replays of the presentation and Q&A session will be available in webcast format on our Investor Relations web site approximately 3 hours after the conclusion of the presentation. Replays will be available for one year.
The semi-annual report, including the interim condensed consolidated financial statements as of June 30, 2016, is available on our investor web site (www.gemalto.com/investors).
Reporting calendar
Third quarter 2016 revenue will be reported on Friday October 28, 2016, before the opening of Euronext Amsterdam.
Stock Exchange Listing
Gemalto N.V. is dual listed on Euronext Amsterdam and Paris, in the compartment A (Large Caps).
| Mnemonic: | GTO |
| Exchange | Dual listing on Euronext Amsterdam and Paris |
| Market of reference | Euronext Amsterdam |
| ISIN Code | NL0000400653 |
| Reuters | GTO.AS |
| Bloomberg | GTO:NA |
Gemalto has also established a sponsored Level I American Depository Receipt (ADR) Program in the United States since November 2009. Each Gemalto ordinary share is represented by two ADRs. Gemalto’s ADRs trade in U.S. dollar and give access to the voting rights and to the dividends attached to the underlying Gemalto shares. The dividends are paid to investors in U.S. dollar, after being converted into U.S. dollar by the depository bank at the prevailing rate.
| Structure | Sponsored Level I ADR |
| Exchange | OTC |
| Ratio (ORD:DR) | 1:2 |
| DR ISIN | US36863N2080 |
| DR CUSIP | 36863N 208 |
About Gemalto
Gemalto (Euronext NL0000400653 GTO) is the global leader in digital security, with 2015 annual revenues of ˆ3.1 billion and customers in over 180 countries. We bring trust to an increasingly connected world.
Our technologies and services enable businesses and governments to authenticate identities and protect data so they stay safe and enable services in personal devices, connected objects, the cloud and in between.
Gemalto’s solutions are at the heart of modern life, from payment to enterprise security and the internet of things. We authenticate people, transactions and objects, encrypt data and create value for software – enabling our clients to deliver secure digital services for billions of individuals and things.
Our 14,000+ employees operate out of 118 offices, 45 personalization and data centers, and 27 research and software development centers located in 49 countries.
For more information visit
www.gemalto.com, or follow @gemalto on Twitter.
This communication does not constitute an offer to purchase or exchange or
the solicitation of an offer to sell or exchange any securities of Gemalto.
This communication contains certain statements that are neither reported financial results nor other historical information and other statements concerning Gemalto. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, events, products and services and future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. These and other information and statements contained in this communication constitute forward-looking statements for purposes of applicable securities laws. Although management of the Company believes that the expectations reflected in the forward-looking statements are reasonable, investors and security holders are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and generally beyond the control of the Company, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by the forward-looking information and statements, and the Company cannot guarantee future results, levels of activity, performance or achievements. Factors that could cause actual results to differ materially from those estimated by the forward-looking statements contained in this communication include, but are not limited to: trends in wireless communication and mobile commerce markets; the Company's ability to develop new technology and the effects of competing technologies developed; effects of the intense competition in the Company's main markets; challenges to or loss of intellectual property rights; ability to establish and maintain strategic relationships in its major businesses; ability to develop and take advantage of new software, platforms and services; profitability of the expansion strategy; effects of acquisitions and investments; ability of the Company to integrate acquired businesses, activities and companies according to expectations; ability of the Company to achieve the expected synergies from acquisitions; and changes in global, political, economic, business, competitive, market and regulatory forces. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of such forward-looking statements. The forward-looking statements contained in this communication speak only as of the date of this communication and the Company or its representatives are under no duty, and do not undertake, to update any of the forward-looking statements after this date to conform such statements to actual results, to reflect the occurrence of anticipated results or otherwise except as required by applicable law or regulations.
Appendix 1
Reconciliation from IFRS to Adjusted financial information
| Six-month period ended June 30 2016 (ˆ in millions) | Basic | Diluted | ||||||
| Weighted average number of shares outstanding (in thousands) | 88,320 | 89,340 | ||||||
| IFRS financial information | Excluding non-controlling interest | Basic EPS | Diluted EPS | |||||
| Operating profit | 107,693 | |||||||
| Financial income | (22,679 | ) | ||||||
| Share of profit / (loss) from associates | 3,576 | |||||||
| Non-recurring profit / (loss) relating to associates | (16,887 | ) | ||||||
| Income tax | (13,172 | ) | ||||||
| Profit (loss) from discontinued operation (net of income tax) | 0 | |||||||
| IFRS | Net profit for the period | 58,531 | 57,744 | 0.65 | 0.65 | |||
| Reconciliation to adjusted financial information | ||||||||
| Share-based compensation expense and associated costs | 19,086 | |||||||
| Fair value adjustment upon business acquisition | 1,635 | |||||||
| Restructuring and acquisition-related expenses | 14,074 | |||||||
| Amortization and depreciation of intangibles resulting from acquisitions | 29,223 | |||||||
| Profit (loss) from discontinued operation (net of income tax) | 0 | |||||||
| Income tax | (15,340 | ) | ||||||
| Adjusted | Net profit for the period | 107,209 | 106,422 | 1.20 | 1.19 | |||
The first semester 2016 adjusted basic earnings per share is determined on the basis of the weighted average number of Gemalto shares outstanding during the six-month period ended June 30, 2016, i.e. 88,320,213 shares. The first semester 2016 adjusted diluted earnings per share is determined by using 89,339,875 shares corresponding to the IFRS treasury stock method, i.e. on the basis of the same weighted average number of Gemalto shares outstanding and considering that all outstanding equity-based instruments were exercised (1,414,056 instruments) and the proceeds received from the instruments exercised (ˆ22,428,933) were used to buy-back shares at the average share price of the first semester 2016 (394,394 shares at ˆ56.89).
| Six-month period ended June 30 2015 (ˆ in millions) | Basic | Diluted | ||||||
| Weighted average number of shares outstanding (in thousands) | 87,605 | 88,689 | ||||||
| IFRS financial information | Excluding non-controlling interest | Basic EPS | Diluted EPS | |||||
| Operating profit | 33,141 | |||||||
| Financial income | (13,686 | ) | ||||||
| Share of profit / (loss) from associates | 806 | |||||||
| Non-recurring profit / (loss) relating to associates | 0 | |||||||
| Income tax | (4,400 | ) | ||||||
| Profit (loss) from discontinued operation (net of income tax) | (2,662 | ) | ||||||
| IFRS | Net profit for the period | 13,199 | 13,734 | 0.16 | 0.15 | |||
| Reconciliation to adjusted financial information | ||||||||
| Share-based compensation expense and associated costs | 17,114 | |||||||
| Fair value adjustment upon business acquisition | 67,271 | |||||||
| Restructuring and acquisition-related expenses | 18,790 | |||||||
| Amortization and depreciation of intangibles resulting from acquisitions | 23,307 | |||||||
| Profit (loss) from discontinued operation (net of income tax) | 2,662 | |||||||
| Income tax | (37,190 | ) | ||||||
| Adjusted | Net profit for the period | 105,153 | 105,688 | 1.21 | 1.19 | |||
Appendix 2
Interim consolidated statement of financial position
| (ˆ in thousands) | June 30, | December 31, | |||||
| 2016 | 2015 | ||||||
| ASSETS | |||||||
| Non-current assets | |||||||
| Property, plant and equipment, net | 339,804 | 347,994 | |||||
| Goodwill, net | 1,525,062 | 1,524,933 | |||||
| Intangible assets, net | 572,315 | 592,597 | |||||
| Investments in associates | 52,110 | 64,897 | |||||
| Deferred income tax assets | 192,949 | 197,212 | |||||
| Available-for-sale financial assets, net | - | - | |||||
| Other non-current assets | 61,157 | 45,585 | |||||
| Derivative financial instruments | 1,792 | 276 | |||||
| Total non-current assets | 2,745,189 | 2,773,494 | |||||
| Current assets | |||||||
| Inventories, net | 266,479 | 273,564 | |||||
| Trade and other receivables, net | 952,077 | 949,690 | |||||
| Derivative financial instruments | 19,833 | 18,048 | |||||
| Cash and cash equivalents | 402,785 | 407,659 | |||||
| Total current assets | 1,641,174 | 1,648,961 | |||||
| Total assets | 4,386,363 | 4,422,455 | |||||
| Equity | |||||||
| Share capital | 89,894 | 89,008 | |||||
| Share premium | 1,290,161 | 1,240,241 | |||||
| Treasury shares | (34,399 | ) | (36,329 | ) | |||
| Fair value and other reserves | (26,146 | ) | (8,135 | ) | |||
| Cumulative translation adjustments | 34,245 | 39,505 | |||||
| Retained earnings | 1,175,185 | 1,158,525 | |||||
| Capital and reserves attributable to the owners of the Company | 2,528,940 | 2,482,815 | |||||
| Non-controlling interests | 6,055 | 6,716 | |||||
| Total equity | 2,534,995 | 2,489,531 | |||||
| Liabilities | |||||||
| Non-current liabilities | |||||||
| Borrowings | 558,309 | 549,758 | |||||
| Deferred income tax liabilities | 109,233 | 122,817 | |||||
| Employee benefit obligations | 138,001 | 121,958 | |||||
| Provisions and other liabilities | 126,132 | 145,335 | |||||
| Derivative financial instruments | 6,676 | 5,966 | |||||
| Total non-current liabilities | 938,351 | 945,834 | |||||
| Current liabilities | |||||||
| Borrowings | 178,116 | 192,579 | |||||
| Trade and other payables | 674,064 | 718,585 | |||||
| Current income tax liabilities | 26,994 | 33,799 | |||||
| Provisions and other liabilities | 18,882 | 19,366 | |||||
| Derivative financial instruments | 14,961 | 22,761 | |||||
| Total current liabilities | 913,017 | 987,090 | |||||
| Total liabilities | 1,851,368 | 1,932,924 | |||||
| Total equity and liabilities | 4,386,363 | 4,422,455 | |||||
Appendix 3
Cash position variation schedule
| Six-month period ended June 30 | |||||||
| ˆ in millions | 2016 | 2015 | |||||
| Cash and bank overdrafts, beginning of period | 405 | 1,057 | |||||
| Cash generated by operating activities, before changes in working capital | 177 | 199 | |||||
| Net change in working capital | (43 | ) | (57 | ) | |||
| Cash used in restructuring actions and acquisition related expenses | (16 | ) | (19 | ) | |||
| Net cash generated by operating activities before Time de-correlated hedging effect / (Prepaid derivatives) | 117 | 123 | |||||
| Time de-correlated hedging effect / (Prepaid derivatives) | 22 | (84 | ) | ||||
| Net cash generated by operating activities | 139 | 40 | |||||
| Capital expenditure and acquisitions of intangibles | (75 | ) | (104 | ) | |||
| Free cash flow | 64 | (64 | ) | ||||
| Interest received, net | (1 | ) | 0 | ||||
| Cash used by acquisitions | (3 | ) | (888 | ) | |||
| Currency translation adjustments | 1 | 7 | |||||
| Cash generated (used) by operating and investing activities | 61 | (944 | ) | ||||
| Cash generated (used) by the liquidity and share buy-back program | 0 | 3 | |||||
| Dividend paid to Gemalto shareholders | (42 | ) | (37 | ) | |||
| Net proceed (repayment) from/of financing instruments | (22 | ) | 179 | ||||
| Other cash provided (used) by financing activities | (2 | ) | (2 | ) | |||
| Cash and bank overdrafts, end of period | 400 | 257 | |||||
| Current and non-current borrowings excluding bank overdrafts, end of period | (734 | ) | (746 | ) | |||
| Net (debt), cash, end of period | (334 | ) | (490 | ) | |||
Appendix 4
Revenue, by region
| Year-on-year variations | ||||||||||
| First semester ˆ in millions | First semester 2016 | First semester 2015 | at constant exchange rates | at historical exchange rates | ||||||
| Europe, Middle East and Africa | 635 | 652 | (1 | %) | (3 | %) | ||||
| Americas | 593 | 562 | 7 | % | 5 | % | ||||
| Asia | 267 | 285 | (5 | %) | (6 | %) | ||||
| Total revenue | 1,495 | 1,499 | 1 | % | 0 | % | ||||
| Year-on-year variations | ||||||||||
| Second quarter ˆ in millions | Second quarter 2016 | Second quarter 2015 | at constant exchange rates | at historical exchange rates | ||||||
| Europe, Middle East and Africa | 336 | 370 | (7 | %) | (9 | %) | ||||
| Americas | 319 | 292 | 15 | % | 9 | % | ||||
| Asia | 149 | 152 | 3 | % | (2 | %) | ||||
| Total revenue | 804 | 813 | 3 | % | (1 | %) | ||||
Êîììåíòàðèè